JK PAPER
|
JK PAPER Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹7,569 Cr | ₹7,065 Cr | ₹7,000 Cr | ₹6,772 Cr | ₹4,244 Cr |
| Sales | ₹7,462 Cr | ₹6,970 Cr | ₹6,936 Cr | ₹6,745 Cr | ₹4,153 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹107 Cr | ₹94 Cr | ₹64 Cr | ₹27 Cr | ₹91 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹7,076 Cr | ₹6,662 Cr | ₹6,659 Cr | ₹6,437 Cr | ₹3,969 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-73 Cr | ₹-65 Cr | ₹-34 Cr | ₹-35 Cr | ₹4.94 Cr |
| Raw Material Consumed | ₹3,638 Cr | ₹3,315 Cr | ₹2,707 Cr | ₹2,039 Cr | ₹1,139 Cr |
| Opening Raw Materials | ₹675 Cr | ₹426 Cr | ₹457 Cr | ₹263 Cr | ₹180 Cr |
| Purchases Raw Materials | ₹3,688 Cr | ₹3,563 Cr | ₹2,675 Cr | ₹2,157 Cr | ₹1,128 Cr |
| Closing Raw Materials | ₹734 Cr | ₹675 Cr | ₹426 Cr | ₹457 Cr | ₹263 Cr |
| Other Direct Purchases / Brought in cost | ₹8.46 Cr | ₹0.04 Cr | ₹0.39 Cr | ₹77 Cr | ₹94 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹527 Cr | ₹516 Cr | ₹542 Cr | ₹686 Cr | ₹492 Cr |
| Electricity & Power | ₹527 Cr | ₹516 Cr | ₹542 Cr | ₹686 Cr | ₹492 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹696 Cr | ₹624 Cr | ₹566 Cr | ₹484 Cr | ₹382 Cr |
| Salaries, Wages & Bonus | ₹656 Cr | ₹590 Cr | ₹536 Cr | ₹459 Cr | ₹359 Cr |
| Contributions to EPF & Pension Funds | ₹29 Cr | ₹24 Cr | ₹22 Cr | ₹19 Cr | ₹18 Cr |
| Workmen and Staff Welfare Expenses | ₹12 Cr | ₹11 Cr | ₹8.39 Cr | ₹5.80 Cr | ₹4.07 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹1,063 Cr | ₹1,052 Cr | ₹1,003 Cr | ₹1,031 Cr | ₹718 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹122 Cr | ₹105 Cr | ₹97 Cr | ₹87 Cr | ₹55 Cr |
| Packing Material Consumed | ₹175 Cr | ₹171 Cr | ₹160 Cr | ₹175 Cr | ₹131 Cr |
| Other Mfg Exp | ₹767 Cr | ₹776 Cr | ₹746 Cr | ₹769 Cr | ₹532 Cr |
| General and Administration Expenses | ₹39 Cr | ₹37 Cr | ₹42 Cr | ₹37 Cr | ₹32 Cr |
| Rent , Rates & Taxes | ₹19 Cr | ₹19 Cr | ₹21 Cr | ₹19 Cr | ₹18 Cr |
| Insurance | ₹19 Cr | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹10.00 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹1.70 Cr | ₹2.61 Cr | ₹5.53 Cr | ₹5.42 Cr | ₹4.28 Cr |
| Selling and Distribution Expenses | ₹74 Cr | ₹68 Cr | ₹54 Cr | ₹57 Cr | ₹92 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹1.60 Cr | ₹1.25 Cr | ₹1.80 Cr | ₹2.67 Cr | ₹2.70 Cr |
| Freight and Forwarding | ₹73 Cr | ₹67 Cr | ₹52 Cr | ₹55 Cr | ₹90 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹188 Cr | ₹185 Cr | ₹164 Cr | ₹127 Cr | ₹111 Cr |
| Bad debts /advances written off | ₹1.81 Cr | - | - | ₹0.27 Cr | - |
| Provision for doubtful debts | ₹0.82 Cr | ₹0.55 Cr | ₹2.10 Cr | ₹1.19 Cr | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.39 Cr | ₹1.08 Cr | - | ₹1.12 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹185 Cr | ₹184 Cr | ₹162 Cr | ₹124 Cr | ₹111 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹6,154 Cr | ₹5,733 Cr | ₹5,044 Cr | ₹4,425 Cr | ₹2,971 Cr |
| Operating Profit (Excl OI) | ₹922 Cr | ₹929 Cr | ₹1,616 Cr | ₹2,012 Cr | ₹997 Cr |
| Other Income | ₹62 Cr | ₹97 Cr | ₹227 Cr | ₹173 Cr | ₹138 Cr |
| Interest Received | ₹17 Cr | ₹29 Cr | ₹37 Cr | ₹35 Cr | ₹23 Cr |
| Dividend Received | ₹0.95 Cr | ₹0.50 Cr | ₹0.11 Cr | ₹0.14 Cr | ₹0.10 Cr |
| Profit on sale of Fixed Assets | ₹0.77 Cr | ₹0.77 Cr | ₹0.86 Cr | ₹3.16 Cr | ₹0.22 Cr |
| Profits on sale of Investments | ₹12 Cr | ₹45 Cr | ₹34 Cr | ₹27 Cr | ₹18 Cr |
| Provision Written Back | ₹1.81 Cr | - | - | - | - |
| Foreign Exchange Gains | ₹5.39 Cr | ₹0.33 Cr | ₹2.10 Cr | ₹0.10 Cr | ₹19 Cr |
| Others | ₹24 Cr | ₹22 Cr | ₹152 Cr | ₹108 Cr | ₹77 Cr |
| Operating Profit | ₹984 Cr | ₹1,026 Cr | ₹1,843 Cr | ₹2,184 Cr | ₹1,135 Cr |
| Interest | ₹225 Cr | ₹178 Cr | ₹208 Cr | ₹222 Cr | ₹145 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹108 Cr | ₹137 Cr | ₹159 Cr | ₹158 Cr | ₹97 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹4.49 Cr | ₹1.89 Cr | ₹4.38 Cr | ₹6.65 Cr | ₹3.46 Cr |
| Other Interest | ₹113 Cr | ₹39 Cr | ₹45 Cr | ₹58 Cr | ₹45 Cr |
| PBDT | ₹759 Cr | ₹849 Cr | ₹1,635 Cr | ₹1,962 Cr | ₹990 Cr |
| Depreciation | ₹377 Cr | ₹332 Cr | ₹310 Cr | ₹282 Cr | ₹193 Cr |
| Profit Before Taxation & Exceptional Items | ₹382 Cr | ₹517 Cr | ₹1,325 Cr | ₹1,680 Cr | ₹797 Cr |
| Exceptional Income / Expenses | ₹-17 Cr | - | - | ₹-34 Cr | - |
| Profit Before Tax | ₹364 Cr | ₹517 Cr | ₹1,325 Cr | ₹1,646 Cr | ₹797 Cr |
| Provision for Tax | ₹93 Cr | ₹110 Cr | ₹191 Cr | ₹438 Cr | ₹253 Cr |
| Current Income Tax | ₹113 Cr | ₹138 Cr | ₹243 Cr | ₹339 Cr | ₹158 Cr |
| Deferred Tax | ₹-24 Cr | ₹-29 Cr | ₹-80 Cr | ₹120 Cr | ₹93 Cr |
| Other taxes | ₹3.65 Cr | ₹1.34 Cr | ₹29 Cr | ₹-20 Cr | ₹2.05 Cr |
| Profit After Tax | ₹272 Cr | ₹407 Cr | ₹1,133 Cr | ₹1,208 Cr | ₹544 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-7.66 Cr | ₹-0.98 Cr | ₹-11 Cr | ₹-12 Cr | ₹-1.22 Cr |
| Share of Associate | ₹1.63 Cr | ₹3.09 Cr | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹266 Cr | ₹409 Cr | ₹1,122 Cr | ₹1,196 Cr | ₹543 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹2,876 Cr | ₹2,590 Cr | ₹1,895 Cr | ₹1,160 Cr | ₹886 Cr |
| Appropriations | ₹3,142 Cr | ₹2,999 Cr | ₹3,017 Cr | ₹2,356 Cr | ₹1,428 Cr |
| General Reserves | ₹100 Cr | ₹200 Cr | ₹300 Cr | ₹300 Cr | ₹200 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹97 Cr | ₹-77 Cr | ₹68 Cr | ₹93 Cr | ₹68 Cr |
| Equity Dividend % | ₹40.00 | ₹50.00 | ₹85.00 | ₹80.00 | ₹55.00 |
| Earnings Per Share | ₹14.66 | ₹24.13 | ₹66.22 | ₹70.59 | ₹32.03 |
| Adjusted EPS | ₹14.66 | ₹24.13 | ₹66.22 | ₹70.59 | ₹32.03 |
Compare Income Statement of peers of JK PAPER
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JK PAPER | ₹7,136.9 Cr | 1.7% | 5% | 10.9% | Stock Analytics | |
| WEST COAST PAPER MILLS | ₹4,008.5 Cr | 1.2% | 14.2% | 21.8% | Stock Analytics | |
| SESHASAYEE PAPER AND BOARDS | ₹1,448.4 Cr | -0.1% | 4.9% | -14.6% | Stock Analytics | |
| ANDHRA PAPER | ₹1,193.9 Cr | 0.4% | -3.6% | -21.9% | Stock Analytics | |
| TAMIL NADU NEWSPRINT & PAPERS | ₹983.5 Cr | -9.3% | -0.9% | -4% | Stock Analytics | |
| NR AGARWAL INDUSTRIES | ₹862.5 Cr | -6.4% | 14.5% | 48.9% | Stock Analytics | |
JK PAPER Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JK PAPER | 1.7% |
5% |
10.9% |
| SENSEX | -1.1% |
1.3% |
-3.3% |
You may also like the below Video Courses