JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA
|
JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
| Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Equity - Issued | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
| Equity Paid Up | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹614 Cr | ₹556 Cr | ₹632 Cr | ₹713 Cr | ₹695 Cr |
| Securities Premium | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr |
| Capital Reserves | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Profit & Loss Account Balance | ₹501 Cr | ₹443 Cr | ₹519 Cr | ₹600 Cr | ₹582 Cr |
| General Reserves | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹614 Cr | ₹556 Cr | ₹632 Cr | ₹713 Cr | ₹695 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹641 Cr | ₹583 Cr | ₹659 Cr | ₹740 Cr | ₹722 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-47 Cr | ₹-68 Cr | ₹-42 Cr | ₹-16 Cr | ₹-15 Cr |
| Deferred Tax Assets | ₹50 Cr | ₹71 Cr | ₹48 Cr | ₹21 Cr | ₹19 Cr |
| Deferred Tax Liability | ₹2.86 Cr | ₹3.41 Cr | ₹5.24 Cr | ₹4.65 Cr | ₹3.93 Cr |
| Other Long Term Liabilities | ₹36 Cr | ₹47 Cr | ₹53 Cr | ₹56 Cr | ₹78 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹149 Cr | ₹132 Cr | ₹305 Cr | ₹303 Cr | ₹289 Cr |
| Total Non-Current Liabilities | ₹138 Cr | ₹110 Cr | ₹315 Cr | ₹342 Cr | ₹352 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹844 Cr | ₹789 Cr | ₹702 Cr | ₹721 Cr | ₹634 Cr |
| Sundry Creditors | ₹844 Cr | ₹789 Cr | ₹702 Cr | ₹721 Cr | ₹634 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹159 Cr | ₹143 Cr | ₹140 Cr | ₹148 Cr | ₹119 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹29 Cr | ₹38 Cr | ₹35 Cr | ₹19 Cr | ₹18 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹130 Cr | ₹105 Cr | ₹105 Cr | ₹129 Cr | ₹102 Cr |
| Short Term Borrowings | - | - | ₹143 Cr | ₹43 Cr | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | ₹143 Cr | ₹43 Cr | - |
| Short Term Provisions | ₹70 Cr | ₹64 Cr | ₹33 Cr | ₹26 Cr | ₹32 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | ₹9.16 Cr | ₹12 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹70 Cr | ₹64 Cr | ₹33 Cr | ₹17 Cr | ₹20 Cr |
| Total Current Liabilities | ₹1,073 Cr | ₹996 Cr | ₹1,018 Cr | ₹939 Cr | ₹786 Cr |
| Total Liabilities | ₹1,852 Cr | ₹1,689 Cr | ₹1,992 Cr | ₹2,021 Cr | ₹1,859 Cr |
| ASSETS | |||||
| Gross Block | ₹751 Cr | ₹722 Cr | ₹747 Cr | ₹708 Cr | ₹683 Cr |
| Less: Accumulated Depreciation | ₹418 Cr | ₹375 Cr | ₹366 Cr | ₹318 Cr | ₹256 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹333 Cr | ₹348 Cr | ₹381 Cr | ₹390 Cr | ₹427 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹8.48 Cr | ₹31 Cr | ₹11 Cr | ₹8.34 Cr | ₹9.14 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹139 Cr | ₹146 Cr | ₹300 Cr | ₹298 Cr | ₹245 Cr |
| Other Non Current Assets | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹29 Cr |
| Total Non-Current Assets | ₹481 Cr | ₹526 Cr | ₹693 Cr | ₹698 Cr | ₹712 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹773 Cr | ₹656 Cr | ₹869 Cr | ₹822 Cr | ₹704 Cr |
| Raw Materials | ₹239 Cr | ₹177 Cr | ₹284 Cr | ₹225 Cr | ₹148 Cr |
| Work-in Progress | ₹16 Cr | ₹20 Cr | ₹27 Cr | ₹20 Cr | ₹21 Cr |
| Finished Goods | ₹326 Cr | ₹288 Cr | ₹377 Cr | ₹336 Cr | ₹299 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹9.12 Cr | ₹7.31 Cr | ₹7.06 Cr | ₹5.56 Cr | ₹13 Cr |
| Other Inventory | ₹184 Cr | ₹164 Cr | ₹173 Cr | ₹235 Cr | ₹224 Cr |
| Sundry Debtors | ₹420 Cr | ₹379 Cr | ₹321 Cr | ₹411 Cr | ₹264 Cr |
| Debtors more than Six months | ₹11 Cr | ₹11 Cr | ₹5.31 Cr | ₹13 Cr | ₹12 Cr |
| Debtors Others | ₹413 Cr | ₹372 Cr | ₹319 Cr | ₹403 Cr | ₹258 Cr |
| Cash and Bank | ₹137 Cr | ₹72 Cr | ₹22 Cr | ₹31 Cr | ₹122 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹137 Cr | ₹72 Cr | ₹22 Cr | ₹31 Cr | ₹122 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹12 Cr | ₹8.79 Cr | ₹12 Cr | ₹22 Cr | ₹19 Cr |
| Interest accrued on Investments | ₹0.06 Cr | - | - | - | ₹0.12 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹11 Cr | ₹7.53 Cr | ₹9.73 Cr | ₹8.06 Cr | ₹6.36 Cr |
| Other current_assets | ₹0.62 Cr | ₹1.26 Cr | ₹2.48 Cr | ₹14 Cr | ₹12 Cr |
| Short Term Loans and Advances | ₹29 Cr | ₹47 Cr | ₹75 Cr | ₹37 Cr | ₹38 Cr |
| Advances recoverable in cash or in kind | ₹10 Cr | ₹5.92 Cr | ₹8.07 Cr | ₹6.72 Cr | ₹2.76 Cr |
| Advance income tax and TDS | - | - | - | ₹7.91 Cr | ₹6.99 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹19 Cr | ₹41 Cr | ₹67 Cr | ₹22 Cr | ₹28 Cr |
| Total Current Assets | ₹1,371 Cr | ₹1,163 Cr | ₹1,299 Cr | ₹1,323 Cr | ₹1,147 Cr |
| Net Current Assets (Including Current Investments) | ₹298 Cr | ₹167 Cr | ₹281 Cr | ₹384 Cr | ₹361 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,852 Cr | ₹1,689 Cr | ₹1,992 Cr | ₹2,021 Cr | ₹1,859 Cr |
| Contingent Liabilities | ₹100 Cr | ₹53 Cr | ₹41 Cr | ₹35 Cr | ₹37 Cr |
| Total Debt | - | - | ₹143 Cr | ₹43 Cr | - |
| Book Value | 235.74 | 214.41 | 242.43 | 272.11 | 265.48 |
| Adjusted Book Value | 235.74 | 214.41 | 242.43 | 272.11 | 265.48 |
Compare Balance Sheet of peers of JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA | ₹4,758.0 Cr | 1.7% | 0.8% | -9.6% | Stock Analytics | |
| VOLTAS | ₹44,343.5 Cr | -1.7% | -2.2% | -20.7% | Stock Analytics | |
| BLUE STAR | ₹36,392.8 Cr | -8.4% | -6.5% | -4.7% | Stock Analytics | |
| AMBER ENTERPRISES INDIA | ₹24,688.8 Cr | -11.8% | -14.7% | 20.8% | Stock Analytics | |
| EPACK DURABLE | ₹2,765.1 Cr | -13.6% | -15.8% | -34% | Stock Analytics | |
JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA | 1.7% |
0.8% |
-9.6% |
| SENSEX | -0.5% |
2% |
4.8% |
You may also like the below Video Courses