Home > Income Statement > JSW INFRASTRUCTURE

JSW INFRASTRUCTURE
Income Statement

JSW INFRASTRUCTURE is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for JSW INFRASTRUCTURE
Please provide your vote to see the results

JSW INFRASTRUCTURE Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹3,763 Cr₹3,195 Cr₹22,731 Cr₹1,604 Cr₹1,143 Cr
     Sales -----
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹3,723 Cr₹3,155 Cr₹22,473 Cr₹1,578 Cr₹1,119 Cr
     Revenue from property development -----
     Other Operational Income ₹40 Cr₹40 Cr₹258 Cr₹25 Cr₹24 Cr
Less: Excise Duty -----
Operating Income (Net) ₹3,763 Cr₹3,195 Cr₹22,731 Cr₹1,604 Cr₹1,143 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹161 Cr₹125 Cr₹916 Cr₹62 Cr₹36 Cr
     Electricity & Power ₹161 Cr₹125 Cr₹916 Cr₹62 Cr₹36 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹285 Cr₹230 Cr₹1,497 Cr₹111 Cr₹75 Cr
     Salaries, Wages & Bonus ₹121 Cr₹110 Cr₹868 Cr₹52 Cr₹49 Cr
     Contributions to EPF & Pension Funds ₹5.31 Cr₹4.37 Cr₹47 Cr₹3.09 Cr₹2.40 Cr
     Workmen and Staff Welfare Expenses ₹5.81 Cr₹6.25 Cr₹47 Cr₹3.88 Cr₹3.22 Cr
     Other Employees Cost ₹152 Cr₹110 Cr₹535 Cr₹52 Cr₹20 Cr
Operating Expenses ₹276 Cr₹256 Cr₹1,654 Cr₹127 Cr₹121 Cr
     Sub-contracted / Out sourced services ₹1.80 Cr₹2.84 Cr₹30 Cr₹2.62 Cr₹3.17 Cr
     Processing Charges ₹15 Cr₹5.45 Cr₹25 Cr₹1.75 Cr₹1.20 Cr
     Repairs and Maintenance ₹111 Cr₹137 Cr₹729 Cr₹59 Cr₹45 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹147 Cr₹111 Cr₹869 Cr₹64 Cr₹72 Cr
General and Administration Expenses ₹756 Cr₹631 Cr₹4,497 Cr₹251 Cr₹125 Cr
     Rent , Rates & Taxes ₹9.47 Cr₹2.92 Cr₹225 Cr₹3.54 Cr₹5.14 Cr
     Insurance ₹31 Cr₹28 Cr₹166 Cr₹13 Cr₹9.08 Cr
     Printing and stationery -----
     Professional and legal fees ₹655 Cr₹546 Cr₹3,519 Cr₹198 Cr₹80 Cr
     Traveling and conveyance ₹5.75 Cr₹4.57 Cr₹31 Cr₹1.94 Cr₹2.66 Cr
     Other Administration ₹55 Cr₹50 Cr₹555 Cr₹35 Cr₹28 Cr
Selling and Distribution Expenses ₹301 Cr₹320 Cr₹2,846 Cr₹229 Cr₹160 Cr
     Advertisement & Sales Promotion ₹5.18 Cr₹3.10 Cr₹12 Cr₹0.47 Cr₹1.22 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges ₹296 Cr₹317 Cr₹2,834 Cr₹228 Cr₹159 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹20 Cr₹12 Cr₹227 Cr₹15 Cr₹7.17 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹1.73 Cr₹0.15 Cr₹174 Cr₹0.19 Cr-
     Losson disposal of fixed assets(net) ₹2.96 Cr₹2.37 Cr---
