Home > Balance Sheet > JSW INFRASTRUCTURE

JSW INFRASTRUCTURE
Balance Sheet

JSW INFRASTRUCTURE is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for JSW INFRASTRUCTURE
Please provide your vote to see the results

JSW INFRASTRUCTURE Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹415 Cr₹410 Cr₹360 Cr₹60 Cr₹60 Cr
    Equity - Authorised ₹1,033 Cr₹1,033 Cr₹1,033 Cr₹1,033 Cr₹1,033 Cr
    Equity - Issued ₹415 Cr₹410 Cr₹360 Cr₹60 Cr₹60 Cr
    Equity Paid Up ₹415 Cr₹410 Cr₹360 Cr₹60 Cr₹60 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹10.00₹10.00
Share Warrants & Outstandings ₹171 Cr₹264 Cr₹242 Cr₹150 Cr₹99 Cr
Total Reserves ₹9,111 Cr₹7,352 Cr₹3,393 Cr₹3,062 Cr₹2,732 Cr
    Securities Premium ₹2,785 Cr₹2,785 Cr₹73 Cr₹322 Cr₹322 Cr
    Capital Reserves ₹368 Cr₹60 Cr₹60 Cr₹60 Cr₹60 Cr
    Profit & Loss Account Balance ₹6,069 Cr₹4,528 Cr₹3,271 Cr₹2,678 Cr₹2,349 Cr
    General Reserves -----
    Other Reserves ₹-111 Cr₹-20 Cr₹-11 Cr₹3.21 Cr₹1.40 Cr
Reserve excluding Revaluation Reserve ₹9,111 Cr₹7,352 Cr₹3,393 Cr₹3,062 Cr₹2,732 Cr
Revaluation reserve -----
Shareholder's Funds ₹9,697 Cr₹8,026 Cr₹3,995 Cr₹3,272 Cr₹2,891 Cr
Minority Interest ₹792 Cr₹205 Cr₹94 Cr₹200 Cr₹197 Cr
Long-Term Borrowings -----
Secured Loans ₹4,439 Cr₹4,270 Cr₹4,095 Cr₹4,086 Cr₹3,389 Cr
    Non Convertible Debentures ₹3,396 Cr₹3,300 Cr₹3,256 Cr₹2,993 Cr₹271 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1,150 Cr₹1,003 Cr₹865 Cr₹369 Cr₹2,141 Cr
    Term Loans - Institutions ---₹755 Cr₹1,430 Cr
    Other Secured ₹-107 Cr₹-32 Cr₹-26 Cr₹-30 Cr₹-453 Cr
Unsecured Loans ---₹8.50 Cr₹1.53 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ---₹8.50 Cr₹1.53 Cr
Deferred Tax Assets / Liabilities ₹-338 Cr₹-192 Cr₹-212 Cr₹-97 Cr₹-76 Cr
    Deferred Tax Assets ₹1,169 Cr₹1,031 Cr₹1,033 Cr₹953 Cr₹547 Cr
    Deferred Tax Liability ₹831 Cr₹839 Cr₹821 Cr₹856 Cr₹471 Cr
Other Long Term Liabilities ₹488 Cr₹457 Cr₹410 Cr₹697 Cr₹625 Cr
Long Term Trade Payables -----
Long Term Provisions ₹19 Cr₹7.90 Cr₹3.27 Cr₹7.13 Cr₹6.63 Cr
Total Non-Current Liabilities ₹4,609 Cr₹4,543 Cr₹4,297 Cr₹4,702 Cr₹3,946 Cr
Current Liabilities -----
Trade Payables ₹349 Cr₹356 Cr₹302 Cr₹275 Cr₹215 Cr
    Sundry Creditors ₹349 Cr₹356 Cr₹302 Cr₹275 Cr₹213 Cr
    Acceptances ----₹2.55 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹928 Cr₹341 Cr₹340 Cr₹393 Cr₹666 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹37 Cr₹33 Cr₹27 Cr₹38 Cr₹29 Cr
    Interest Accrued But Not Due ₹37 Cr₹40 Cr₹36 Cr₹33 Cr₹6.43 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹855 Cr₹267 Cr₹277 Cr₹321 Cr₹631 Cr
Short Term Borrowings ₹79 Cr₹25 Cr₹68 Cr₹232 Cr₹90 Cr
    Secured ST Loans repayable on Demands ₹79 Cr₹19 Cr₹68 Cr₹82 Cr₹89 Cr
    Working Capital Loans- Sec ₹16 Cr₹19 Cr--₹10.00 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-16 Cr₹-13 Cr-₹150 Cr₹-9.11 Cr
Short Term Provisions ₹15 Cr₹5.29 Cr₹4.62 Cr₹7.01 Cr₹1.52 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ---₹5.24 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹15 Cr₹5.29 Cr₹4.62 Cr₹1.76 Cr₹1.52 Cr
