JM FINANCIAL
|
JM FINANCIAL Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹4,761 Cr | ₹3,272 Cr | ₹3,707 Cr | ₹3,197 Cr | ₹3,432 Cr |
| Sale of Shares / Units | - | - | - | - | - |
| Interest income | ₹2,556 Cr | ₹2,092 Cr | ₹1,946 Cr | ₹1,963 Cr | ₹2,345 Cr |
| Portfolio management services | - | - | - | - | - |
| Dividend income | ₹13 Cr | ₹4.79 Cr | ₹3.83 Cr | ₹1.89 Cr | ₹17 Cr |
| Brokerages & commissions | ₹492 Cr | ₹314 Cr | ₹331 Cr | ₹257 Cr | ₹203 Cr |
| Processing fees and other charges | - | - | - | - | - |
| Other Operating Income | ₹1,700 Cr | ₹861 Cr | ₹1,427 Cr | ₹976 Cr | ₹867 Cr |
| Operating Income (Net) | ₹4,761 Cr | ₹3,272 Cr | ₹3,707 Cr | ₹3,197 Cr | ₹3,432 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Employee Cost | ₹795 Cr | ₹622 Cr | ₹548 Cr | ₹441 Cr | ₹395 Cr |
| Salaries, Wages & Bonus | ₹748 Cr | ₹589 Cr | ₹522 Cr | ₹418 Cr | ₹372 Cr |
| Contributions to EPF & Pension Funds | ₹29 Cr | ₹23 Cr | ₹18 Cr | ₹16 Cr | ₹16 Cr |
| Workmen and Staff Welfare Expenses | ₹11 Cr | ₹4.50 Cr | ₹1.92 Cr | ₹0.70 Cr | ₹2.54 Cr |
| Other Employees Cost | ₹7.90 Cr | ₹6.62 Cr | ₹5.95 Cr | ₹6.04 Cr | ₹5.15 Cr |
| Operating & Establishment Expenses | ₹413 Cr | ₹304 Cr | ₹297 Cr | ₹220 Cr | ₹179 Cr |
| Depository Charges | - | - | - | - | - |
| Security Transaction tax | - | - | - | - | - |
| Software & Technical expenses | ₹42 Cr | ₹24 Cr | ₹15 Cr | ₹13 Cr | ₹13 Cr |
| Commission, Brokerage & Discounts | ₹294 Cr | ₹215 Cr | - | - | - |
| Rent , Rates & Taxes | ₹16 Cr | ₹14 Cr | ₹20 Cr | ₹15 Cr | ₹15 Cr |
| Repairs and Maintenance | ₹11 Cr | ₹9.88 Cr | ₹9.00 Cr | ₹8.82 Cr | ₹8.68 Cr |
| Insurance | ₹11 Cr | ₹8.68 Cr | ₹6.58 Cr | ₹5.02 Cr | ₹9.12 Cr |
| Electricity & Power | ₹5.77 Cr | ₹4.71 Cr | ₹3.39 Cr | ₹3.37 Cr | ₹4.50 Cr |
| Other Operating Expenses | ₹33 Cr | ₹28 Cr | ₹243 Cr | ₹175 Cr | ₹128 Cr |
| Administrations & Other Expenses | ₹162 Cr | ₹96 Cr | ₹54 Cr | ₹46 Cr | ₹56 Cr |
| Printing and stationery | ₹3.55 Cr | ₹2.87 Cr | ₹1.97 Cr | ₹1.19 Cr | ₹2.22 Cr |
| Professional and legal fees | ₹73 Cr | ₹33 Cr | ₹26 Cr | ₹27 Cr | ₹21 Cr |
| Advertisement & Sales Promotion | ₹29 Cr | ₹27 Cr | ₹8.28 Cr | ₹3.39 Cr | ₹11 Cr |
| Other General Expenses | ₹56 Cr | ₹32 Cr | ₹18 Cr | ₹14 Cr | ₹22 Cr |
| Provisions and Contingencies | ₹647 Cr | ₹445 Cr | ₹397 Cr | ₹308 Cr | ₹305 Cr |
| Provisions for contingencies | - | - | - | - | - |
| Provisions against NPAs | - | - | - | - | - |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹4.68 Cr | ₹19 Cr | ₹9.76 Cr | ₹4.03 Cr | ₹231 Cr |
| Losson disposal of fixed assets(net) | - | - | ₹0.15 Cr | ₹0.11 Cr | ₹0.01 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹642 Cr | ₹426 Cr | ₹387 Cr | ₹304 Cr | ₹73 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,018 Cr | ₹1,467 Cr | ₹1,296 Cr | ₹1,015 Cr | ₹934 Cr |
| Operating Profit (Excl OI) | ₹2,743 Cr | ₹1,805 Cr | ₹2,411 Cr | ₹2,183 Cr | ₹2,498 Cr |
| Other Income | ₹72 Cr | ₹368 Cr | ₹56 Cr | ₹35 Cr | ₹23 Cr |
| Other Interest Income | ₹27 Cr | ₹21 Cr | ₹17 Cr | ₹14 Cr | ₹14 Cr |
| Other Commission | - | - | - | - | - |
| Discounts | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.72 Cr | ₹0.42 Cr | - | - | - |
| Income from investments | - | - | - | - | - |
| Provision Written Back | - | ₹297 Cr | - | ₹5.67 Cr | - |
| Others | ₹44 Cr | ₹51 Cr | ₹39 Cr | ₹15 Cr | ₹8.77 Cr |
| Operating Profit | ₹2,815 Cr | ₹2,173 Cr | ₹2,468 Cr | ₹2,217 Cr | ₹2,520 Cr |
| Interest | ₹1,562 Cr | ₹1,179 Cr | ₹1,082 Cr | ₹1,111 Cr | ₹1,386 Cr |
| Loans | ₹464 Cr | ₹388 Cr | ₹296 Cr | ₹257 Cr | ₹365 Cr |
| Deposits | - | - | - | - | - |
| Bonds / Debentures | ₹1,013 Cr | ₹748 Cr | ₹753 Cr | ₹829 Cr | ₹996 Cr |
| Other Interest | ₹85 Cr | ₹43 Cr | ₹32 Cr | ₹25 Cr | ₹25 Cr |
| Depreciation | ₹53 Cr | ₹42 Cr | ₹38 Cr | ₹40 Cr | ₹41 Cr |
| Profit Before Taxation & Exceptional Items | ₹1,200 Cr | ₹953 Cr | ₹1,348 Cr | ₹1,067 Cr | ₹1,094 Cr |
| Exceptional Income / Expenses | ₹-847 Cr | - | - | - | - |
| Profit Before Tax | ₹353 Cr | ₹953 Cr | ₹1,348 Cr | ₹1,067 Cr | ₹1,094 Cr |
| Provision for Tax | ₹326 Cr | ₹244 Cr | ₹356 Cr | ₹261 Cr | ₹316 Cr |
| Current Income Tax | ₹339 Cr | ₹244 Cr | ₹415 Cr | ₹314 Cr | ₹329 Cr |
| Deferred Tax | ₹-13 Cr | ₹0.61 Cr | ₹-60 Cr | ₹-53 Cr | ₹-16 Cr |
| Other taxes | ₹-0.40 Cr | ₹-0.30 Cr | ₹0.45 Cr | ₹-0.07 Cr | ₹3.38 Cr |
| Profit After Tax | ₹28 Cr | ₹709 Cr | ₹992 Cr | ₹806 Cr | ₹778 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹379 Cr | ₹-112 Cr | ₹-219 Cr | ₹-218 Cr | ₹-233 Cr |
| Share of Associate | ₹3.23 Cr | ₹0.23 Cr | ₹0.02 Cr | ₹2.11 Cr | ₹0.41 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹410 Cr | ₹597 Cr | ₹773 Cr | ₹590 Cr | ₹545 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹4,138 Cr | ₹3,898 Cr | ₹3,400 Cr | ₹2,943 Cr | ₹2,525 Cr |
| Appropriations | ₹4,548 Cr | ₹4,495 Cr | ₹4,173 Cr | ₹3,533 Cr | ₹3,070 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹4,548 Cr | ₹4,495 Cr | ₹4,173 Cr | ₹3,533 Cr | ₹3,070 Cr |
| Equity Dividend % | ₹200.00 | ₹180.00 | ₹165.00 | ₹50.00 | ₹20.00 |
| Earnings Per Share | ₹4.29 | ₹6.26 | ₹8.10 | ₹6.19 | ₹6.48 |
| Adjusted EPS | ₹4.29 | ₹6.26 | ₹8.10 | ₹6.19 | ₹6.48 |
Compare Income Statement of peers of JM FINANCIAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JM FINANCIAL | ₹12,556.2 Cr | -4.7% | -8.6% | 8.6% | Stock Analytics | |
| BAJAJ FINSERV | ₹318,572.0 Cr | -0.4% | -2.8% | 16.6% | Stock Analytics | |
| AUTHUM INVESTMENT & INFRASTRUCTURE | ₹47,144.8 Cr | -12% | -4.4% | 63.2% | Stock Analytics | |
| CHOLAMANDALAM FINANCIAL HOLDINGS | ₹30,857.5 Cr | -7.2% | -9.3% | 15% | Stock Analytics | |
| JSW HOLDINGS | ₹19,103.5 Cr | -3.8% | -16.2% | -8.9% | Stock Analytics | |
| CAPRI GLOBAL CAPITAL | ₹16,279.7 Cr | -6% | -4.7% | -6.3% | Stock Analytics | |
JM FINANCIAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JM FINANCIAL | -4.7% |
-8.6% |
8.6% |
| SENSEX | -1.3% |
-3.1% |
6.8% |
You may also like the below Video Courses