JSW INFRASTRUCTURE
|
JSW INFRASTRUCTURE Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹5,361 Cr | ₹4,476 Cr | ₹3,763 Cr | ₹3,195 Cr | ₹2,273 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹5,321 Cr | ₹4,471 Cr | ₹3,723 Cr | ₹3,155 Cr | ₹2,247 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹40 Cr | ₹4.82 Cr | ₹40 Cr | ₹40 Cr | ₹26 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹5,361 Cr | ₹4,476 Cr | ₹3,763 Cr | ₹3,195 Cr | ₹2,273 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹216 Cr | ₹180 Cr | ₹161 Cr | ₹125 Cr | ₹92 Cr |
| Electricity & Power | ₹216 Cr | ₹180 Cr | ₹161 Cr | ₹125 Cr | ₹92 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹239 Cr | ₹241 Cr | ₹285 Cr | ₹230 Cr | ₹150 Cr |
| Salaries, Wages & Bonus | ₹188 Cr | ₹157 Cr | ₹121 Cr | ₹110 Cr | ₹87 Cr |
| Contributions to EPF & Pension Funds | ₹8.40 Cr | ₹6.80 Cr | ₹5.31 Cr | ₹4.37 Cr | ₹4.66 Cr |
| Workmen and Staff Welfare Expenses | ₹9.12 Cr | ₹8.02 Cr | ₹5.81 Cr | ₹6.25 Cr | ₹4.74 Cr |
| Other Employees Cost | ₹33 Cr | ₹69 Cr | ₹152 Cr | ₹110 Cr | ₹53 Cr |
| Operating Expenses | ₹619 Cr | ₹344 Cr | ₹276 Cr | ₹256 Cr | ₹165 Cr |
| Sub-contracted / Out sourced services | - | ₹2.97 Cr | ₹1.80 Cr | ₹2.84 Cr | ₹3.04 Cr |
| Processing Charges | ₹55 Cr | ₹29 Cr | ₹15 Cr | ₹5.45 Cr | ₹2.52 Cr |
| Repairs and Maintenance | ₹153 Cr | ₹118 Cr | ₹111 Cr | ₹137 Cr | ₹73 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹411 Cr | ₹195 Cr | ₹147 Cr | ₹111 Cr | ₹87 Cr |
| General and Administration Expenses | ₹969 Cr | ₹892 Cr | ₹756 Cr | ₹631 Cr | ₹450 Cr |
| Rent , Rates & Taxes | ₹10 Cr | ₹15 Cr | ₹9.47 Cr | ₹2.92 Cr | ₹23 Cr |
| Insurance | ₹36 Cr | ₹34 Cr | ₹31 Cr | ₹28 Cr | ₹17 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹854 Cr | ₹772 Cr | ₹655 Cr | ₹546 Cr | ₹352 Cr |
| Traveling and conveyance | ₹7.21 Cr | ₹6.05 Cr | ₹5.75 Cr | ₹4.57 Cr | ₹3.14 Cr |
| Other Administration | ₹62 Cr | ₹64 Cr | ₹55 Cr | ₹50 Cr | ₹56 Cr |
| Selling and Distribution Expenses | ₹665 Cr | ₹528 Cr | ₹301 Cr | ₹320 Cr | ₹285 Cr |
| Advertisement & Sales Promotion | ₹5.40 Cr | ₹6.66 Cr | ₹5.18 Cr | ₹3.10 Cr | ₹1.19 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | ₹660 Cr | ₹521 Cr | ₹296 Cr | ₹317 Cr | ₹283 Cr |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹57 Cr | ₹33 Cr | ₹20 Cr | ₹12 Cr | ₹23 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹1.03 Cr | ₹8.36 Cr | ₹1.73 Cr | ₹0.15 Cr | ₹17 Cr |
| Losson disposal of fixed assets(net) | ₹0.39 Cr | - | ₹2.96 Cr | ₹2.37 Cr | - |
| Losson foreign exchange fluctuations | ₹1.37 Cr | ₹0.20 Cr | ₹0.73 Cr | - | - |
| Losson sale of non-trade current investments | ₹6.58 Cr | - | - | - | - |
| Other Miscellaneous Expenses | ₹48 Cr | ₹25 Cr | ₹14 Cr | ₹9.34 Cr | ₹5.25 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,764 Cr | ₹2,218 Cr | ₹1,798 Cr | ₹1,575 Cr | ₹1,164 Cr |
| Operating Profit (Excl OI) | ₹2,597 Cr | ₹2,258 Cr | ₹1,965 Cr | ₹1,620 Cr | ₹1,109 Cr |
