Home > Income Statement > JOHN COCKERILL INDIA

JOHN COCKERILL INDIA
Income Statement

COMMUNITY POLL
for JOHN COCKERILL INDIA
Please provide your vote to see the results

JOHN COCKERILL INDIA Last 5 Year Income Statement History

[Standalone]

Dec2024Dec2023Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹389 Cr₹667 Cr₹484 Cr₹383 Cr₹198 Cr
     Sales ₹377 Cr₹658 Cr₹476 Cr₹371 Cr₹193 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹7.31 Cr₹4.45 Cr₹3.73 Cr₹1.15 Cr₹0.52 Cr
     Revenue from property development -----
     Other Operational Income ₹4.59 Cr₹3.69 Cr₹4.06 Cr₹10 Cr₹4.51 Cr
Less: Excise Duty -----
Net Sales ₹389 Cr₹667 Cr₹484 Cr₹383 Cr₹198 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.47 Cr₹1.56 Cr₹-4.52 Cr₹2.05 Cr₹-1.52 Cr
Raw Material Consumed ₹246 Cr₹496 Cr₹337 Cr₹265 Cr₹132 Cr
     Opening Raw Materials ₹12 Cr₹15 Cr₹6.52 Cr₹8.95 Cr₹10 Cr
     Purchases Raw Materials ₹246 Cr₹493 Cr₹345 Cr₹263 Cr₹131 Cr
     Closing Raw Materials ₹12 Cr₹12 Cr₹15 Cr₹6.52 Cr₹8.95 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹2.33 Cr₹1.93 Cr₹2.35 Cr₹1.93 Cr₹1.80 Cr
     Electricity & Power ₹2.33 Cr₹1.93 Cr₹2.35 Cr₹1.93 Cr₹1.80 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹62 Cr₹50 Cr₹57 Cr₹50 Cr₹48 Cr
     Salaries, Wages & Bonus ₹55 Cr₹45 Cr₹49 Cr₹44 Cr₹43 Cr
     Contributions to EPF & Pension Funds ₹2.48 Cr₹2.08 Cr₹2.66 Cr₹2.17 Cr₹2.45 Cr
     Workmen and Staff Welfare Expenses ₹4.02 Cr₹3.00 Cr₹3.88 Cr₹2.87 Cr₹1.94 Cr
     Other Employees Cost ₹0.64 Cr₹0.44 Cr₹0.57 Cr₹0.57 Cr₹0.46 Cr
Other Manufacturing Expenses ₹34 Cr₹54 Cr₹54 Cr₹24 Cr₹16 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹7.55 Cr₹12 Cr₹8.09 Cr₹5.88 Cr₹3.24 Cr
     Repairs and Maintenance ₹8.76 Cr₹4.54 Cr₹5.18 Cr₹4.13 Cr₹2.86 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹18 Cr₹37 Cr₹41 Cr₹14 Cr₹10.00 Cr
General and Administration Expenses ₹36 Cr₹21 Cr₹16 Cr₹16 Cr₹9.79 Cr
     Rent , Rates & Taxes ₹1.91 Cr₹1.05 Cr₹0.59 Cr₹0.39 Cr₹0.63 Cr
     Insurance ₹0.74 Cr₹1.29 Cr₹0.52 Cr₹0.63 Cr₹0.54 Cr
     Printing and stationery -----
     Professional and legal fees ₹5.60 Cr₹2.80 Cr₹3.90 Cr₹1.90 Cr₹3.67 Cr
     Traveling and conveyance ₹7.90 Cr₹5.39 Cr₹5.08 Cr₹1.43 Cr₹1.63 Cr
     Other Administration ₹20 Cr₹10 Cr₹5.55 Cr₹11 Cr₹3.31 Cr
Selling and Distribution Expenses ₹5.65 Cr₹9.93 Cr₹7.23 Cr₹3.04 Cr₹2.15 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.92 Cr₹0.40 Cr₹0.48 Cr-₹0.68 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹4.73 Cr₹9.53 Cr₹6.75 Cr₹3.04 Cr₹1.47 Cr
Miscellaneous Expenses ₹7.73 Cr₹6.57 Cr₹12 Cr₹11 Cr₹19 Cr
     Bad debts /advances written off -₹0.31 Cr₹0.04 Cr₹0.21 Cr-
     Provision for doubtful debts ₹0.16 Cr-₹3.15 Cr₹1.66 Cr₹11 Cr
     Losson disposal of fixed assets(net) ₹0.18 Cr-₹0.01 Cr-₹0.00 Cr
     Losson foreign exchange fluctuations -₹0.10 Cr--₹2.76 Cr
     Losson sale of non-trade current investments ₹0.08 Cr₹0.51 Cr₹2.54 Cr₹4.31 Cr₹0.72 Cr
     Other Miscellaneous Expenses ₹7.31 Cr₹5.65 Cr₹5.91 Cr₹5.07 Cr₹4.40 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹393 Cr₹641 Cr₹479 Cr₹373 Cr₹226 Cr
Operating Profit (Excl OI) ₹-3.79 Cr₹25 Cr₹4.34 Cr₹9.49 Cr₹-28 Cr
Other Income ₹4.88 Cr₹6.88 Cr₹19 Cr₹6.45 Cr₹3.13 Cr
     Interest Received ₹4.30 Cr₹4.70 Cr₹9.34 Cr₹1.03 Cr₹1.49 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹1.33 Cr-₹0.00 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.01 Cr₹0.73 Cr₹3.08 Cr₹2.11 Cr₹0.77 Cr
     Foreign Exchange Gains ₹0.40 Cr-₹4.25 Cr₹3.11 Cr-
     Others ₹0.16 Cr₹0.12 Cr₹2.24 Cr₹0.20 Cr₹0.88 Cr
Operating Profit ₹1.09 Cr₹32 Cr₹23 Cr₹16 Cr₹-25 Cr
Interest ₹2.28 Cr₹2.33 Cr₹1.93 Cr₹6.85 Cr₹0.19 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ---₹0.12 Cr₹0.02 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.39 Cr₹2.20 Cr₹1.89 Cr₹4.73 Cr₹2.30 Cr
     Other Interest ₹0.90 Cr₹0.13 Cr₹0.04 Cr₹2.00 Cr₹-2.13 Cr
PBDT ₹-1.19 Cr₹30 Cr₹21 Cr₹9.09 Cr₹-25 Cr
Depreciation ₹5.97 Cr₹3.85 Cr₹5.15 Cr₹4.66 Cr₹5.03 Cr
Profit Before Taxation & Exceptional Items ₹-7.17 Cr₹26 Cr₹16 Cr₹4.43 Cr₹-30 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-7.17 Cr₹26 Cr₹16 Cr₹4.43 Cr₹-30 Cr
Provision for Tax ₹-1.78 Cr₹4.43 Cr₹3.29 Cr₹-0.21 Cr₹-1.15 Cr
     Current Income Tax ₹2.07 Cr₹6.13 Cr₹0.59 Cr--
     Deferred Tax ₹-3.87 Cr₹-1.82 Cr₹2.70 Cr₹-0.13 Cr₹-1.15 Cr
     Other taxes ₹0.01 Cr₹0.12 Cr-₹-0.08 Cr-
Profit After Tax ₹-5.38 Cr₹22 Cr₹13 Cr₹4.64 Cr₹-29 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹101 Cr₹82 Cr₹70 Cr₹65 Cr₹97 Cr
Appropriations ₹96 Cr₹104 Cr₹83 Cr₹70 Cr₹68 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.02 Cr₹2.60 Cr₹0.79 Cr₹-0.36 Cr₹3.36 Cr
Equity Dividend % -₹70.00₹50.00₹20.00-
Earnings Per Share ₹-10.90₹43.82₹26.10₹9.40₹-58.86
Adjusted EPS ₹-10.90₹43.82₹26.10₹9.40₹-58.86

Compare Income Statement of peers of JOHN COCKERILL INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JOHN COCKERILL INDIA ₹1,322.9 Cr -4.9% -10.1% -26.4% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹78,381.2 Cr -0.6% 5.9% -25.6% Stock Analytics
THERMAX ₹38,538.7 Cr -1.5% -8.8% -31.4% Stock Analytics
JYOTI CNC AUTOMATION ₹26,632.4 Cr 8.6% 7.6% 37.3% Stock Analytics
TRIVENI TURBINE ₹16,439.0 Cr -0.4% -4.5% -9.9% Stock Analytics
KIRLOSKAR BROTHERS ₹13,862.4 Cr 1.9% 2.5% 27.7% Stock Analytics


JOHN COCKERILL INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JOHN COCKERILL INDIA

-4.9%

-10.1%

-26.4%

SENSEX

0.6%

6.2%

8.4%


You may also like the below Video Courses