JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA
|
JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,756 Cr | ₹1,919 Cr | ₹2,384 Cr | ₹2,159 Cr | ₹1,647 Cr |
| Sales | ₹2,568 Cr | ₹1,758 Cr | ₹2,222 Cr | ₹2,018 Cr | ₹1,504 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹160 Cr | ₹141 Cr | ₹131 Cr | ₹114 Cr | ₹129 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹28 Cr | ₹20 Cr | ₹31 Cr | ₹27 Cr | ₹14 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,756 Cr | ₹1,919 Cr | ₹2,384 Cr | ₹2,159 Cr | ₹1,647 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-60 Cr | ₹133 Cr | ₹27 Cr | ₹-76 Cr | ₹72 Cr |
| Raw Material Consumed | ₹1,998 Cr | ₹1,216 Cr | ₹1,761 Cr | ₹1,582 Cr | ₹959 Cr |
| Opening Raw Materials | ₹177 Cr | ₹284 Cr | ₹225 Cr | ₹148 Cr | ₹192 Cr |
| Purchases Raw Materials | ₹1,779 Cr | ₹948 Cr | ₹1,524 Cr | ₹1,336 Cr | ₹702 Cr |
| Closing Raw Materials | ₹239 Cr | ₹177 Cr | ₹284 Cr | ₹225 Cr | ₹148 Cr |
| Other Direct Purchases / Brought in cost | ₹282 Cr | ₹160 Cr | ₹295 Cr | ₹323 Cr | ₹213 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹24 Cr | ₹19 Cr | ₹23 Cr | ₹20 Cr | ₹15 Cr |
| Electricity & Power | ₹24 Cr | ₹19 Cr | ₹23 Cr | ₹20 Cr | ₹15 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹194 Cr | ₹170 Cr | ₹184 Cr | ₹177 Cr | ₹167 Cr |
| Salaries, Wages & Bonus | ₹174 Cr | ₹151 Cr | ₹161 Cr | ₹156 Cr | ₹148 Cr |
| Contributions to EPF & Pension Funds | ₹12 Cr | ₹11 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr |
| Workmen and Staff Welfare Expenses | ₹7.46 Cr | ₹7.33 Cr | ₹9.63 Cr | ₹8.82 Cr | ₹7.29 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹161 Cr | ₹114 Cr | ₹124 Cr | ₹119 Cr | ₹95 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹82 Cr | ₹54 Cr | ₹58 Cr | ₹50 Cr | ₹43 Cr |
| Repairs and Maintenance | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹22 Cr | ₹21 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹53 Cr | ₹34 Cr | ₹41 Cr | ₹47 Cr | ₹31 Cr |
| General and Administration Expenses | ₹110 Cr | ₹106 Cr | ₹79 Cr | ₹73 Cr | ₹76 Cr |
| Rent , Rates & Taxes | ₹26 Cr | ₹30 Cr | ₹19 Cr | ₹17 Cr | ₹30 Cr |
| Insurance | ₹5.92 Cr | ₹7.32 Cr | ₹8.75 Cr | ₹7.37 Cr | ₹6.82 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹33 Cr | ₹28 Cr | ₹13 Cr | ₹16 Cr | ₹9.81 Cr |
| Traveling and conveyance | ₹9.86 Cr | ₹5.94 Cr | ₹5.43 Cr | ₹3.32 Cr | ₹2.37 Cr |
| Other Administration | ₹35 Cr | ₹34 Cr | ₹33 Cr | ₹30 Cr | ₹28 Cr |
| Selling and Distribution Expenses | ₹151 Cr | ₹128 Cr | ₹167 Cr | ₹130 Cr | ₹104 Cr |
| Advertisement & Sales Promotion | ₹20 Cr | ₹38 Cr | ₹44 Cr | ₹25 Cr | ₹18 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹79 Cr | ₹58 Cr | ₹68 Cr | ₹69 Cr | ₹59 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹52 Cr | ₹33 Cr | ₹54 Cr | ₹36 Cr | ₹27 Cr |
| Miscellaneous Expenses | ₹47 Cr | ₹35 Cr | ₹38 Cr | ₹38 Cr | ₹46 Cr |
| Bad debts /advances written off | - | - | - | ₹1.05 Cr | ₹5.47 Cr |
| Provision for doubtful debts | ₹1.81 Cr | ₹0.99 Cr | - | ₹0.39 Cr | ₹3.33 Cr |
