Home > Income Statement > JUBILANT INGREVIA

JUBILANT INGREVIA
Income Statement

COMMUNITY POLL
for JUBILANT INGREVIA
Please provide your vote to see the results

JUBILANT INGREVIA Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹4,146 Cr₹4,780 Cr₹4,954 Cr₹686 Cr-
     Sales ₹4,107 Cr₹4,734 Cr₹4,918 Cr₹681 Cr-
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹3.55 Cr₹14 Cr₹0.95 Cr₹0.12 Cr-
     Revenue from property development -----
     Other Operational Income ₹35 Cr₹32 Cr₹35 Cr₹5.16 Cr-
Less: Excise Duty -----
Net Sales ₹4,136 Cr₹4,773 Cr₹4,949 Cr₹684 Cr-
EXPENDITURE :
Increase/Decrease in Stock ₹53 Cr₹-128 Cr₹-145 Cr₹-9.51 Cr-
Raw Material Consumed ₹2,089 Cr₹2,709 Cr₹2,985 Cr₹379 Cr-
     Opening Raw Materials ₹325 Cr₹309 Cr₹176 Cr--
     Purchases Raw Materials ₹1,968 Cr₹2,564 Cr₹2,976 Cr₹540 Cr-
     Closing Raw Materials ₹253 Cr₹325 Cr₹309 Cr₹176 Cr-
     Other Direct Purchases / Brought in cost ₹49 Cr₹162 Cr₹141 Cr₹16 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹521 Cr₹709 Cr₹468 Cr₹52 Cr-
     Electricity & Power ₹521 Cr₹709 Cr₹468 Cr₹52 Cr-
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹384 Cr₹343 Cr₹327 Cr₹49 Cr-
     Salaries, Wages & Bonus ₹336 Cr₹303 Cr₹291 Cr₹44 Cr-
     Contributions to EPF & Pension Funds ₹18 Cr₹16 Cr₹15 Cr₹2.44 Cr-
     Workmen and Staff Welfare Expenses ₹23 Cr₹22 Cr₹19 Cr₹2.60 Cr-
     Other Employees Cost ₹6.72 Cr₹2.69 Cr₹1.45 Cr--
Other Manufacturing Expenses ₹275 Cr₹288 Cr₹236 Cr₹56 Cr-
     Sub-contracted / Out sourced services -----
     Processing Charges ₹48 Cr₹59 Cr₹28 Cr₹5.36 Cr-
     Repairs and Maintenance ₹96 Cr₹97 Cr₹87 Cr₹19 Cr-
     Packing Material Consumed -----
     Other Mfg Exp ₹131 Cr₹133 Cr₹121 Cr₹32 Cr-
General and Administration Expenses ₹146 Cr₹90 Cr₹82 Cr₹12 Cr₹0.17 Cr
     Rent , Rates & Taxes ₹9.42 Cr₹9.16 Cr₹8.07 Cr₹1.58 Cr₹0.16 Cr
     Insurance ₹17 Cr₹15 Cr₹13 Cr₹1.65 Cr-
     Printing and stationery ₹1.48 Cr₹1.24 Cr₹1.23 Cr₹0.35 Cr-
     Professional and legal fees ₹66 Cr₹30 Cr₹32 Cr₹4.52 Cr-
     Traveling and conveyance ₹20 Cr₹12 Cr₹6.55 Cr₹0.63 Cr-
     Other Administration ₹33 Cr₹22 Cr₹21 Cr₹3.36 Cr₹0.00 Cr
Selling and Distribution Expenses ₹207 Cr₹178 Cr₹125 Cr₹22 Cr-
     Advertisement & Sales Promotion ₹5.26 Cr₹6.04 Cr₹0.91 Cr₹0.18 Cr-
     Sales Commissions & Incentives ₹5.34 Cr₹5.57 Cr₹4.87 Cr₹0.66 Cr-
     Freight and Forwarding ₹197 Cr₹166 Cr₹119 Cr₹21 Cr-
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹38 Cr₹36 Cr₹40 Cr₹5.91 Cr-
     Bad debts /advances written off -----
     Provision for doubtful debts ₹1.00 Cr₹0.49 Cr₹1.17 Cr₹0.48 Cr-
     Losson disposal of fixed assets(net) ₹6.35 Cr₹1.42 Cr₹9.48 Cr--
     Losson foreign exchange fluctuations ₹2.70 Cr₹18 Cr₹16 Cr₹3.34 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹28 Cr₹16 Cr₹13 Cr₹2.09 Cr-
Less: Expenses Capitalised -----
Total Expenditure ₹3,715 Cr₹4,226 Cr₹4,118 Cr₹567 Cr₹0.17 Cr
Operating Profit (Excl OI) ₹421 Cr₹547 Cr₹832 Cr₹117 Cr₹-0.17 Cr
Other Income ₹35 Cr₹33 Cr₹31 Cr₹2.60 Cr-
     Interest Received ₹1.01 Cr₹1.24 Cr₹1.20 Cr₹0.56 Cr-
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹34 Cr₹32 Cr₹30 Cr₹2.04 Cr-
Operating Profit ₹456 Cr₹581 Cr₹863 Cr₹120 Cr₹-0.17 Cr
Interest ₹53 Cr₹22 Cr₹31 Cr₹7.33 Cr-
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹53 Cr₹22 Cr₹31 Cr₹7.33 Cr-
PBDT ₹404 Cr₹559 Cr₹832 Cr₹112 Cr₹-0.17 Cr
Depreciation ₹136 Cr₹122 Cr₹123 Cr₹22 Cr-
Profit Before Taxation & Exceptional Items ₹268 Cr₹437 Cr₹709 Cr₹90 Cr₹-0.17 Cr
Exceptional Income / Expenses ---₹-13 Cr-
Profit Before Tax ₹268 Cr₹437 Cr₹709 Cr₹77 Cr₹-0.17 Cr
Provision for Tax ₹85 Cr₹129 Cr₹232 Cr₹23 Cr-
     Current Income Tax ₹62 Cr₹70 Cr₹126 Cr₹13 Cr-
     Deferred Tax ₹21 Cr₹63 Cr₹104 Cr₹9.67 Cr-
     Other taxes ₹1.79 Cr₹-3.59 Cr₹2.48 Cr--
Profit After Tax ₹183 Cr₹307 Cr₹477 Cr₹54 Cr₹-0.17 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹183 Cr₹307 Cr₹477 Cr₹54 Cr₹-0.17 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,158 Cr₹931 Cr₹416 Cr₹-0.17 Cr-
Appropriations ₹1,341 Cr₹1,238 Cr₹893 Cr₹54 Cr₹-0.17 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹40 Cr₹41 Cr₹-78 Cr₹-362 Cr-
Equity Dividend % ₹500.00₹500.00₹500.00₹35.00-
Earnings Per Share ₹11.58₹19.34₹29.99₹3.41₹-3.32
Adjusted EPS ₹11.58₹19.34₹29.99₹3.41₹-3.32

Compare Income Statement of peers of JUBILANT INGREVIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JUBILANT INGREVIA ₹11,549.3 Cr 1.2% -9.7% 9.8% Stock Analytics
PIDILITE INDUSTRIES ₹155,218.0 Cr -1.1% 5.5% -1.1% Stock Analytics
SOLAR INDUSTRIES INDIA ₹124,807.0 Cr -6.9% -4.6% 32.5% Stock Analytics
SRF ₹84,224.7 Cr -2.6% -8.7% 11.6% Stock Analytics
GODREJ INDUSTRIES ₹41,367.9 Cr -4.6% 9.9% 24.1% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹37,375.9 Cr -0.6% -3.8% 4.5% Stock Analytics


JUBILANT INGREVIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JUBILANT INGREVIA

1.2%

-9.7%

9.8%

SENSEX

-2.7%

-1.3%

-2.3%


You may also like the below Video Courses