JINDAL STEEL & POWER
|
JINDAL STEEL & POWER Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹75,935 Cr | ₹53,307 Cr | ₹41,812 Cr | ₹51,031 Cr | ₹33,303 Cr |
Sales | ₹74,032 Cr | ₹47,592 Cr | ₹36,857 Cr | ₹45,493 Cr | ₹27,336 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1,902 Cr | ₹5,715 Cr | ₹4,955 Cr | ₹5,538 Cr | ₹5,968 Cr |
Less: Excise Duty | ₹5,755 Cr | ₹3,756 Cr | ₹3,800 Cr | ₹4,083 Cr | ₹458 Cr |
Net Sales | ₹51,086 Cr | ₹38,989 Cr | ₹30,465 Cr | ₹39,372 Cr | ₹27,383 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-777 Cr | ₹211 Cr | ₹-156 Cr | ₹-226 Cr | ₹-242 Cr |
Raw Material Consumed | ₹21,279 Cr | ₹10,510 Cr | ₹11,368 Cr | ₹16,461 Cr | ₹9,703 Cr |
Opening Raw Materials | ₹2,581 Cr | ₹2,007 Cr | ₹2,108 Cr | ₹1,279 Cr | ₹936 Cr |
Purchases Raw Materials | ₹19,685 Cr | ₹9,846 Cr | ₹10,590 Cr | ₹16,103 Cr | ₹9,721 Cr |
Closing Raw Materials | ₹3,307 Cr | ₹2,581 Cr | ₹2,007 Cr | ₹2,108 Cr | ₹1,279 Cr |
Other Direct Purchases / Brought in cost | ₹2,319 Cr | ₹1,239 Cr | ₹678 Cr | ₹1,186 Cr | ₹324 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹5,831 Cr | ₹6,117 Cr | ₹6,039 Cr | ₹6,704 Cr | ₹5,640 Cr |
Electricity & Power | ₹5,831 Cr | ₹6,117 Cr | ₹6,039 Cr | ₹6,704 Cr | ₹5,640 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹871 Cr | ₹900 Cr | ₹913 Cr | ₹1,072 Cr | ₹956 Cr |
Salaries, Wages & Bonus | ₹771 Cr | ₹806 Cr | ₹815 Cr | ₹966 Cr | ₹877 Cr |
Contributions to EPF & Pension Funds | ₹51 Cr | ₹60 Cr | ₹55 Cr | ₹63 Cr | ₹41 Cr |
Workmen and Staff Welfare Expenses | ₹49 Cr | ₹34 Cr | ₹43 Cr | ₹43 Cr | ₹38 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹4,570 Cr | ₹3,216 Cr | ₹3,295 Cr | ₹4,748 Cr | ₹2,650 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹336 Cr | ₹335 Cr | ₹320 Cr | ₹378 Cr | ₹301 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹4,234 Cr | ₹2,881 Cr | ₹2,975 Cr | ₹4,370 Cr | ₹2,348 Cr |
General and Administration Expenses | ₹140 Cr | ₹213 Cr | ₹206 Cr | ₹383 Cr | ₹280 Cr |
Rent , Rates & Taxes | ₹52 Cr | ₹112 Cr | ₹118 Cr | ₹297 Cr | ₹200 Cr |
Insurance | ₹87 Cr | ₹97 Cr | ₹85 Cr | ₹84 Cr | ₹77 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹1.11 Cr | ₹3.31 Cr | ₹2.67 Cr | ₹1.69 Cr | ₹2.25 Cr |
Selling and Distribution Expenses | ₹2,971 Cr | ₹2,271 Cr | ₹1,236 Cr | ₹998 Cr | ₹1,099 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹2,971 Cr | ₹2,271 Cr | ₹1,236 Cr | ₹998 Cr | ₹1,099 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹919 Cr | ₹1,210 Cr | ₹747 Cr | ₹879 Cr | ₹829 Cr |
Bad debts /advances written off | ₹45 Cr | ₹15 Cr | ₹44 Cr | ₹37 Cr | - |
Provision for doubtful debts | - | - | - | - | ₹101 Cr |
Losson disposal of fixed assets(net) | ₹1.99 Cr | ₹1.28 Cr | ₹16 Cr | ₹6.91 Cr | ₹62 Cr |
Losson foreign exchange fluctuations | - | - | ₹33 Cr | - | ₹82 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹872 Cr | ₹1,194 Cr | ₹654 Cr | ₹835 Cr | ₹583 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹35,804 Cr | ₹24,648 Cr | ₹23,650 Cr | ₹31,018 Cr | ₹20,914 Cr |
Operating Profit (Excl OI) | ₹15,282 Cr | ₹14,340 Cr | ₹6,815 Cr | ₹8,354 Cr | ₹6,469 Cr |
