JUBILANT INGREVIA
|
JUBILANT INGREVIA Last 5 Year Income Statement History
[Consolidated]
| Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|
| INCOME : | ||||
| Gross Sales | ₹4,954 Cr | ₹686 Cr | - | - |
| Sales | ₹4,918 Cr | ₹681 Cr | - | - |
| Job Work/ Contract Receipts | - | - | - | - |
| Processing Charges / Service Income | ₹0.95 Cr | ₹0.12 Cr | - | - |
| Revenue from property development | - | - | - | - |
| Other Operational Income | ₹35 Cr | ₹5.16 Cr | - | - |
| Less: Excise Duty | - | - | - | - |
| Net Sales | ₹4,949 Cr | ₹684 Cr | - | - |
| EXPENDITURE : | ||||
| Increase/Decrease in Stock | ₹-145 Cr | ₹-9.51 Cr | - | - |
| Raw Material Consumed | ₹2,985 Cr | ₹379 Cr | - | - |
| Opening Raw Materials | ₹176 Cr | - | - | - |
| Purchases Raw Materials | ₹2,979 Cr | ₹540 Cr | - | - |
| Closing Raw Materials | ₹311 Cr | ₹176 Cr | - | - |
| Other Direct Purchases / Brought in cost | ₹141 Cr | ₹16 Cr | - | - |
| Other raw material cost | - | - | - | - |
| Power & Fuel Cost | ₹468 Cr | ₹52 Cr | - | - |
| Electricity & Power | ₹468 Cr | ₹52 Cr | - | - |
| Oil, Fuel & Natural gas | - | - | - | - |
| Coals etc | - | - | - | - |
| Other power & fuel | - | - | - | - |
| Employee Cost | ₹327 Cr | ₹49 Cr | - | - |
| Salaries, Wages & Bonus | ₹291 Cr | ₹44 Cr | - | - |
| Contributions to EPF & Pension Funds | ₹15 Cr | ₹2.44 Cr | - | - |
| Workmen and Staff Welfare Expenses | ₹19 Cr | ₹2.60 Cr | - | - |
| Other Employees Cost | ₹1.45 Cr | - | - | - |
| Other Manufacturing Expenses | ₹236 Cr | ₹56 Cr | - | - |
| Sub-contracted / Out sourced services | - | - | - | - |
| Processing Charges | ₹28 Cr | ₹5.36 Cr | - | - |
| Repairs and Maintenance | ₹87 Cr | ₹19 Cr | - | - |
| Packing Material Consumed | - | - | - | - |
| Other Mfg Exp | ₹121 Cr | ₹32 Cr | - | - |
| General and Administration Expenses | ₹82 Cr | ₹12 Cr | ₹0.17 Cr | ₹0.17 Cr |
| Rent , Rates & Taxes | ₹8.07 Cr | ₹1.58 Cr | ₹0.16 Cr | ₹0.16 Cr |
| Insurance | ₹13 Cr | ₹1.65 Cr | - | - |
| Printing and stationery | ₹1.23 Cr | ₹0.35 Cr | - | - |
| Professional and legal fees | ₹32 Cr | ₹4.52 Cr | - | - |
| Traveling and conveyance | ₹6.55 Cr | ₹0.63 Cr | - | - |
| Other Administration | ₹27 Cr | ₹3.98 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Selling and Distribution Expenses | ₹125 Cr | ₹22 Cr | - | - |
| Advertisement & Sales Promotion | ₹0.91 Cr | ₹0.18 Cr | - | - |
| Sales Commissions & Incentives | ₹4.87 Cr | ₹0.66 Cr | - | - |
| Freight and Forwarding | ₹119 Cr | ₹21 Cr | - | - |
| Handling and Clearing Charges | - | - | - | - |
| Other Selling Expenses | - | - | - | - |
| Miscellaneous Expenses | ₹40 Cr | ₹5.91 Cr | - | - |
| Bad debts /advances written off | - | - | - | - |
| Provision for doubtful debts | ₹1.17 Cr | ₹0.48 Cr | - | - |
| Losson disposal of fixed assets(net) | ₹9.48 Cr | - | - | - |
| Losson foreign exchange fluctuations | ₹16 Cr | ₹3.34 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - |
| Other Miscellaneous Expenses | ₹13 Cr | ₹2.09 Cr | - | - |
| Less: Expenses Capitalised | - | - | - | - |
| Total Expenditure | ₹4,118 Cr | ₹567 Cr | ₹0.17 Cr | ₹0.17 Cr |
| Operating Profit (Excl OI) | ₹832 Cr | ₹117 Cr | ₹-0.17 Cr | ₹-0.17 Cr |
| Other Income | ₹31 Cr | ₹2.60 Cr | - | - |
| Interest Received | ₹1.20 Cr | ₹0.56 Cr | - | - |
| Dividend Received | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - |
| Profits on sale of Investments | - | - | - | - |
| Provision Written Back | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - |
| Others | ₹30 Cr | ₹2.04 Cr | - | - |
| Operating Profit | ₹863 Cr | ₹120 Cr | ₹-0.17 Cr | ₹-0.17 Cr |
| Interest | ₹31 Cr | ₹7.33 Cr | - | - |
| InterestonDebenture / Bonds | - | - | - | - |
| Interest on Term Loan | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - |
| Bank Charges etc | - | - | - | - |
| Other Interest | ₹31 Cr | ₹7.33 Cr | - | - |
| PBDT | ₹832 Cr | ₹112 Cr | ₹-0.17 Cr | ₹-0.17 Cr |
| Depreciation | ₹123 Cr | ₹22 Cr | - | - |
| Profit Before Taxation & Exceptional Items | ₹709 Cr | ₹90 Cr | ₹-0.17 Cr | ₹-0.17 Cr |
| Exceptional Income / Expenses | - | ₹-13 Cr | - | - |
| Profit Before Tax | ₹709 Cr | ₹77 Cr | ₹-0.17 Cr | ₹-0.17 Cr |
| Provision for Tax | ₹232 Cr | ₹23 Cr | - | - |
| Current Income Tax | ₹126 Cr | ₹13 Cr | - | - |
| Deferred Tax | ₹104 Cr | ₹9.67 Cr | - | - |
| Other taxes | ₹2.48 Cr | - | - | - |
| Profit After Tax | ₹477 Cr | ₹54 Cr | ₹-0.17 Cr | ₹-0.17 Cr |
| Extra items | - | - | - | - |
| Minority Interest | - | - | - | - |
| Share of Associate | - | - | - | - |
| Other Consolidated Items | - | - | - | - |
| Consolidated Net Profit | ₹477 Cr | ₹54 Cr | ₹-0.17 Cr | ₹-0.17 Cr |
| Adjustments to PAT | - | - | - | - |
| Profit Balance B/F | ₹416 Cr | ₹-0.17 Cr | - | - |
| Appropriations | ₹893 Cr | ₹54 Cr | ₹-0.17 Cr | ₹-0.17 Cr |
| General Reserves | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - |
| Corporate dividend tax | - | - | - | - |
| Other Appropriation | ₹-78 Cr | ₹-362 Cr | - | - |
| Equity Dividend % | ₹500.00 | ₹35.00 | - | - |
| Earnings Per Share | ₹29.99 | ₹3.41 | ₹-3.32 | ₹-3.32 |
| Adjusted EPS | ₹29.99 | ₹3.41 | ₹-3.32 | ₹-3.32 |
Compare Income Statement of peers of JUBILANT INGREVIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JUBILANT INGREVIA | ₹8,669.9 Cr | 2.4% | -1.9% | 14.2% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹146,568.0 Cr | 4% | 9.7% | 25.7% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹77,902.9 Cr | 7.9% | 35.1% | 139.9% | Stock Analytics | |
| SRF | ₹75,794.4 Cr | 6.1% | 8.2% | 8.6% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹39,177.4 Cr | -0.8% | -13% | 0.9% | Stock Analytics | |
| DEEPAK NITRITE | ₹31,373.8 Cr | 1.2% | -7.2% | 20.3% | Stock Analytics | |
JUBILANT INGREVIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JUBILANT INGREVIA | 2.4% |
-1.9% |
14.2% |
| SENSEX | -1.1% |
-0.1% |
22.7% |
You may also like the below Video Courses