     Losson foreign exchange fluctuations ₹0.73 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹14 Cr₹9.34 Cr₹53 Cr₹15 Cr₹7.17 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,798 Cr₹1,575 Cr₹11,636 Cr₹795 Cr₹524 Cr
Operating Profit (Excl OI) ₹1,965 Cr₹1,620 Cr₹11,094 Cr₹808 Cr₹619 Cr
Other Income ₹269 Cr₹178 Cr₹1,057 Cr₹107 Cr₹94 Cr
     Interest Received ₹190 Cr₹120 Cr₹739 Cr₹65 Cr₹45 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹12 Cr₹3.20 Cr₹0.19 Cr
     Profits on sale of Investments ₹24 Cr₹0.39 Cr-₹1.20 Cr₹12 Cr
     Provision Written Back ₹8.28 Cr₹8.26 Cr---
     Foreign Exchange Gains --₹0.63 Cr₹25 Cr₹0.65 Cr
     Others ₹47 Cr₹49 Cr₹305 Cr₹13 Cr₹36 Cr
Operating Profit ₹2,234 Cr₹1,798 Cr₹12,151 Cr₹915 Cr₹713 Cr
Interest ₹332 Cr₹596 Cr₹4,196 Cr₹252 Cr₹277 Cr
     InterestonDebenture / Bonds ₹172 Cr₹170 Cr₹304 Cr--
     Interest on Term Loan ₹72 Cr₹75 Cr₹2,041 Cr₹165 Cr₹176 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹16 Cr₹13 Cr₹600 Cr₹7.02 Cr₹2.12 Cr
     Other Interest ₹72 Cr₹338 Cr₹1,252 Cr₹80 Cr₹99 Cr
PBDT ₹1,902 Cr₹1,202 Cr₹7,955 Cr₹663 Cr₹436 Cr
Depreciation ₹436 Cr₹391 Cr₹3,695 Cr₹271 Cr₹202 Cr
Profit Before Taxation & Exceptional Items ₹1,465 Cr₹811 Cr₹4,260 Cr₹393 Cr₹234 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹1,465 Cr₹811 Cr₹4,260 Cr₹393 Cr₹234 Cr
Provision for Tax ₹304 Cr₹61 Cr₹955 Cr₹108 Cr₹38 Cr
     Current Income Tax ₹264 Cr₹161 Cr₹1,176 Cr₹76 Cr₹52 Cr
     Deferred Tax ₹83 Cr₹-22 Cr₹284 Cr₹84 Cr₹6.77 Cr
     Other taxes ₹-43 Cr₹-78 Cr₹-504 Cr₹-52 Cr₹-21 Cr
Profit After Tax ₹1,161 Cr₹750 Cr₹3,304 Cr₹285 Cr₹197 Cr
Extra items -----
Minority Interest ₹-4.78 Cr₹-9.68 Cr₹-25 Cr₹6.76 Cr₹-6.11 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1,156 Cr₹740 Cr₹3,279 Cr₹291 Cr₹190 Cr
Adjustments to PAT -₹-0.01 Cr---
Profit Balance B/F ₹3,271 Cr₹2,678 Cr₹23,493 Cr₹1,936 Cr₹1,902 Cr
Appropriations ₹4,427 Cr₹3,417 Cr₹26,773 Cr₹2,227 Cr₹2,093 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-101 Cr₹147 Cr₹-2.69 Cr₹-122 Cr₹157 Cr
Equity Dividend % ₹27.50----
Earnings Per Share ₹5.63₹4.12₹54.72₹48.62₹31.77
Adjusted EPS ₹5.63₹4.12₹1.82₹1.62₹1.06

Compare Income Statement of peers of JSW INFRASTRUCTURE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JSW INFRASTRUCTURE ₹61,677.0 Cr 5.5% 10% -5.4% Stock Analytics
ADANI PORTS AND SPECIAL ECONOMIC ZONE ₹419,678.0 Cr -0% 1.4% 22.4% Stock Analytics
GUJARAT PIPAVAV PORT ₹7,493.3 Cr 1.9% 2.6% -4.6% Stock Analytics


JSW INFRASTRUCTURE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JSW INFRASTRUCTURE

5.5%

10%

-5.4%

SENSEX

3.9%

1.9%

-6.8%


You may also like the below Video Courses