JSW INFRASTRUCTURE   
                    
                    
                                                         
                                
                                                
                     | 
                        
                        
                        
                        
                    
JSW INFRASTRUCTURE Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹3,763 Cr | ₹3,195 Cr | ₹22,731 Cr | ₹1,604 Cr | ₹1,143 Cr | 
| Sales | - | - | - | - | - | 
| Job Work/ Contract Receipts | - | - | - | - | - | 
| Processing Charges / Service Income | ₹3,723 Cr | ₹3,155 Cr | ₹22,473 Cr | ₹1,578 Cr | ₹1,119 Cr | 
| Revenue from property development | - | - | - | - | - | 
| Other Operational Income | ₹40 Cr | ₹40 Cr | ₹258 Cr | ₹25 Cr | ₹24 Cr | 
| Less: Excise Duty | - | - | - | - | - | 
| Operating Income (Net) | ₹3,763 Cr | ₹3,195 Cr | ₹22,731 Cr | ₹1,604 Cr | ₹1,143 Cr | 
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - | 
| Raw Material Consumed | - | - | - | - | - | 
| Opening Raw Materials | - | - | - | - | - | 
| Purchases Raw Materials | - | - | - | - | - | 
| Closing Raw Materials | - | - | - | - | - | 
| Other Direct Purchases / Brought in cost | - | - | - | - | - | 
| Other raw material cost | - | - | - | - | - | 
| Power & Fuel Cost | ₹161 Cr | ₹125 Cr | ₹916 Cr | ₹62 Cr | ₹36 Cr | 
| Electricity & Power | ₹161 Cr | ₹125 Cr | ₹916 Cr | ₹62 Cr | ₹36 Cr | 
| Oil, Fuel & Natural gas | - | - | - | - | - | 
| Coals etc | - | - | - | - | - | 
| Other power & fuel | - | - | - | - | - | 
| Employee Cost | ₹285 Cr | ₹230 Cr | ₹1,497 Cr | ₹111 Cr | ₹75 Cr | 
| Salaries, Wages & Bonus | ₹121 Cr | ₹110 Cr | ₹868 Cr | ₹52 Cr | ₹49 Cr | 
| Contributions to EPF & Pension Funds | ₹5.31 Cr | ₹4.37 Cr | ₹47 Cr | ₹3.09 Cr | ₹2.40 Cr | 
| Workmen and Staff Welfare Expenses | ₹5.81 Cr | ₹6.25 Cr | ₹47 Cr | ₹3.88 Cr | ₹3.22 Cr | 
| Other Employees Cost | ₹152 Cr | ₹110 Cr | ₹535 Cr | ₹52 Cr | ₹20 Cr | 
| Operating Expenses | ₹276 Cr | ₹256 Cr | ₹1,654 Cr | ₹127 Cr | ₹121 Cr | 
| Sub-contracted / Out sourced services | ₹1.80 Cr | ₹2.84 Cr | ₹30 Cr | ₹2.62 Cr | ₹3.17 Cr | 
| Processing Charges | ₹15 Cr | ₹5.45 Cr | ₹25 Cr | ₹1.75 Cr | ₹1.20 Cr | 
| Repairs and Maintenance | ₹111 Cr | ₹137 Cr | ₹729 Cr | ₹59 Cr | ₹45 Cr | 
| Packing Material Consumed | - | - | - | - | - | 
| Other Mfg Exp | ₹147 Cr | ₹111 Cr | ₹869 Cr | ₹64 Cr | ₹72 Cr | 
| General and Administration Expenses | ₹756 Cr | ₹631 Cr | ₹4,497 Cr | ₹251 Cr | ₹125 Cr | 
| Rent , Rates & Taxes | ₹9.47 Cr | ₹2.92 Cr | ₹225 Cr | ₹3.54 Cr | ₹5.14 Cr | 
| Insurance | ₹31 Cr | ₹28 Cr | ₹166 Cr | ₹13 Cr | ₹9.08 Cr | 
| Printing and stationery | - | - | - | - | - | 
| Professional and legal fees | ₹655 Cr | ₹546 Cr | ₹3,519 Cr | ₹198 Cr | ₹80 Cr | 
| Traveling and conveyance | ₹5.75 Cr | ₹4.57 Cr | ₹31 Cr | ₹1.94 Cr | ₹2.66 Cr | 
| Other Administration | ₹55 Cr | ₹50 Cr | ₹555 Cr | ₹35 Cr | ₹28 Cr | 
| Selling and Distribution Expenses | ₹301 Cr | ₹320 Cr | ₹2,846 Cr | ₹229 Cr | ₹160 Cr | 
| Advertisement & Sales Promotion | ₹5.18 Cr | ₹3.10 Cr | ₹12 Cr | ₹0.47 Cr | ₹1.22 Cr | 
| Sales Commissions & Incentives | - | - | - | - | - | 
| Freight and Forwarding | - | - | - | - | - | 
| Handling and Clearing Charges | ₹296 Cr | ₹317 Cr | ₹2,834 Cr | ₹228 Cr | ₹159 Cr | 
| Other Selling Expenses | - | - | - | - | - | 
| Miscellaneous Expenses | ₹20 Cr | ₹12 Cr | ₹227 Cr | ₹15 Cr | ₹7.17 Cr | 
| Bad debts /advances written off | - | - | - | - | - | 
| Provision for doubtful debts | ₹1.73 Cr | ₹0.15 Cr | ₹174 Cr | ₹0.19 Cr | - | 
| Losson disposal of fixed assets(net) | ₹2.96 Cr | ₹2.37 Cr | - | - | - | 
| Losson foreign exchange fluctuations | ₹0.73 Cr | - | - | - | - | 
| Losson sale of non-trade current investments | - | - | - | - | - | 
| Other Miscellaneous Expenses | ₹14 Cr | ₹9.34 Cr | ₹53 Cr | ₹15 Cr | ₹7.17 Cr | 
| Less: Expenses Capitalised | - | - | - | - | - | 
| Total Expenditure | ₹1,798 Cr | ₹1,575 Cr | ₹11,636 Cr | ₹795 Cr | ₹524 Cr | 
| Operating Profit (Excl OI) | ₹1,965 Cr | ₹1,620 Cr | ₹11,094 Cr | ₹808 Cr | ₹619 Cr | 
| Other Income | ₹269 Cr | ₹178 Cr | ₹1,057 Cr | ₹107 Cr | ₹94 Cr | 
| Interest Received | ₹190 Cr | ₹120 Cr | ₹739 Cr | ₹65 Cr | ₹45 Cr | 
| Dividend Received | - | - | - | - | - | 
| Profit on sale of Fixed Assets | - | - | ₹12 Cr | ₹3.20 Cr | ₹0.19 Cr | 
| Profits on sale of Investments | ₹24 Cr | ₹0.39 Cr | - | ₹1.20 Cr | ₹12 Cr | 
| Provision Written Back | ₹8.28 Cr | ₹8.26 Cr | - | - | - | 
| Foreign Exchange Gains | - | - | ₹0.63 Cr | ₹25 Cr | ₹0.65 Cr | 
| Others | ₹47 Cr | ₹49 Cr | ₹305 Cr | ₹13 Cr | ₹36 Cr | 
| Operating Profit | ₹2,234 Cr | ₹1,798 Cr | ₹12,151 Cr | ₹915 Cr | ₹713 Cr | 
| Interest | ₹332 Cr | ₹596 Cr | ₹4,196 Cr | ₹252 Cr | ₹277 Cr | 
| InterestonDebenture / Bonds | ₹172 Cr | ₹170 Cr | ₹304 Cr | - | - | 
| Interest on Term Loan | ₹72 Cr | ₹75 Cr | ₹2,041 Cr | ₹165 Cr | ₹176 Cr | 
| Intereston Fixed deposits | - | - | - | - | - | 
| Bank Charges etc | ₹16 Cr | ₹13 Cr | ₹600 Cr | ₹7.02 Cr | ₹2.12 Cr | 
| Other Interest | ₹72 Cr | ₹338 Cr | ₹1,252 Cr | ₹80 Cr | ₹99 Cr | 
| PBDT | ₹1,902 Cr | ₹1,202 Cr | ₹7,955 Cr | ₹663 Cr | ₹436 Cr | 
| Depreciation | ₹436 Cr | ₹391 Cr | ₹3,695 Cr | ₹271 Cr | ₹202 Cr | 
| Profit Before Taxation & Exceptional Items | ₹1,465 Cr | ₹811 Cr | ₹4,260 Cr | ₹393 Cr | ₹234 Cr | 
| Exceptional Income / Expenses | - | - | - | - | - | 
| Profit Before Tax | ₹1,465 Cr | ₹811 Cr | ₹4,260 Cr | ₹393 Cr | ₹234 Cr | 
| Provision for Tax | ₹304 Cr | ₹61 Cr | ₹955 Cr | ₹108 Cr | ₹38 Cr | 
| Current Income Tax | ₹264 Cr | ₹161 Cr | ₹1,176 Cr | ₹76 Cr | ₹52 Cr | 
| Deferred Tax | ₹83 Cr | ₹-22 Cr | ₹284 Cr | ₹84 Cr | ₹6.77 Cr | 
| Other taxes | ₹-43 Cr | ₹-78 Cr | ₹-504 Cr | ₹-52 Cr | ₹-21 Cr | 
| Profit After Tax | ₹1,161 Cr | ₹750 Cr | ₹3,304 Cr | ₹285 Cr | ₹197 Cr | 
| Extra items | - | - | - | - | - | 
| Minority Interest | ₹-4.78 Cr | ₹-9.68 Cr | ₹-25 Cr | ₹6.76 Cr | ₹-6.11 Cr | 
| Share of Associate | - | - | - | - | - | 
| Other Consolidated Items | - | - | - | - | - | 
| Consolidated Net Profit | ₹1,156 Cr | ₹740 Cr | ₹3,279 Cr | ₹291 Cr | ₹190 Cr | 
| Adjustments to PAT | - | ₹-0.01 Cr | - | - | - | 
| Profit Balance B/F | ₹3,271 Cr | ₹2,678 Cr | ₹23,493 Cr | ₹1,936 Cr | ₹1,902 Cr | 
| Appropriations | ₹4,427 Cr | ₹3,417 Cr | ₹26,773 Cr | ₹2,227 Cr | ₹2,093 Cr | 
| General Reserves | - | - | - | - | - | 
| Proposed Equity Dividend | - | - | - | - | - | 
| Corporate dividend tax | - | - | - | - | - | 
| Other Appropriation | ₹-101 Cr | ₹147 Cr | ₹-2.69 Cr | ₹-122 Cr | ₹157 Cr | 
| Equity Dividend % | ₹27.50 | - | - | - | - | 
| Earnings Per Share | ₹5.63 | ₹4.12 | ₹54.72 | ₹48.62 | ₹31.77 | 
| Adjusted EPS | ₹5.63 | ₹4.12 | ₹1.82 | ₹1.62 | ₹1.06 | 
Compare Income Statement of peers of JSW INFRASTRUCTURE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JSW INFRASTRUCTURE | ₹60,910.5 Cr | -1.6% | -8.5% | -8.3% | Stock Analytics | |
| ADANI PORTS AND SPECIAL ECONOMIC ZONE | ₹312,064.0 Cr | 2% | 1.6% | 5.7% | Stock Analytics | |
| GUJARAT PIPAVAV PORT | ₹8,003.4 Cr | 4.2% | 4.5% | -14% | Stock Analytics | |
JSW INFRASTRUCTURE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year | 
| JSW INFRASTRUCTURE |    -1.6%  | 
                            
                     
                     -8.5%  | 
                     
                     -8.3%  | 
                    
| SENSEX |    -0.9%  |    
                      
                    
                     4.6%  | 
                     
                     5%  | 
                    
You may also like the below Video Courses