Total Current Liabilities ₹1,372 Cr₹728 Cr₹714 Cr₹907 Cr₹973 Cr
Total Liabilities ₹16,470 Cr₹13,502 Cr₹9,100 Cr₹9,081 Cr₹8,008 Cr
ASSETS
Gross Block ₹11,902 Cr₹9,731 Cr₹7,515 Cr₹7,376 Cr₹5,844 Cr
Less: Accumulated Depreciation ₹2,509 Cr₹1,973 Cr₹1,540 Cr₹1,242 Cr₹920 Cr
Less: Impairment of Assets -----
Net Block ₹9,393 Cr₹7,757 Cr₹5,975 Cr₹6,134 Cr₹4,924 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1,859 Cr₹109 Cr₹45 Cr₹70 Cr₹292 Cr
Non Current Investments ₹23 Cr₹25 Cr₹2.54 Cr₹283 Cr₹296 Cr
Long Term Investment ₹23 Cr₹25 Cr₹2.54 Cr₹283 Cr₹296 Cr
    Quoted ₹5.65 Cr₹5.55 Cr₹2.53 Cr--
    Unquoted ₹17 Cr₹19 Cr₹0.01 Cr₹283 Cr₹296 Cr
Long Term Loans & Advances ₹276 Cr₹184 Cr₹207 Cr₹175 Cr₹178 Cr
Other Non Current Assets ₹489 Cr₹16 Cr₹80 Cr₹73 Cr₹82 Cr
Total Non-Current Assets ₹12,331 Cr₹8,114 Cr₹6,310 Cr₹6,744 Cr₹6,605 Cr
Current Assets Loans & Advances -----
Currents Investments ₹160 Cr₹220 Cr₹304 Cr--
    Quoted ₹157 Cr₹217 Cr₹304 Cr--
    Unquoted ₹3.20 Cr₹3.21 Cr---
Inventories ₹134 Cr₹112 Cr₹102 Cr₹85 Cr₹99 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹134 Cr₹112 Cr₹102 Cr₹85 Cr₹99 Cr
    Other Inventory -----
Sundry Debtors ₹809 Cr₹677 Cr₹402 Cr₹601 Cr₹482 Cr
    Debtors more than Six months ₹204 Cr₹81 Cr₹57 Cr₹123 Cr₹44 Cr
    Debtors Others ₹613 Cr₹604 Cr₹359 Cr₹492 Cr₹439 Cr
Cash and Bank ₹2,482 Cr₹4,090 Cr₹1,632 Cr₹1,038 Cr₹265 Cr
    Cash in hand ₹1.69 Cr₹0.04 Cr₹0.02 Cr₹0.01 Cr₹0.10 Cr
    Balances at Bank ₹2,480 Cr₹4,090 Cr₹1,632 Cr₹1,038 Cr₹265 Cr
    Other cash and bank balances -----
Other Current Assets ₹90 Cr₹96 Cr₹32 Cr₹61 Cr₹63 Cr
    Interest accrued on Investments ₹39 Cr₹64 Cr₹12 Cr₹7.73 Cr₹2.98 Cr
    Interest accrued on Debentures -----
    Deposits with Government ---₹0.02 Cr-
    Interest accrued and or due on loans ---₹10 Cr₹19 Cr
    Prepaid Expenses ₹23 Cr₹19 Cr₹17 Cr₹16 Cr₹13 Cr
    Other current_assets ₹27 Cr₹13 Cr₹2.34 Cr₹27 Cr₹27 Cr
Short Term Loans and Advances ₹464 Cr₹193 Cr₹318 Cr₹550 Cr₹494 Cr
    Advances recoverable in cash or in kind ₹37 Cr₹41 Cr₹25 Cr₹38 Cr₹22 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹427 Cr₹152 Cr₹293 Cr₹512 Cr₹472 Cr
Total Current Assets ₹4,139 Cr₹5,388 Cr₹2,790 Cr₹2,336 Cr₹1,403 Cr
Net Current Assets (Including Current Investments) ₹2,767 Cr₹4,661 Cr₹2,076 Cr₹1,430 Cr₹429 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹16,470 Cr₹13,502 Cr₹9,100 Cr₹9,081 Cr₹8,008 Cr
Contingent Liabilities ₹61 Cr₹51 Cr₹37 Cr₹97 Cr₹124 Cr
Total Debt ₹4,659 Cr₹4,381 Cr₹4,244 Cr₹4,409 Cr₹3,946 Cr
Book Value -37.8420.87521.01465.94
Adjusted Book Value 45.9437.8420.8717.3715.53

Compare Balance Sheet of peers of JSW INFRASTRUCTURE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JSW INFRASTRUCTURE ₹67,546.5 Cr 3.6% 4.4% -0% Stock Analytics
ADANI PORTS AND SPECIAL ECONOMIC ZONE ₹306,988.0 Cr -2.2% 2.3% -3% Stock Analytics
GUJARAT PIPAVAV PORT ₹7,788.2 Cr 1% 1.5% -23.7% Stock Analytics


JSW INFRASTRUCTURE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JSW INFRASTRUCTURE

3.6%

4.4%

-0%

SENSEX

0.1%

1%

2.6%


You may also like the below Video Courses