JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA
|
JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA Last 5 Year Income Statement History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹2,756 Cr | ₹1,919 Cr | ₹2,384 Cr | ₹2,159 Cr | ₹1,647 Cr |
Sales | ₹2,568 Cr | ₹1,758 Cr | ₹2,222 Cr | ₹2,018 Cr | ₹1,504 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹160 Cr | ₹141 Cr | ₹131 Cr | ₹114 Cr | ₹129 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹28 Cr | ₹20 Cr | ₹31 Cr | ₹27 Cr | ₹14 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹2,756 Cr | ₹1,919 Cr | ₹2,384 Cr | ₹2,159 Cr | ₹1,647 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-60 Cr | ₹133 Cr | ₹27 Cr | ₹-76 Cr | ₹72 Cr |
Raw Material Consumed | ₹1,998 Cr | ₹1,216 Cr | ₹1,761 Cr | ₹1,582 Cr | ₹959 Cr |
Opening Raw Materials | ₹177 Cr | ₹284 Cr | ₹225 Cr | ₹148 Cr | ₹192 Cr |
Purchases Raw Materials | ₹1,779 Cr | ₹948 Cr | ₹1,524 Cr | ₹1,336 Cr | ₹702 Cr |
Closing Raw Materials | ₹239 Cr | ₹177 Cr | ₹284 Cr | ₹225 Cr | ₹148 Cr |
Other Direct Purchases / Brought in cost | ₹282 Cr | ₹160 Cr | ₹295 Cr | ₹323 Cr | ₹213 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹24 Cr | ₹19 Cr | ₹23 Cr | ₹20 Cr | ₹15 Cr |
Electricity & Power | ₹24 Cr | ₹19 Cr | ₹23 Cr | ₹20 Cr | ₹15 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹194 Cr | ₹170 Cr | ₹184 Cr | ₹177 Cr | ₹167 Cr |
Salaries, Wages & Bonus | ₹174 Cr | ₹151 Cr | ₹161 Cr | ₹156 Cr | ₹148 Cr |
Contributions to EPF & Pension Funds | ₹12 Cr | ₹11 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr |
Workmen and Staff Welfare Expenses | ₹7.46 Cr | ₹7.33 Cr | ₹9.63 Cr | ₹8.82 Cr | ₹7.29 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹161 Cr | ₹114 Cr | ₹124 Cr | ₹119 Cr | ₹95 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹82 Cr | ₹54 Cr | ₹58 Cr | ₹50 Cr | ₹43 Cr |
Repairs and Maintenance | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹22 Cr | ₹21 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹53 Cr | ₹34 Cr | ₹41 Cr | ₹47 Cr | ₹31 Cr |
General and Administration Expenses | ₹110 Cr | ₹106 Cr | ₹79 Cr | ₹73 Cr | ₹76 Cr |
Rent , Rates & Taxes | ₹26 Cr | ₹30 Cr | ₹19 Cr | ₹17 Cr | ₹30 Cr |
Insurance | ₹5.92 Cr | ₹7.32 Cr | ₹8.75 Cr | ₹7.37 Cr | ₹6.82 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹33 Cr | ₹28 Cr | ₹13 Cr | ₹16 Cr | ₹9.81 Cr |
Traveling and conveyance | ₹9.86 Cr | ₹5.94 Cr | ₹5.43 Cr | ₹3.32 Cr | ₹2.37 Cr |
Other Administration | ₹35 Cr | ₹34 Cr | ₹33 Cr | ₹30 Cr | ₹28 Cr |
Selling and Distribution Expenses | ₹151 Cr | ₹128 Cr | ₹167 Cr | ₹130 Cr | ₹104 Cr |
Advertisement & Sales Promotion | ₹20 Cr | ₹38 Cr | ₹44 Cr | ₹25 Cr | ₹18 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹79 Cr | ₹58 Cr | ₹68 Cr | ₹69 Cr | ₹59 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹52 Cr | ₹33 Cr | ₹54 Cr | ₹36 Cr | ₹27 Cr |
Miscellaneous Expenses | ₹47 Cr | ₹35 Cr | ₹38 Cr | ₹38 Cr | ₹46 Cr |
Bad debts /advances written off | - | - | - | ₹1.05 Cr | ₹5.47 Cr |