Other Income | ₹401 Cr | ₹754 Cr | ₹84 Cr | ₹172 Cr | ₹197 Cr |
Interest Received | ₹119 Cr | ₹111 Cr | ₹58 Cr | ₹104 Cr | ₹194 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | ₹34 Cr | ₹5.21 Cr | ₹0.28 Cr | ₹0.13 Cr | ₹0.02 Cr |
Provision Written Back | ₹190 Cr | ₹14 Cr | - | ₹14 Cr | - |
Foreign Exchange Gains | - | ₹104 Cr | - | ₹52 Cr | - |
Others | ₹58 Cr | ₹520 Cr | ₹26 Cr | ₹1.10 Cr | ₹2.91 Cr |
Operating Profit | ₹15,683 Cr | ₹15,094 Cr | ₹6,899 Cr | ₹8,525 Cr | ₹6,666 Cr |
Interest | ₹2,006 Cr | ₹3,204 Cr | ₹3,826 Cr | ₹4,368 Cr | ₹4,060 Cr |
InterestonDebenture / Bonds | ₹1,271 Cr | ₹2,723 Cr | ₹3,165 Cr | ₹3,023 Cr | ₹3,268 Cr |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | ₹211 Cr | ₹182 Cr | - | - |
Other Interest | ₹736 Cr | ₹270 Cr | ₹478 Cr | ₹1,345 Cr | ₹792 Cr |
PBDT | ₹13,676 Cr | ₹11,890 Cr | ₹3,073 Cr | ₹4,157 Cr | ₹2,606 Cr |
Depreciation | ₹2,097 Cr | ₹3,453 Cr | ₹3,429 Cr | ₹5,480 Cr | ₹3,883 Cr |
Profit Before Taxation & Exceptional Items | ₹11,579 Cr | ₹8,437 Cr | ₹-356 Cr | ₹-1,323 Cr | ₹-1,277 Cr |
Exceptional Income / Expenses | ₹-1,646 Cr | ₹-1,141 Cr | ₹-109 Cr | ₹-1,478 Cr | ₹-587 Cr |
Profit Before Tax | ₹9,933 Cr | ₹7,296 Cr | ₹-465 Cr | ₹-2,802 Cr | ₹-1,864 Cr |
Provision for Tax | ₹1,648 Cr | ₹1,769 Cr | ₹108 Cr | ₹-390 Cr | ₹-240 Cr |
Current Income Tax | ₹2,467 Cr | ₹9.21 Cr | ₹1.48 Cr | ₹52 Cr | ₹33 Cr |
Deferred Tax | ₹-819 Cr | ₹1,838 Cr | ₹-647 Cr | ₹-442 Cr | ₹-273 Cr |
Other taxes | - | ₹-78 Cr | ₹753 Cr | - | - |
Profit After Tax | ₹8,285 Cr | ₹5,527 Cr | ₹-574 Cr | ₹-2,412 Cr | ₹-1,624 Cr |
Extra items | ₹-1,034 Cr | ₹-1,260 Cr | ₹174 Cr | - | - |
Minority Interest | ₹-1,013 Cr | ₹-633 Cr | ₹291 Cr | ₹766 Cr | ₹206 Cr |
Share of Associate | ₹-0.23 Cr | - | - | - | ₹8.74 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹6,238 Cr | ₹3,634 Cr | ₹-109 Cr | ₹-1,645 Cr | ₹-1,409 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹28,495 Cr | ₹22,968 Cr | ₹21,892 Cr | ₹23,885 Cr | ₹25,809 Cr |
Appropriations | ₹34,733 Cr | ₹26,601 Cr | ₹21,783 Cr | ₹22,240 Cr | ₹24,400 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹1,406 Cr | ₹-1,894 Cr | ₹-1,185 Cr | ₹348 Cr | ₹180 Cr |
Equity Dividend % | ₹300.00 | - | - | - | - |
Earnings Per Share | ₹61.72 | ₹35.62 | ₹-1.07 | ₹-17.00 | ₹-14.56 |
Adjusted EPS | ₹61.72 | ₹35.62 | ₹-1.07 | ₹-17.00 | ₹-14.56 |
Compare Income Statement of peers of JINDAL STEEL & POWER
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JINDAL STEEL & POWER | ₹95,522.2 Cr | 5.4% | 6.5% | 48.9% | Stock Analytics | |
LLOYDS METALS & ENERGY | ₹36,848.1 Cr | NA | NA | NA | Stock Analytics | |
JAI BALAJI INDUSTRIES | ₹17,852.1 Cr | -7.3% | -24.7% | 1911.1% | Stock Analytics | |
STEEL EXCHANGE INDIA | ₹1,673.1 Cr | -1.1% | -10.9% | -0.5% | Stock Analytics | |
SURAJ PRODUCTS | ₹692.4 Cr | 4.8% | -8.8% | 216% | Stock Analytics | |
SAL STEEL | ₹159.3 Cr | 10.8% | -15.2% | 31.3% | Stock Analytics |
JINDAL STEEL & POWER Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JINDAL STEEL & POWER | 5.4% |
6.5% |
48.9% |
SENSEX | 1.3% |
2.6% |
24% |
You may also like the below Video Courses