Home > Income Statement > JSW INFRASTRUCTURE

JSW INFRASTRUCTURE
Income Statement

JSW INFRASTRUCTURE is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for JSW INFRASTRUCTURE
Please provide your vote to see the results

JSW INFRASTRUCTURE Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹5,361 Cr₹4,476 Cr₹3,763 Cr₹3,195 Cr₹2,273 Cr
     Sales -----
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹5,321 Cr₹4,471 Cr₹3,723 Cr₹3,155 Cr₹2,247 Cr
     Revenue from property development -----
     Other Operational Income ₹40 Cr₹4.82 Cr₹40 Cr₹40 Cr₹26 Cr
Less: Excise Duty -----
Operating Income (Net) ₹5,361 Cr₹4,476 Cr₹3,763 Cr₹3,195 Cr₹2,273 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹216 Cr₹180 Cr₹161 Cr₹125 Cr₹92 Cr
     Electricity & Power ₹216 Cr₹180 Cr₹161 Cr₹125 Cr₹92 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹239 Cr₹241 Cr₹285 Cr₹230 Cr₹150 Cr
     Salaries, Wages & Bonus ₹188 Cr₹157 Cr₹121 Cr₹110 Cr₹87 Cr
     Contributions to EPF & Pension Funds ₹8.40 Cr₹6.80 Cr₹5.31 Cr₹4.37 Cr₹4.66 Cr
     Workmen and Staff Welfare Expenses ₹9.12 Cr₹8.02 Cr₹5.81 Cr₹6.25 Cr₹4.74 Cr
     Other Employees Cost ₹33 Cr₹69 Cr₹152 Cr₹110 Cr₹53 Cr
Operating Expenses ₹619 Cr₹344 Cr₹276 Cr₹256 Cr₹165 Cr
     Sub-contracted / Out sourced services -₹2.97 Cr₹1.80 Cr₹2.84 Cr₹3.04 Cr
     Processing Charges ₹55 Cr₹29 Cr₹15 Cr₹5.45 Cr₹2.52 Cr
     Repairs and Maintenance ₹153 Cr₹118 Cr₹111 Cr₹137 Cr₹73 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹411 Cr₹195 Cr₹147 Cr₹111 Cr₹87 Cr
General and Administration Expenses ₹969 Cr₹892 Cr₹756 Cr₹631 Cr₹450 Cr
     Rent , Rates & Taxes ₹10 Cr₹15 Cr₹9.47 Cr₹2.92 Cr₹23 Cr
     Insurance ₹36 Cr₹34 Cr₹31 Cr₹28 Cr₹17 Cr
     Printing and stationery -----
     Professional and legal fees ₹854 Cr₹772 Cr₹655 Cr₹546 Cr₹352 Cr
     Traveling and conveyance ₹7.21 Cr₹6.05 Cr₹5.75 Cr₹4.57 Cr₹3.14 Cr
     Other Administration ₹62 Cr₹64 Cr₹55 Cr₹50 Cr₹56 Cr
Selling and Distribution Expenses ₹665 Cr₹528 Cr₹301 Cr₹320 Cr₹285 Cr
     Advertisement & Sales Promotion ₹5.40 Cr₹6.66 Cr₹5.18 Cr₹3.10 Cr₹1.19 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges ₹660 Cr₹521 Cr₹296 Cr₹317 Cr₹283 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹57 Cr₹33 Cr₹20 Cr₹12 Cr₹23 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹1.03 Cr₹8.36 Cr₹1.73 Cr₹0.15 Cr₹17 Cr
     Losson disposal of fixed assets(net) ₹0.39 Cr-₹2.96 Cr₹2.37 Cr-
     Losson foreign exchange fluctuations ₹1.37 Cr₹0.20 Cr₹0.73 Cr--
     Losson sale of non-trade current investments ₹6.58 Cr----
     Other Miscellaneous Expenses ₹48 Cr₹25 Cr₹14 Cr₹9.34 Cr₹5.25 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,764 Cr₹2,218 Cr₹1,798 Cr₹1,575 Cr₹1,164 Cr
Operating Profit (Excl OI) ₹2,597 Cr₹2,258 Cr₹1,965 Cr₹1,620 Cr₹1,109 Cr
Other Income ₹353 Cr₹431 Cr₹269 Cr₹178 Cr₹106 Cr
     Interest Received ₹275 Cr₹229 Cr₹190 Cr₹120 Cr₹74 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.35 Cr--₹1.21 Cr
     Profits on sale of Investments ₹17 Cr₹83 Cr₹24 Cr₹0.39 Cr-
     Provision Written Back -₹7.60 Cr₹8.28 Cr₹8.26 Cr-
     Foreign Exchange Gains -₹74 Cr--₹0.06 Cr
     Others ₹61 Cr₹37 Cr₹47 Cr₹49 Cr₹30 Cr
Operating Profit ₹2,950 Cr₹2,689 Cr₹2,234 Cr₹1,798 Cr₹1,215 Cr
Interest ₹383 Cr₹340 Cr₹332 Cr₹596 Cr₹420 Cr
     InterestonDebenture / Bonds ₹187 Cr₹177 Cr₹172 Cr₹170 Cr₹30 Cr
     Interest on Term Loan ₹118 Cr₹84 Cr₹72 Cr₹75 Cr₹204 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹46 Cr₹47 Cr₹16 Cr₹13 Cr₹60 Cr
     Other Interest ₹32 Cr₹31 Cr₹72 Cr₹338 Cr₹125 Cr
PBDT ₹2,567 Cr₹2,349 Cr₹1,902 Cr₹1,202 Cr₹795 Cr
Depreciation ₹614 Cr₹547 Cr₹436 Cr₹391 Cr₹370 Cr
Profit Before Taxation & Exceptional Items ₹1,953 Cr₹1,803 Cr₹1,465 Cr₹811 Cr₹426 Cr
Exceptional Income / Expenses ₹-80 Cr----
Profit Before Tax ₹1,873 Cr₹1,803 Cr₹1,465 Cr₹811 Cr₹426 Cr
Provision for Tax ₹326 Cr₹281 Cr₹304 Cr₹61 Cr₹96 Cr
     Current Income Tax ₹313 Cr₹303 Cr₹264 Cr₹161 Cr₹118 Cr
     Deferred Tax ₹13 Cr₹144 Cr₹83 Cr₹-22 Cr₹28 Cr
     Other taxes ₹-0.63 Cr₹-166 Cr₹-43 Cr₹-78 Cr₹-50 Cr
Profit After Tax ₹1,547 Cr₹1,521 Cr₹1,161 Cr₹750 Cr₹330 Cr
Extra items -----
Minority Interest ₹-24 Cr₹-18 Cr₹-4.78 Cr₹-9.68 Cr₹-2.49 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1,523 Cr₹1,503 Cr₹1,156 Cr₹740 Cr₹328 Cr
Adjustments to PAT ---₹-0.01 Cr-
Profit Balance B/F ₹6,069 Cr₹4,528 Cr₹3,271 Cr₹2,678 Cr₹2,349 Cr
Appropriations ₹7,592 Cr₹6,031 Cr₹4,427 Cr₹3,417 Cr₹2,677 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹78 Cr₹-38 Cr₹-101 Cr₹147 Cr₹-0.27 Cr
Equity Dividend % ₹45.00₹40.00₹27.50--
Earnings Per Share ₹7.31₹7.25₹5.63₹4.12₹54.72
Adjusted EPS ₹7.31₹7.25₹5.63₹4.12₹1.82

Compare Income Statement of peers of JSW INFRASTRUCTURE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JSW INFRASTRUCTURE ₹76,016.3 Cr 1.7% 20.6% 3.2% Stock Analytics
ADANI PORTS AND SPECIAL ECONOMIC ZONE ₹431,808.0 Cr 5.5% 3.9% 31.7% Stock Analytics
GUJARAT PIPAVAV PORT ₹7,476.4 Cr 1.8% -0.6% -5% Stock Analytics


JSW INFRASTRUCTURE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JSW INFRASTRUCTURE

1.7%

20.6%

3.2%

SENSEX

0.9%

4.2%

-6%


You may also like the below Video Courses