Provision for doubtful debts | ₹1.81 Cr | ₹0.99 Cr | - | ₹0.39 Cr | ₹3.33 Cr |
Losson disposal of fixed assets(net) | ₹2.95 Cr | ₹1.00 Cr | ₹0.72 Cr | ₹0.26 Cr | ₹0.49 Cr |
Losson foreign exchange fluctuations | ₹2.48 Cr | ₹0.27 Cr | ₹6.42 Cr | ₹6.43 Cr | ₹2.35 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹40 Cr | ₹32 Cr | ₹31 Cr | ₹30 Cr | ₹35 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,625 Cr | ₹1,920 Cr | ₹2,403 Cr | ₹2,064 Cr | ₹1,535 Cr |
Operating Profit (Excl OI) | ₹132 Cr | ₹-1.30 Cr | ₹-19 Cr | ₹95 Cr | ₹112 Cr |
Other Income | ₹26 Cr | ₹10 Cr | ₹12 Cr | ₹9.11 Cr | ₹13 Cr |
Interest Received | ₹15 Cr | ₹0.68 Cr | ₹3.07 Cr | ₹1.18 Cr | ₹0.80 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.52 Cr | ₹1.83 Cr | ₹2.97 Cr | ₹2.54 Cr | ₹6.97 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹11 Cr | ₹7.62 Cr | ₹6.13 Cr | ₹5.39 Cr | ₹5.60 Cr |
Operating Profit | ₹157 Cr | ₹8.83 Cr | ₹-6.84 Cr | ₹105 Cr | ₹125 Cr |
Interest | ₹5.65 Cr | ₹17 Cr | ₹7.53 Cr | ₹9.14 Cr | ₹14 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | ₹12 Cr | ₹1.50 Cr | ₹1.10 Cr | ₹6.84 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹3.72 Cr | ₹3.94 Cr | ₹4.67 Cr | ₹6.51 Cr | ₹6.15 Cr |
Other Interest | ₹1.93 Cr | ₹1.20 Cr | ₹1.36 Cr | ₹1.53 Cr | ₹0.57 Cr |
PBDT | ₹152 Cr | ₹-7.81 Cr | ₹-14 Cr | ₹95 Cr | ₹112 Cr |
Depreciation | ₹70 Cr | ₹64 Cr | ₹75 Cr | ₹72 Cr | ₹75 Cr |
Profit Before Taxation & Exceptional Items | ₹82 Cr | ₹-72 Cr | ₹-90 Cr | ₹23 Cr | ₹36 Cr |
Exceptional Income / Expenses | - | ₹-27 Cr | ₹-16 Cr | ₹-0.74 Cr | ₹7.11 Cr |
Profit Before Tax | ₹82 Cr | ₹-99 Cr | ₹-105 Cr | ₹23 Cr | ₹43 Cr |
Provision for Tax | ₹23 Cr | ₹-23 Cr | ₹-23 Cr | ₹6.45 Cr | ₹10 Cr |
Current Income Tax | ₹2.31 Cr | ₹2.20 Cr | ₹1.87 Cr | ₹8.52 Cr | ₹12 Cr |
Deferred Tax | ₹21 Cr | ₹-25 Cr | ₹-27 Cr | ₹-1.26 Cr | ₹-0.74 Cr |
Other taxes | ₹0.47 Cr | - | ₹1.62 Cr | ₹-0.81 Cr | ₹-1.24 Cr |
Profit After Tax | ₹59 Cr | ₹-76 Cr | ₹-82 Cr | ₹16 Cr | ₹33 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹443 Cr | ₹519 Cr | ₹600 Cr | ₹582 Cr | ₹549 Cr |
Appropriations | ₹502 Cr | ₹444 Cr | ₹518 Cr | ₹598 Cr | ₹582 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.82 Cr | ₹0.49 Cr | ₹-1.44 Cr | ₹-1.90 Cr | ₹-0.23 Cr |
Equity Dividend % | ₹150.00 | - | - | - | - |
Earnings Per Share | ₹21.64 | ₹-27.84 | ₹-30.21 | ₹5.93 | ₹12.17 |
Adjusted EPS | ₹21.64 | ₹-27.84 | ₹-30.21 | ₹5.93 | ₹12.17 |
Compare Income Statement of peers of JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA | ₹4,724.4 Cr | 1.4% | -0.1% | -2.2% | Stock Analytics | |
VOLTAS | ₹41,688.2 Cr | 0.1% | 4.1% | -12.8% | Stock Analytics | |
BLUE STAR | ₹32,715.4 Cr | 0.6% | 1.4% | -1.2% | Stock Analytics | |
AMBER ENTERPRISES INDIA | ₹21,763.8 Cr | 2.6% | 4% | 60.8% | Stock Analytics | |
EPACK DURABLE | ₹3,186.6 Cr | -2.3% | -8.2% | 57.5% | Stock Analytics |
JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA | 1.4% |
-0.1% |
-2.2% |
SENSEX | -0.4% |
0.2% |
5.9% |
You may also like the below Video Courses