| Other Income | ₹353 Cr | ₹431 Cr | ₹269 Cr | ₹178 Cr | ₹106 Cr |
| Interest Received | ₹275 Cr | ₹229 Cr | ₹190 Cr | ₹120 Cr | ₹74 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.35 Cr | - | - | ₹1.21 Cr |
| Profits on sale of Investments | ₹17 Cr | ₹83 Cr | ₹24 Cr | ₹0.39 Cr | - |
| Provision Written Back | - | ₹7.60 Cr | ₹8.28 Cr | ₹8.26 Cr | - |
| Foreign Exchange Gains | - | ₹74 Cr | - | - | ₹0.06 Cr |
| Others | ₹61 Cr | ₹37 Cr | ₹47 Cr | ₹49 Cr | ₹30 Cr |
| Operating Profit | ₹2,950 Cr | ₹2,689 Cr | ₹2,234 Cr | ₹1,798 Cr | ₹1,215 Cr |
| Interest | ₹383 Cr | ₹340 Cr | ₹332 Cr | ₹596 Cr | ₹420 Cr |
| InterestonDebenture / Bonds | ₹187 Cr | ₹177 Cr | ₹172 Cr | ₹170 Cr | ₹30 Cr |
| Interest on Term Loan | ₹118 Cr | ₹84 Cr | ₹72 Cr | ₹75 Cr | ₹204 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹46 Cr | ₹47 Cr | ₹16 Cr | ₹13 Cr | ₹60 Cr |
| Other Interest | ₹32 Cr | ₹31 Cr | ₹72 Cr | ₹338 Cr | ₹125 Cr |
| PBDT | ₹2,567 Cr | ₹2,349 Cr | ₹1,902 Cr | ₹1,202 Cr | ₹795 Cr |
| Depreciation | ₹614 Cr | ₹547 Cr | ₹436 Cr | ₹391 Cr | ₹370 Cr |
| Profit Before Taxation & Exceptional Items | ₹1,953 Cr | ₹1,803 Cr | ₹1,465 Cr | ₹811 Cr | ₹426 Cr |
| Exceptional Income / Expenses | ₹-80 Cr | - | - | - | - |
| Profit Before Tax | ₹1,873 Cr | ₹1,803 Cr | ₹1,465 Cr | ₹811 Cr | ₹426 Cr |
| Provision for Tax | ₹326 Cr | ₹281 Cr | ₹304 Cr | ₹61 Cr | ₹96 Cr |
| Current Income Tax | ₹313 Cr | ₹303 Cr | ₹264 Cr | ₹161 Cr | ₹118 Cr |
| Deferred Tax | ₹13 Cr | ₹144 Cr | ₹83 Cr | ₹-22 Cr | ₹28 Cr |
| Other taxes | ₹-0.63 Cr | ₹-166 Cr | ₹-43 Cr | ₹-78 Cr | ₹-50 Cr |
| Profit After Tax | ₹1,547 Cr | ₹1,521 Cr | ₹1,161 Cr | ₹750 Cr | ₹330 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-24 Cr | ₹-18 Cr | ₹-4.78 Cr | ₹-9.68 Cr | ₹-2.49 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹1,523 Cr | ₹1,503 Cr | ₹1,156 Cr | ₹740 Cr | ₹328 Cr |
| Adjustments to PAT | - | - | - | ₹-0.01 Cr | - |
| Profit Balance B/F | ₹6,069 Cr | ₹4,528 Cr | ₹3,271 Cr | ₹2,678 Cr | ₹2,349 Cr |
| Appropriations | ₹7,592 Cr | ₹6,031 Cr | ₹4,427 Cr | ₹3,417 Cr | ₹2,677 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹78 Cr | ₹-38 Cr | ₹-101 Cr | ₹147 Cr | ₹-0.27 Cr |
| Equity Dividend % | ₹45.00 | ₹40.00 | ₹27.50 | - | - |
| Earnings Per Share | ₹7.31 | ₹7.25 | ₹5.63 | ₹4.12 | ₹54.72 |
| Adjusted EPS | ₹7.31 | ₹7.25 | ₹5.63 | ₹4.12 | ₹1.82 |
Compare Income Statement of peers of JSW INFRASTRUCTURE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JSW INFRASTRUCTURE | ₹76,016.3 Cr | 1.7% | 20.6% | 3.2% | Stock Analytics | |
| ADANI PORTS AND SPECIAL ECONOMIC ZONE | ₹431,808.0 Cr | 5.5% | 3.9% | 31.7% | Stock Analytics | |
| GUJARAT PIPAVAV PORT | ₹7,476.4 Cr | 1.8% | -0.6% | -5% | Stock Analytics | |
JSW INFRASTRUCTURE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JSW INFRASTRUCTURE | 1.7% |
20.6% |
3.2% |
| SENSEX | 0.9% |
4.2% |
-6% |
You may also like the below Video Courses