Home > Income Statement > JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA

JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA
Income Statement

JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA
Please provide your vote to see the results

JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹2,384 Cr₹2,159 Cr₹1,647 Cr₹2,197 Cr₹2,241 Cr
     Sales ₹2,222 Cr₹2,018 Cr₹1,504 Cr₹2,028 Cr₹2,083 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹131 Cr₹114 Cr₹129 Cr₹152 Cr₹140 Cr
     Revenue from property development -----
     Other Operational Income ₹31 Cr₹27 Cr₹14 Cr₹17 Cr₹18 Cr
Less: Excise Duty -----
Net Sales ₹2,384 Cr₹2,159 Cr₹1,647 Cr₹2,197 Cr₹2,241 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹27 Cr₹-76 Cr₹72 Cr₹-167 Cr₹-102 Cr
Raw Material Consumed ₹1,761 Cr₹1,582 Cr₹959 Cr₹1,564 Cr₹1,546 Cr
     Opening Raw Materials ₹225 Cr₹148 Cr₹192 Cr₹121 Cr₹128 Cr
     Purchases Raw Materials ₹1,524 Cr₹1,336 Cr₹702 Cr₹1,185 Cr₹1,034 Cr
     Closing Raw Materials ₹284 Cr₹225 Cr₹148 Cr₹119 Cr₹121 Cr
     Other Direct Purchases / Brought in cost ₹295 Cr₹323 Cr₹213 Cr₹378 Cr₹504 Cr
     Other raw material cost -----
Power & Fuel Cost ₹23 Cr₹20 Cr₹15 Cr₹17 Cr₹9.50 Cr
     Electricity & Power ₹23 Cr₹20 Cr₹15 Cr₹17 Cr₹9.50 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹184 Cr₹177 Cr₹167 Cr₹175 Cr₹165 Cr
     Salaries, Wages & Bonus ₹161 Cr₹156 Cr₹148 Cr₹154 Cr₹144 Cr
     Contributions to EPF & Pension Funds ₹13 Cr₹13 Cr₹12 Cr₹10 Cr₹9.46 Cr
     Workmen and Staff Welfare Expenses ₹9.63 Cr₹8.82 Cr₹7.29 Cr₹10 Cr₹12 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹124 Cr₹119 Cr₹95 Cr₹129 Cr₹127 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹58 Cr₹50 Cr₹43 Cr₹54 Cr₹51 Cr
     Repairs and Maintenance ₹26 Cr₹22 Cr₹21 Cr₹28 Cr₹28 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹41 Cr₹47 Cr₹31 Cr₹47 Cr₹49 Cr
General and Administration Expenses ₹79 Cr₹73 Cr₹76 Cr₹99 Cr₹104 Cr
     Rent , Rates & Taxes ₹19 Cr₹17 Cr₹30 Cr₹39 Cr₹44 Cr
     Insurance ₹8.75 Cr₹7.37 Cr₹6.82 Cr₹4.39 Cr₹4.31 Cr
     Printing and stationery -----
     Professional and legal fees ₹13 Cr₹16 Cr₹9.81 Cr₹14 Cr₹9.86 Cr
     Traveling and conveyance ₹5.43 Cr₹3.32 Cr₹2.37 Cr₹8.84 Cr₹12 Cr
     Other Administration ₹33 Cr₹30 Cr₹28 Cr₹33 Cr₹34 Cr
Selling and Distribution Expenses ₹167 Cr₹130 Cr₹104 Cr₹165 Cr₹190 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹54 Cr₹36 Cr₹27 Cr₹49 Cr₹43 Cr
Miscellaneous Expenses ₹41 Cr₹38 Cr₹46 Cr₹45 Cr₹38 Cr
     Bad debts /advances written off ₹2.04 Cr₹1.05 Cr₹5.47 Cr₹0.79 Cr₹1.17 Cr
