Home > Income Statement > JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA

JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA
Income Statement

JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA
Please provide your vote to see the results

JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹2,756 Cr₹1,919 Cr₹2,384 Cr₹2,159 Cr₹1,647 Cr
     Sales ₹2,568 Cr₹1,758 Cr₹2,222 Cr₹2,018 Cr₹1,504 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹160 Cr₹141 Cr₹131 Cr₹114 Cr₹129 Cr
     Revenue from property development -----
     Other Operational Income ₹28 Cr₹20 Cr₹31 Cr₹27 Cr₹14 Cr
Less: Excise Duty -----
Net Sales ₹2,756 Cr₹1,919 Cr₹2,384 Cr₹2,159 Cr₹1,647 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-60 Cr₹133 Cr₹27 Cr₹-76 Cr₹72 Cr
Raw Material Consumed ₹1,998 Cr₹1,216 Cr₹1,761 Cr₹1,582 Cr₹959 Cr
     Opening Raw Materials ₹177 Cr₹284 Cr₹225 Cr₹148 Cr₹192 Cr
     Purchases Raw Materials ₹1,779 Cr₹948 Cr₹1,524 Cr₹1,336 Cr₹702 Cr
     Closing Raw Materials ₹239 Cr₹177 Cr₹284 Cr₹225 Cr₹148 Cr
     Other Direct Purchases / Brought in cost ₹282 Cr₹160 Cr₹295 Cr₹323 Cr₹213 Cr
     Other raw material cost -----
Power & Fuel Cost ₹24 Cr₹19 Cr₹23 Cr₹20 Cr₹15 Cr
     Electricity & Power ₹24 Cr₹19 Cr₹23 Cr₹20 Cr₹15 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹194 Cr₹170 Cr₹184 Cr₹177 Cr₹167 Cr
     Salaries, Wages & Bonus ₹174 Cr₹151 Cr₹161 Cr₹156 Cr₹148 Cr
     Contributions to EPF & Pension Funds ₹12 Cr₹11 Cr₹13 Cr₹13 Cr₹12 Cr
     Workmen and Staff Welfare Expenses ₹7.46 Cr₹7.33 Cr₹9.63 Cr₹8.82 Cr₹7.29 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹161 Cr₹114 Cr₹124 Cr₹119 Cr₹95 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹82 Cr₹54 Cr₹58 Cr₹50 Cr₹43 Cr
     Repairs and Maintenance ₹26 Cr₹26 Cr₹26 Cr₹22 Cr₹21 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹53 Cr₹34 Cr₹41 Cr₹47 Cr₹31 Cr
General and Administration Expenses ₹110 Cr₹106 Cr₹79 Cr₹73 Cr₹76 Cr
     Rent , Rates & Taxes ₹26 Cr₹30 Cr₹19 Cr₹17 Cr₹30 Cr
     Insurance ₹5.92 Cr₹7.32 Cr₹8.75 Cr₹7.37 Cr₹6.82 Cr
     Printing and stationery -----
     Professional and legal fees ₹33 Cr₹28 Cr₹13 Cr₹16 Cr₹9.81 Cr
     Traveling and conveyance ₹9.86 Cr₹5.94 Cr₹5.43 Cr₹3.32 Cr₹2.37 Cr
     Other Administration ₹35 Cr₹34 Cr₹33 Cr₹30 Cr₹28 Cr
Selling and Distribution Expenses ₹151 Cr₹128 Cr₹167 Cr₹130 Cr₹104 Cr
     Advertisement & Sales Promotion ₹20 Cr₹38 Cr₹44 Cr₹25 Cr₹18 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹79 Cr₹58 Cr₹68 Cr₹69 Cr₹59 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹52 Cr₹33 Cr₹54 Cr₹36 Cr₹27 Cr
Miscellaneous Expenses ₹47 Cr₹35 Cr₹38 Cr₹38 Cr₹46 Cr
     Bad debts /advances written off ---₹1.05 Cr₹5.47 Cr
     Provision for doubtful debts ₹1.81 Cr₹0.99 Cr-₹0.39 Cr₹3.33 Cr
     Losson disposal of fixed assets(net) ₹2.95 Cr₹1.00 Cr₹0.72 Cr₹0.26 Cr₹0.49 Cr
     Losson foreign exchange fluctuations ₹2.48 Cr₹0.27 Cr₹6.42 Cr₹6.43 Cr₹2.35 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹40 Cr₹32 Cr₹31 Cr₹30 Cr₹35 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,625 Cr₹1,920 Cr₹2,403 Cr₹2,064 Cr₹1,535 Cr
Operating Profit (Excl OI) ₹132 Cr₹-1.30 Cr₹-19 Cr₹95 Cr₹112 Cr
Other Income ₹26 Cr₹10 Cr₹12 Cr₹9.11 Cr₹13 Cr
     Interest Received ₹15 Cr₹0.68 Cr₹3.07 Cr₹1.18 Cr₹0.80 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹0.52 Cr₹1.83 Cr₹2.97 Cr₹2.54 Cr₹6.97 Cr
     Foreign Exchange Gains -----
     Others ₹11 Cr₹7.62 Cr₹6.13 Cr₹5.39 Cr₹5.60 Cr
Operating Profit ₹157 Cr₹8.83 Cr₹-6.84 Cr₹105 Cr₹125 Cr
Interest ₹5.65 Cr₹17 Cr₹7.53 Cr₹9.14 Cr₹14 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -₹12 Cr₹1.50 Cr₹1.10 Cr₹6.84 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.72 Cr₹3.94 Cr₹4.67 Cr₹6.51 Cr₹6.15 Cr
     Other Interest ₹1.93 Cr₹1.20 Cr₹1.36 Cr₹1.53 Cr₹0.57 Cr
PBDT ₹152 Cr₹-7.81 Cr₹-14 Cr₹95 Cr₹112 Cr
Depreciation ₹70 Cr₹64 Cr₹75 Cr₹72 Cr₹75 Cr
Profit Before Taxation & Exceptional Items ₹82 Cr₹-72 Cr₹-90 Cr₹23 Cr₹36 Cr
Exceptional Income / Expenses -₹-27 Cr₹-16 Cr₹-0.74 Cr₹7.11 Cr
Profit Before Tax ₹82 Cr₹-99 Cr₹-105 Cr₹23 Cr₹43 Cr
Provision for Tax ₹23 Cr₹-23 Cr₹-23 Cr₹6.45 Cr₹10 Cr
     Current Income Tax ₹2.31 Cr₹2.20 Cr₹1.87 Cr₹8.52 Cr₹12 Cr
     Deferred Tax ₹21 Cr₹-25 Cr₹-27 Cr₹-1.26 Cr₹-0.74 Cr
     Other taxes ₹0.47 Cr-₹1.62 Cr₹-0.81 Cr₹-1.24 Cr
Profit After Tax ₹59 Cr₹-76 Cr₹-82 Cr₹16 Cr₹33 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹443 Cr₹519 Cr₹600 Cr₹582 Cr₹549 Cr
Appropriations ₹502 Cr₹444 Cr₹518 Cr₹598 Cr₹582 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.82 Cr₹0.49 Cr₹-1.44 Cr₹-1.90 Cr₹-0.23 Cr
Equity Dividend % ₹150.00----
Earnings Per Share ₹21.64₹-27.84₹-30.21₹5.93₹12.17
Adjusted EPS ₹21.64₹-27.84₹-30.21₹5.93₹12.17

Compare Income Statement of peers of JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA ₹4,800.3 Cr -0.2% -2.5% -9.6% Stock Analytics
VOLTAS ₹43,585.8 Cr -1.3% -3.6% -9.9% Stock Analytics
BLUE STAR ₹35,992.9 Cr -0.3% -4.2% 1.6% Stock Analytics
AMBER ENTERPRISES INDIA ₹26,768.0 Cr -1.7% 6.3% 81.5% Stock Analytics
EPACK DURABLE ₹3,701.5 Cr 6.3% 12.3% 50.6% Stock Analytics


JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA

-0.2%

-2.5%

-9.6%

SENSEX

-0.8%

-3.3%

-1.4%


You may also like the below Video Courses