Home > Balance Sheet > JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA

JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA
Balance Sheet

COMMUNITY POLL
for JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA
Please provide your vote to see the results

JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity - Authorised ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity Paid Up ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹632 Cr₹713 Cr₹695 Cr₹661 Cr₹586 Cr
    Securities Premium ₹90 Cr₹90 Cr₹90 Cr₹90 Cr₹90 Cr
    Capital Reserves ₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr
    Profit & Loss Account Balance ₹519 Cr₹600 Cr₹582 Cr₹549 Cr₹473 Cr
    General Reserves ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹632 Cr₹713 Cr₹695 Cr₹661 Cr₹586 Cr
Revaluation reserve -----
Shareholder's Funds ₹659 Cr₹740 Cr₹722 Cr₹689 Cr₹613 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-42 Cr₹-16 Cr₹-15 Cr₹-14 Cr₹-17 Cr
    Deferred Tax Assets ₹48 Cr₹21 Cr₹19 Cr₹18 Cr₹22 Cr
    Deferred Tax Liability ₹5.24 Cr₹4.65 Cr₹3.93 Cr₹4.24 Cr₹5.61 Cr
Other Long Term Liabilities ₹53 Cr₹56 Cr₹78 Cr₹38 Cr₹12 Cr
Long Term Trade Payables -----
Long Term Provisions ₹319 Cr₹303 Cr₹289 Cr₹284 Cr₹196 Cr
Total Non-Current Liabilities ₹329 Cr₹342 Cr₹352 Cr₹308 Cr₹192 Cr
Current Liabilities -----
Trade Payables ₹709 Cr₹721 Cr₹634 Cr₹550 Cr₹541 Cr
    Sundry Creditors ₹709 Cr₹721 Cr₹634 Cr₹550 Cr₹541 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹133 Cr₹148 Cr₹119 Cr₹73 Cr₹118 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹35 Cr₹19 Cr₹18 Cr₹19 Cr₹19 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹98 Cr₹129 Cr₹102 Cr₹53 Cr₹99 Cr
Short Term Borrowings ₹143 Cr₹43 Cr-₹159 Cr₹190 Cr
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹143 Cr₹43 Cr-₹159 Cr₹190 Cr
Short Term Provisions ₹20 Cr₹26 Cr₹32 Cr₹17 Cr₹62 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹9.16 Cr₹12 Cr-₹47 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹20 Cr₹17 Cr₹20 Cr₹17 Cr₹15 Cr
Total Current Liabilities ₹1,004 Cr₹939 Cr₹786 Cr₹799 Cr₹910 Cr
Total Liabilities ₹1,992 Cr₹2,021 Cr₹1,859 Cr₹1,795 Cr₹1,715 Cr
ASSETS
Gross Block ₹747 Cr₹708 Cr₹683 Cr₹592 Cr₹373 Cr
Less: Accumulated Depreciation ₹366 Cr₹318 Cr₹256 Cr₹193 Cr₹142 Cr
Less: Impairment of Assets -----
Net Block ₹381 Cr₹390 Cr₹427 Cr₹400 Cr₹231 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹11 Cr₹8.34 Cr₹9.14 Cr₹6.44 Cr₹94 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹300 Cr₹298 Cr₹245 Cr₹248 Cr₹163 Cr
Other Non Current Assets ₹0.01 Cr₹0.01 Cr₹29 Cr₹29 Cr₹24 Cr
Total Non-Current Assets ₹693 Cr₹698 Cr₹712 Cr₹684 Cr₹513 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹869 Cr₹822 Cr₹704 Cr₹727 Cr₹555 Cr
    Raw Materials ₹284 Cr₹225 Cr₹148 Cr₹119 Cr₹121 Cr
    Work-in Progress ₹27 Cr₹20 Cr₹21 Cr₹15 Cr₹14 Cr
    Finished Goods ₹377 Cr₹336 Cr₹299 Cr₹417 Cr₹224 Cr
    Packing Materials -----
    Stores ƂĀ and Spare ₹7.06 Cr₹5.56 Cr₹13 Cr₹13 Cr₹11 Cr
    Other Inventory ₹173 Cr₹235 Cr₹224 Cr₹164 Cr₹186 Cr
Sundry Debtors ₹321 Cr₹411 Cr₹264 Cr₹255 Cr₹448 Cr
    Debtors more than Six months ₹5.31 Cr₹13 Cr₹12 Cr-₹5.09 Cr
    Debtors Others ₹319 Cr₹403 Cr₹258 Cr₹262 Cr₹453 Cr
Cash and Bank ₹22 Cr₹31 Cr₹122 Cr₹18 Cr₹30 Cr
    Cash in hand ---₹0.01 Cr-
    Balances at Bank ₹22 Cr₹31 Cr₹122 Cr₹18 Cr₹30 Cr
    Other cash and bank balances -----
Other Current Assets ₹12 Cr₹22 Cr₹19 Cr₹40 Cr₹39 Cr
    Interest accrued on Investments --₹0.12 Cr--
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹9.73 Cr₹8.06 Cr₹6.36 Cr₹4.68 Cr₹3.73 Cr
    Other current_assets ₹2.48 Cr₹14 Cr₹12 Cr₹36 Cr₹36 Cr
Short Term Loans and Advances ₹75 Cr₹37 Cr₹38 Cr₹70 Cr₹129 Cr
    Advances recoverable in cash or in kind ₹8.07 Cr₹6.72 Cr₹2.76 Cr₹3.69 Cr₹4.75 Cr
    Advance income tax and TDS -₹7.91 Cr₹6.99 Cr-₹46 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹67 Cr₹22 Cr₹28 Cr₹67 Cr₹78 Cr
Total Current Assets ₹1,299 Cr₹1,323 Cr₹1,147 Cr₹1,110 Cr₹1,202 Cr
Net Current Assets (Including Current Investments) ₹295 Cr₹384 Cr₹361 Cr₹312 Cr₹292 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,992 Cr₹2,021 Cr₹1,859 Cr₹1,795 Cr₹1,715 Cr
Contingent Liabilities ₹41 Cr₹35 Cr₹37 Cr₹35 Cr₹32 Cr
Total Debt ₹143 Cr₹43 Cr-₹159 Cr₹190 Cr
Book Value 242.43272.11265.48253.23225.45
Adjusted Book Value 242.43272.11265.48253.23225.45

Compare Balance Sheet of peers of JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA ₹3,225.2 Cr -0.9% -13.9% -10.8% Stock Analytics
VOLTAS ₹46,787.1 Cr 5.3% 0.6% 27.1% Stock Analytics
BLUE STAR ₹29,718.5 Cr -0.8% -2.1% 71% Stock Analytics
AMBER ENTERPRISES INDIA ₹12,778.5 Cr 14.8% -6.7% 89.8% Stock Analytics


JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA

-0.9%

-13.9%

-10.8%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses