Home > Balance Sheet > JSW INFRASTRUCTURE

JSW INFRASTRUCTURE
Balance Sheet

JSW INFRASTRUCTURE is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for JSW INFRASTRUCTURE
Please provide your vote to see the results

JSW INFRASTRUCTURE Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹415 Cr₹410 Cr₹360 Cr₹60 Cr₹60 Cr
    Equity - Authorised ₹1,033 Cr₹1,033 Cr₹1,033 Cr₹1,033 Cr₹1,033 Cr
    Equity - Issued ₹415 Cr₹410 Cr₹360 Cr₹60 Cr₹60 Cr
    Equity Paid Up ₹415 Cr₹410 Cr₹360 Cr₹60 Cr₹60 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹10.00₹10.00
Share Warrants & Outstandings ₹171 Cr₹264 Cr₹242 Cr₹150 Cr₹99 Cr
Total Reserves ₹9,111 Cr₹7,352 Cr₹3,393 Cr₹3,062 Cr₹2,732 Cr
    Securities Premium ₹2,785 Cr₹2,785 Cr₹73 Cr₹322 Cr₹322 Cr
    Capital Reserves ₹368 Cr₹60 Cr₹60 Cr₹60 Cr₹60 Cr
    Profit & Loss Account Balance ₹6,069 Cr₹4,528 Cr₹3,271 Cr₹2,678 Cr₹2,349 Cr
    General Reserves -----
    Other Reserves ₹-111 Cr₹-20 Cr₹-11 Cr₹3.21 Cr₹1.40 Cr
Reserve excluding Revaluation Reserve ₹9,111 Cr₹7,352 Cr₹3,393 Cr₹3,062 Cr₹2,732 Cr
Revaluation reserve -----
Shareholder's Funds ₹9,697 Cr₹8,026 Cr₹3,995 Cr₹3,272 Cr₹2,891 Cr
Minority Interest ₹792 Cr₹205 Cr₹94 Cr₹200 Cr₹197 Cr
Long-Term Borrowings -----
Secured Loans ₹4,439 Cr₹4,270 Cr₹4,095 Cr₹4,086 Cr₹3,389 Cr
    Non Convertible Debentures ₹3,396 Cr₹3,300 Cr₹3,256 Cr₹2,993 Cr₹271 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1,150 Cr₹1,003 Cr₹865 Cr₹369 Cr₹2,141 Cr
    Term Loans - Institutions ---₹755 Cr₹1,430 Cr
    Other Secured ₹-107 Cr₹-32 Cr₹-26 Cr₹-30 Cr₹-453 Cr
Unsecured Loans ---₹8.50 Cr₹1.53 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ---₹8.50 Cr₹1.53 Cr
Deferred Tax Assets / Liabilities ₹-338 Cr₹-192 Cr₹-212 Cr₹-97 Cr₹-76 Cr
    Deferred Tax Assets ₹1,169 Cr₹1,031 Cr₹1,033 Cr₹953 Cr₹547 Cr
    Deferred Tax Liability ₹831 Cr₹839 Cr₹821 Cr₹856 Cr₹471 Cr
Other Long Term Liabilities ₹488 Cr₹457 Cr₹410 Cr₹697 Cr₹625 Cr
Long Term Trade Payables -----
Long Term Provisions ₹19 Cr₹7.90 Cr₹3.27 Cr₹7.13 Cr₹6.63 Cr
Total Non-Current Liabilities ₹4,609 Cr₹4,543 Cr₹4,297 Cr₹4,702 Cr₹3,946 Cr
Current Liabilities -----
Trade Payables ₹349 Cr₹356 Cr₹302 Cr₹275 Cr₹215 Cr
    Sundry Creditors ₹349 Cr₹356 Cr₹302 Cr₹275 Cr₹213 Cr
    Acceptances ----₹2.55 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹928 Cr₹341 Cr₹340 Cr₹393 Cr₹666 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹37 Cr₹33 Cr₹27 Cr₹38 Cr₹29 Cr
    Interest Accrued But Not Due ₹37 Cr₹40 Cr₹36 Cr₹33 Cr₹6.43 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹855 Cr₹267 Cr₹277 Cr₹321 Cr₹631 Cr
Short Term Borrowings ₹79 Cr₹25 Cr₹68 Cr₹232 Cr₹90 Cr
    Secured ST Loans repayable on Demands ₹79 Cr₹19 Cr₹68 Cr₹82 Cr₹89 Cr
    Working Capital Loans- Sec ₹16 Cr₹19 Cr--₹10.00 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-16 Cr₹-13 Cr-₹150 Cr₹-9.11 Cr
Short Term Provisions ₹15 Cr₹5.29 Cr₹4.62 Cr₹7.01 Cr₹1.52 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ---₹5.24 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹15 Cr₹5.29 Cr₹4.62 Cr₹1.76 Cr₹1.52 Cr
Total Current Liabilities ₹1,372 Cr₹728 Cr₹714 Cr₹907 Cr₹973 Cr
Total Liabilities ₹16,470 Cr₹13,502 Cr₹9,100 Cr₹9,081 Cr₹8,008 Cr
ASSETS
Gross Block ₹11,902 Cr₹9,731 Cr₹7,515 Cr₹7,376 Cr₹5,844 Cr
Less: Accumulated Depreciation ₹2,509 Cr₹1,973 Cr₹1,540 Cr₹1,242 Cr₹920 Cr
Less: Impairment of Assets -----
Net Block ₹9,393 Cr₹7,757 Cr₹5,975 Cr₹6,134 Cr₹4,924 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1,859 Cr₹109 Cr₹45 Cr₹70 Cr₹292 Cr
Non Current Investments ₹23 Cr₹25 Cr₹2.54 Cr₹283 Cr₹296 Cr
Long Term Investment ₹23 Cr₹25 Cr₹2.54 Cr₹283 Cr₹296 Cr
    Quoted ₹5.65 Cr₹5.55 Cr₹2.53 Cr--
    Unquoted ₹17 Cr₹19 Cr₹0.01 Cr₹283 Cr₹296 Cr
Long Term Loans & Advances ₹276 Cr₹184 Cr₹207 Cr₹175 Cr₹178 Cr
Other Non Current Assets ₹489 Cr₹16 Cr₹80 Cr₹73 Cr₹82 Cr
Total Non-Current Assets ₹12,331 Cr₹8,114 Cr₹6,310 Cr₹6,744 Cr₹6,605 Cr
Current Assets Loans & Advances -----
Currents Investments ₹160 Cr₹220 Cr₹304 Cr--
    Quoted ₹157 Cr₹217 Cr₹304 Cr--
    Unquoted ₹3.20 Cr₹3.21 Cr---
Inventories ₹134 Cr₹112 Cr₹102 Cr₹85 Cr₹99 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹134 Cr₹112 Cr₹102 Cr₹85 Cr₹99 Cr
    Other Inventory -----
Sundry Debtors ₹809 Cr₹677 Cr₹402 Cr₹601 Cr₹482 Cr
    Debtors more than Six months ₹204 Cr₹81 Cr₹57 Cr₹123 Cr₹44 Cr
    Debtors Others ₹613 Cr₹604 Cr₹359 Cr₹492 Cr₹439 Cr
Cash and Bank ₹2,482 Cr₹4,090 Cr₹1,632 Cr₹1,038 Cr₹265 Cr
    Cash in hand ₹1.69 Cr₹0.04 Cr₹0.02 Cr₹0.01 Cr₹0.10 Cr
    Balances at Bank ₹2,480 Cr₹4,090 Cr₹1,632 Cr₹1,038 Cr₹265 Cr
    Other cash and bank balances -----
Other Current Assets ₹90 Cr₹96 Cr₹32 Cr₹61 Cr₹63 Cr
    Interest accrued on Investments ₹39 Cr₹64 Cr₹12 Cr₹7.73 Cr₹2.98 Cr
    Interest accrued on Debentures -----
    Deposits with Government ---₹0.02 Cr-
    Interest accrued and or due on loans ---₹10 Cr₹19 Cr
    Prepaid Expenses ₹23 Cr₹19 Cr₹17 Cr₹16 Cr₹13 Cr
    Other current_assets ₹27 Cr₹13 Cr₹2.34 Cr₹27 Cr₹27 Cr
Short Term Loans and Advances ₹464 Cr₹193 Cr₹318 Cr₹550 Cr₹494 Cr
    Advances recoverable in cash or in kind ₹37 Cr₹41 Cr₹25 Cr₹38 Cr₹22 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹427 Cr₹152 Cr₹293 Cr₹512 Cr₹472 Cr
Total Current Assets ₹4,139 Cr₹5,388 Cr₹2,790 Cr₹2,336 Cr₹1,403 Cr
Net Current Assets (Including Current Investments) ₹2,767 Cr₹4,661 Cr₹2,076 Cr₹1,430 Cr₹429 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹16,470 Cr₹13,502 Cr₹9,100 Cr₹9,081 Cr₹8,008 Cr
Contingent Liabilities ₹61 Cr₹51 Cr₹37 Cr₹97 Cr₹124 Cr
Total Debt ₹4,659 Cr₹4,381 Cr₹4,244 Cr₹4,409 Cr₹3,946 Cr
Book Value -37.8420.87521.01465.94
Adjusted Book Value 45.9437.8420.8717.3715.53

Compare Balance Sheet of peers of JSW INFRASTRUCTURE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JSW INFRASTRUCTURE ₹64,816.5 Cr 4.8% 17.4% 1.6% Stock Analytics
ADANI PORTS AND SPECIAL ECONOMIC ZONE ₹422,788.0 Cr 1.7% 3.5% 31.1% Stock Analytics
GUJARAT PIPAVAV PORT ₹7,406.3 Cr -1.8% -0.6% -2.5% Stock Analytics


JSW INFRASTRUCTURE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JSW INFRASTRUCTURE

4.8%

17.4%

1.6%

SENSEX

1.7%

2.1%

-6%


You may also like the below Video Courses