| Losson disposal of fixed assets(net) | ₹2.95 Cr | ₹1.00 Cr | ₹0.72 Cr | ₹0.26 Cr | ₹0.49 Cr |
| Losson foreign exchange fluctuations | ₹2.48 Cr | ₹0.27 Cr | ₹6.42 Cr | ₹6.43 Cr | ₹2.35 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹40 Cr | ₹32 Cr | ₹31 Cr | ₹30 Cr | ₹35 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,625 Cr | ₹1,920 Cr | ₹2,403 Cr | ₹2,064 Cr | ₹1,535 Cr |
| Operating Profit (Excl OI) | ₹132 Cr | ₹-1.30 Cr | ₹-19 Cr | ₹95 Cr | ₹112 Cr |
| Other Income | ₹26 Cr | ₹10 Cr | ₹12 Cr | ₹9.11 Cr | ₹13 Cr |
| Interest Received | ₹15 Cr | ₹0.68 Cr | ₹3.07 Cr | ₹1.18 Cr | ₹0.80 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.52 Cr | ₹1.83 Cr | ₹2.97 Cr | ₹2.54 Cr | ₹6.97 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹11 Cr | ₹7.62 Cr | ₹6.13 Cr | ₹5.39 Cr | ₹5.60 Cr |
| Operating Profit | ₹157 Cr | ₹8.83 Cr | ₹-6.84 Cr | ₹105 Cr | ₹125 Cr |
| Interest | ₹5.65 Cr | ₹17 Cr | ₹7.53 Cr | ₹9.14 Cr | ₹14 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | ₹12 Cr | ₹1.50 Cr | ₹1.10 Cr | ₹6.84 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹3.72 Cr | ₹3.94 Cr | ₹4.67 Cr | ₹6.51 Cr | ₹6.15 Cr |
| Other Interest | ₹1.93 Cr | ₹1.20 Cr | ₹1.36 Cr | ₹1.53 Cr | ₹0.57 Cr |
| PBDT | ₹152 Cr | ₹-7.81 Cr | ₹-14 Cr | ₹95 Cr | ₹112 Cr |
| Depreciation | ₹70 Cr | ₹64 Cr | ₹75 Cr | ₹72 Cr | ₹75 Cr |
| Profit Before Taxation & Exceptional Items | ₹82 Cr | ₹-72 Cr | ₹-90 Cr | ₹23 Cr | ₹36 Cr |
| Exceptional Income / Expenses | - | ₹-27 Cr | ₹-16 Cr | ₹-0.74 Cr | ₹7.11 Cr |
| Profit Before Tax | ₹82 Cr | ₹-99 Cr | ₹-105 Cr | ₹23 Cr | ₹43 Cr |
| Provision for Tax | ₹23 Cr | ₹-23 Cr | ₹-23 Cr | ₹6.45 Cr | ₹10 Cr |
| Current Income Tax | ₹2.31 Cr | ₹2.20 Cr | ₹1.87 Cr | ₹8.52 Cr | ₹12 Cr |
| Deferred Tax | ₹21 Cr | ₹-25 Cr | ₹-27 Cr | ₹-1.26 Cr | ₹-0.74 Cr |
| Other taxes | ₹0.47 Cr | - | ₹1.62 Cr | ₹-0.81 Cr | ₹-1.24 Cr |
| Profit After Tax | ₹59 Cr | ₹-76 Cr | ₹-82 Cr | ₹16 Cr | ₹33 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹443 Cr | ₹519 Cr | ₹600 Cr | ₹582 Cr | ₹549 Cr |
| Appropriations | ₹502 Cr | ₹444 Cr | ₹518 Cr | ₹598 Cr | ₹582 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.82 Cr | ₹0.49 Cr | ₹-1.44 Cr | ₹-1.90 Cr | ₹-0.23 Cr |
| Equity Dividend % | ₹150.00 | - | - | - | - |
| Earnings Per Share | ₹21.64 | ₹-27.84 | ₹-30.21 | ₹5.93 | ₹12.17 |
| Adjusted EPS | ₹21.64 | ₹-27.84 | ₹-30.21 | ₹5.93 | ₹12.17 |
Compare Income Statement of peers of JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA | ₹4,755.9 Cr | -0.3% | 1.3% | -6.8% | Stock Analytics | |
| VOLTAS | ₹44,821.6 Cr | -2.1% | -5.4% | -17.1% | Stock Analytics | |
| BLUE STAR | ₹36,697.1 Cr | 0.3% | -9.5% | -2% | Stock Analytics | |
| AMBER ENTERPRISES INDIA | ₹24,772.2 Cr | -4.3% | -15.1% | 16.7% | Stock Analytics | |
| EPACK DURABLE | ₹2,521.7 Cr | -3.8% | -24.5% | -37.2% | Stock Analytics | |
JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA | -0.3% |
1.3% |
-6.8% |
| SENSEX | -0.1% |
0.6% |
9.8% |
You may also like the below Video Courses