     Provision for doubtful debts -₹0.39 Cr₹3.33 Cr-₹2.17 Cr
     Losson disposal of fixed assets(net) ₹0.72 Cr₹0.26 Cr₹0.49 Cr₹1.70 Cr-
     Losson foreign exchange fluctuations ₹6.42 Cr₹6.43 Cr₹2.35 Cr₹6.82 Cr₹6.62 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹31 Cr₹30 Cr₹35 Cr₹36 Cr₹28 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,405 Cr₹2,064 Cr₹1,535 Cr₹2,027 Cr₹2,078 Cr
Operating Profit (Excl OI) ₹-21 Cr₹95 Cr₹112 Cr₹171 Cr₹164 Cr
Other Income ₹14 Cr₹9.11 Cr₹13 Cr₹9.82 Cr₹15 Cr
     Interest Received ₹3.07 Cr₹1.18 Cr₹0.80 Cr₹4.35 Cr₹7.12 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹5.01 Cr₹2.54 Cr₹6.97 Cr₹1.67 Cr-
     Foreign Exchange Gains -----
     Others ₹6.13 Cr₹5.39 Cr₹5.60 Cr₹3.80 Cr₹8.30 Cr
Operating Profit ₹-6.84 Cr₹105 Cr₹125 Cr₹180 Cr₹179 Cr
Interest ₹7.53 Cr₹9.14 Cr₹14 Cr₹5.02 Cr₹2.69 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.50 Cr₹1.10 Cr₹6.84 Cr₹1.72 Cr₹1.65 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.67 Cr₹6.51 Cr₹6.15 Cr₹2.44 Cr-
     Other Interest ₹1.36 Cr₹1.53 Cr₹0.57 Cr₹0.86 Cr₹1.04 Cr
PBDT ₹-14 Cr₹95 Cr₹112 Cr₹175 Cr₹177 Cr
Depreciation ₹75 Cr₹72 Cr₹75 Cr₹56 Cr₹44 Cr
Profit Before Taxation & Exceptional Items ₹-90 Cr₹23 Cr₹36 Cr₹119 Cr₹132 Cr
Exceptional Income / Expenses ₹-16 Cr₹-0.74 Cr₹7.11 Cr₹-0.75 Cr-
Profit Before Tax ₹-105 Cr₹23 Cr₹43 Cr₹118 Cr₹132 Cr
Provision for Tax ₹-23 Cr₹6.45 Cr₹10 Cr₹35 Cr₹46 Cr
     Current Income Tax ₹1.87 Cr₹8.52 Cr₹12 Cr₹34 Cr₹49 Cr
     Deferred Tax ₹-27 Cr₹-1.26 Cr₹-0.74 Cr₹2.38 Cr₹-2.72 Cr
     Other taxes ₹1.62 Cr₹-0.81 Cr₹-1.24 Cr₹-1.40 Cr₹0.33 Cr
Profit After Tax ₹-82 Cr₹16 Cr₹33 Cr₹84 Cr₹86 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-82 Cr₹16 Cr₹33 Cr₹84 Cr₹86 Cr
Adjustments to PAT -----
Profit Balance B/F ₹600 Cr₹582 Cr₹549 Cr₹473 Cr₹395 Cr
Appropriations ₹518 Cr₹598 Cr₹582 Cr₹557 Cr₹481 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-1.44 Cr₹-1.90 Cr₹-0.23 Cr₹8.00 Cr₹8.15 Cr
Equity Dividend % ----₹15.00
Earnings Per Share ₹-30.21₹5.93₹12.17₹30.72₹31.61
Adjusted EPS ₹-30.21₹5.93₹12.17₹30.72₹31.61

Compare Income Statement of peers of JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA ₹3,132.2 Cr 2.7% 15.9% 3.1% Stock Analytics
VOLTAS ₹47,223.9 Cr 9.8% 31.7% 65% Stock Analytics
BLUE STAR ₹30,095.8 Cr 2.9% 17.3% 95.3% Stock Analytics
AMBER ENTERPRISES INDIA ₹12,778.2 Cr 4% 11.3% 105.9% Stock Analytics


JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA

2.7%

15.9%

3.1%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses