JNK INDIA
|
JNK INDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹480 Cr | ₹407 Cr | ₹296 Cr | ₹138 Cr | ₹138 Cr |
| Sales | ₹479 Cr | ₹226 Cr | ₹163 Cr | ₹54 Cr | ₹54 Cr |
| Job Work/ Contract Receipts | - | ₹29 Cr | ₹18 Cr | ₹2.88 Cr | ₹2.88 Cr |
| Processing Charges / Service Income | - | ₹75 Cr | ₹69 Cr | ₹80 Cr | ₹80 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹1.51 Cr | ₹78 Cr | ₹47 Cr | ₹0.92 Cr | ₹0.92 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹480 Cr | ₹407 Cr | ₹296 Cr | ₹138 Cr | ₹138 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹21 Cr | ₹-37 Cr | - | - | - |
| Raw Material Consumed | ₹206 Cr | ₹178 Cr | ₹93 Cr | ₹25 Cr | ₹25 Cr |
| Opening Raw Materials | ₹45 Cr | ₹62 Cr | ₹5.18 Cr | ₹0.37 Cr | ₹0.37 Cr |
| Purchases Raw Materials | ₹218 Cr | ₹160 Cr | - | - | - |
| Closing Raw Materials | ₹57 Cr | ₹45 Cr | ₹62 Cr | ₹5.18 Cr | ₹5.18 Cr |
| Other Direct Purchases / Brought in cost | - | - | ₹150 Cr | ₹30 Cr | ₹30 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.71 Cr | ₹0.93 Cr | ₹1.57 Cr | ₹0.49 Cr | ₹0.49 Cr |
| Electricity & Power | ₹0.71 Cr | ₹0.93 Cr | ₹0.71 Cr | ₹0.49 Cr | ₹0.49 Cr |
| Oil, Fuel & Natural gas | - | - | ₹0.86 Cr | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹42 Cr | ₹38 Cr | ₹26 Cr | ₹19 Cr | ₹19 Cr |
| Salaries, Wages & Bonus | ₹26 Cr | ₹30 Cr | ₹25 Cr | ₹18 Cr | ₹18 Cr |
| Contributions to EPF & Pension Funds | ₹1.11 Cr | ₹1.05 Cr | ₹0.82 Cr | ₹0.57 Cr | ₹0.57 Cr |
| Workmen and Staff Welfare Expenses | ₹1.38 Cr | ₹0.84 Cr | ₹0.53 Cr | ₹0.42 Cr | ₹0.42 Cr |
| Other Employees Cost | ₹13 Cr | ₹5.65 Cr | ₹0.40 Cr | ₹0.16 Cr | ₹0.16 Cr |
| Other Manufacturing Expenses | ₹74 Cr | ₹110 Cr | ₹35 Cr | ₹27 Cr | ₹27 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | ₹15 Cr | ₹6.64 Cr | ₹6.64 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹74 Cr | ₹110 Cr | ₹21 Cr | ₹20 Cr | ₹20 Cr |
| General and Administration Expenses | ₹28 Cr | ₹46 Cr | ₹36 Cr | ₹32 Cr | ₹32 Cr |
| Rent , Rates & Taxes | ₹1.06 Cr | ₹4.08 Cr | ₹4.42 Cr | ₹1.80 Cr | ₹1.80 Cr |
| Insurance | ₹0.03 Cr | ₹0.02 Cr | ₹1.13 Cr | ₹1.09 Cr | ₹1.09 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹9.18 Cr | ₹16 Cr | ₹12 Cr | ₹14 Cr | ₹14 Cr |
| Traveling and conveyance | ₹3.70 Cr | ₹4.40 Cr | ₹2.75 Cr | ₹1.55 Cr | ₹1.55 Cr |
| Other Administration | ₹14 Cr | ₹21 Cr | ₹16 Cr | ₹14 Cr | ₹14 Cr |
| Selling and Distribution Expenses | ₹6.52 Cr | ₹2.06 Cr | ₹46 Cr | ₹3.43 Cr | ₹3.43 Cr |
| Advertisement & Sales Promotion | ₹0.44 Cr | ₹0.31 Cr | ₹0.15 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Sales Commissions & Incentives | ₹3.01 Cr | ₹0.84 Cr | ₹12 Cr | ₹3.13 Cr | ₹3.13 Cr |
| Freight and Forwarding | - | - | ₹33 Cr | ₹0.20 Cr | ₹0.20 Cr |
| Handling and Clearing Charges | - | - | ₹0.06 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Other Selling Expenses | ₹3.07 Cr | ₹0.91 Cr | ₹0.72 Cr | - | - |
| Miscellaneous Expenses | ₹3.37 Cr | ₹1.04 Cr | ₹4.56 Cr | ₹4.96 Cr | ₹4.96 Cr |
| Bad debts /advances written off | - | - | ₹1.63 Cr | ₹0.22 Cr | ₹0.22 Cr |
| Provision for doubtful debts | ₹2.48 Cr | ₹0.22 Cr | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.89 Cr | ₹0.82 Cr | ₹2.92 Cr | ₹4.73 Cr | ₹4.73 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹381 Cr | ₹338 Cr | ₹243 Cr | ₹112 Cr | ₹112 Cr |
| Operating Profit (Excl OI) | ₹100 Cr | ₹69 Cr | ₹54 Cr | ₹25 Cr | ₹25 Cr |
| Other Income | ₹4.94 Cr | ₹4.24 Cr | ₹0.74 Cr | ₹0.73 Cr | ₹0.73 Cr |
| Interest Received | ₹2.45 Cr | ₹0.79 Cr | ₹0.62 Cr | ₹0.51 Cr | ₹0.51 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | ₹0.04 Cr | ₹0.10 Cr | ₹0.10 Cr |
| Foreign Exchange Gains | ₹2.42 Cr | - | - | ₹0.12 Cr | ₹0.12 Cr |
| Others | ₹0.06 Cr | ₹3.45 Cr | ₹0.08 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Operating Profit | ₹104 Cr | ₹74 Cr | ₹55 Cr | ₹26 Cr | ₹26 Cr |
| Interest | ₹9.98 Cr | ₹4.21 Cr | ₹3.77 Cr | ₹1.35 Cr | ₹1.35 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | ₹0.06 Cr | ₹0.00 Cr | - | - | - |
| Bank Charges etc | ₹3.46 Cr | ₹3.57 Cr | ₹0.79 Cr | ₹0.32 Cr | ₹0.32 Cr |
| Other Interest | ₹6.47 Cr | ₹0.63 Cr | ₹2.97 Cr | ₹1.02 Cr | ₹1.02 Cr |
| PBDT | ₹95 Cr | ₹70 Cr | ₹51 Cr | ₹25 Cr | ₹25 Cr |
| Depreciation | ₹5.62 Cr | ₹6.58 Cr | ₹2.99 Cr | ₹1.86 Cr | ₹1.86 Cr |
| Profit Before Taxation & Exceptional Items | ₹89 Cr | ₹63 Cr | ₹48 Cr | ₹23 Cr | ₹23 Cr |
| Exceptional Income / Expenses | - | - | - | ₹0.01 Cr | ₹0.01 Cr |
| Profit Before Tax | ₹89 Cr | ₹63 Cr | ₹48 Cr | ₹23 Cr | ₹23 Cr |
| Provision for Tax | ₹26 Cr | ₹16 Cr | ₹12 Cr | ₹6.33 Cr | ₹6.33 Cr |
| Current Income Tax | ₹27 Cr | ₹18 Cr | ₹13 Cr | ₹5.94 Cr | ₹5.94 Cr |
| Deferred Tax | ₹-0.55 Cr | ₹-1.70 Cr | ₹-1.00 Cr | ₹0.39 Cr | ₹0.39 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹63 Cr | ₹47 Cr | ₹36 Cr | ₹16 Cr | ₹16 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹63 Cr | ₹47 Cr | ₹36 Cr | ₹16 Cr | ₹16 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹108 Cr | ₹63 Cr | ₹36 Cr | ₹20 Cr | ₹20 Cr |
| Appropriations | ₹170 Cr | ₹109 Cr | ₹72 Cr | ₹37 Cr | ₹37 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1.49 Cr | ₹1.44 Cr | ₹9.62 Cr | ₹0.69 Cr | ₹0.69 Cr |
| Equity Dividend % | ₹15.00 | ₹15.00 | ₹100.00 | ₹100.00 | ₹100.00 |
| Earnings Per Share | ₹12.95 | ₹48.51 | ₹37.48 | ₹274.60 | ₹274.60 |
| Adjusted EPS | ₹12.95 | ₹9.70 | ₹7.50 | ₹3.43 | ₹3.43 |
Compare Income Statement of peers of JNK INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JNK INDIA | ₹1,663.5 Cr | -0.4% | 2.9% | -54.4% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹82,646.8 Cr | 1.2% | 1.2% | 5.2% | Stock Analytics | |
| THERMAX | ₹38,788.9 Cr | 1.2% | 0.7% | -34.5% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹19,964.3 Cr | -6.1% | -1.1% | -13.1% | Stock Analytics | |
| TRIVENI TURBINE | ₹16,594.9 Cr | -1.1% | 1.2% | -30.1% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹15,320.0 Cr | -2.1% | -2.1% | 9% | Stock Analytics | |
JNK INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JNK INDIA | -0.4% |
2.9% |
-54.4% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses