JINDAL STEEL & POWER
|
JINDAL STEEL & POWER Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹78,883 Cr | ₹82,144 Cr | ₹75,935 Cr | ₹53,307 Cr | ₹41,812 Cr |
Sales | ₹78,383 Cr | ₹81,551 Cr | ₹74,032 Cr | ₹47,592 Cr | ₹36,857 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹500 Cr | ₹593 Cr | ₹1,902 Cr | ₹5,715 Cr | ₹4,955 Cr |
Less: Excise Duty | ₹7,931 Cr | ₹7,793 Cr | ₹5,755 Cr | ₹3,756 Cr | ₹3,800 Cr |
Net Sales | ₹50,027 Cr | ₹52,711 Cr | ₹51,086 Cr | ₹38,989 Cr | ₹30,465 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-46 Cr | ₹-145 Cr | ₹-777 Cr | ₹211 Cr | ₹-156 Cr |
Raw Material Consumed | ₹22,066 Cr | ₹24,842 Cr | ₹21,279 Cr | ₹10,510 Cr | ₹11,368 Cr |
Opening Raw Materials | - | ₹2,319 Cr | ₹2,581 Cr | ₹2,007 Cr | ₹2,108 Cr |
Purchases Raw Materials | ₹22,988 Cr | ₹22,283 Cr | ₹19,685 Cr | ₹9,846 Cr | ₹10,590 Cr |
Closing Raw Materials | ₹3,240 Cr | ₹2,213 Cr | ₹3,307 Cr | ₹2,581 Cr | ₹2,007 Cr |
Other Direct Purchases / Brought in cost | ₹2,318 Cr | ₹2,454 Cr | ₹2,319 Cr | ₹1,239 Cr | ₹678 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹6,773 Cr | ₹7,609 Cr | ₹5,831 Cr | ₹6,117 Cr | ₹6,039 Cr |
Electricity & Power | ₹6,773 Cr | ₹7,609 Cr | ₹5,831 Cr | ₹6,117 Cr | ₹6,039 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1,288 Cr | ₹1,134 Cr | ₹871 Cr | ₹900 Cr | ₹913 Cr |
Salaries, Wages & Bonus | ₹1,167 Cr | ₹1,020 Cr | ₹771 Cr | ₹806 Cr | ₹815 Cr |
Contributions to EPF & Pension Funds | ₹65 Cr | ₹60 Cr | ₹51 Cr | ₹60 Cr | ₹55 Cr |
Workmen and Staff Welfare Expenses | ₹56 Cr | ₹55 Cr | ₹49 Cr | ₹34 Cr | ₹43 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹6,060 Cr | ₹5,762 Cr | ₹4,570 Cr | ₹3,216 Cr | ₹3,295 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹589 Cr | ₹484 Cr | ₹336 Cr | ₹335 Cr | ₹320 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹5,471 Cr | ₹5,278 Cr | ₹4,234 Cr | ₹2,881 Cr | ₹2,975 Cr |
General and Administration Expenses | ₹238 Cr | ₹169 Cr | ₹140 Cr | ₹213 Cr | ₹206 Cr |
Rent , Rates & Taxes | ₹149 Cr | ₹59 Cr | ₹52 Cr | ₹112 Cr | ₹118 Cr |
Insurance | ₹88 Cr | ₹109 Cr | ₹87 Cr | ₹97 Cr | ₹85 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹1.57 Cr | ₹1.48 Cr | ₹1.11 Cr | ₹3.31 Cr | ₹2.67 Cr |
Selling and Distribution Expenses | ₹2,167 Cr | ₹2,465 Cr | ₹2,971 Cr | ₹2,271 Cr | ₹1,236 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹2,167 Cr | ₹2,465 Cr | ₹2,971 Cr | ₹2,271 Cr | ₹1,236 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹1,337 Cr | ₹1,092 Cr | ₹919 Cr | ₹1,210 Cr | ₹747 Cr |
Bad debts /advances written off | ₹14 Cr | - | ₹45 Cr | ₹15 Cr | ₹44 Cr |
Provision for doubtful debts | ₹0.91 Cr | ₹5.29 Cr | - | - | - |
Losson disposal of fixed assets(net) | ₹0.91 Cr | ₹7.20 Cr | ₹1.99 Cr | ₹1.28 Cr | ₹16 Cr |
Losson foreign exchange fluctuations | - | - | - | - | ₹33 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1,321 Cr | ₹1,080 Cr | ₹872 Cr | ₹1,194 Cr | ₹654 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹39,883 Cr | ₹42,930 Cr | ₹35,804 Cr | ₹24,648 Cr | ₹23,650 Cr |
Operating Profit (Excl OI) | ₹10,144 Cr | ₹9,781 Cr | ₹15,282 Cr | ₹14,340 Cr | ₹6,815 Cr |
Other Income | ₹415 Cr | ₹381 Cr | ₹401 Cr | ₹754 Cr | ₹84 Cr |
Interest Received | ₹201 Cr | ₹171 Cr | ₹119 Cr | ₹111 Cr | ₹58 Cr |
Dividend Received | ₹0.09 Cr | ₹0.05 Cr | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | ₹146 Cr | ₹51 Cr | ₹34 Cr | ₹5.21 Cr | ₹0.28 Cr |
Provision Written Back | ₹10 Cr | - | ₹190 Cr | ₹14 Cr | - |
Foreign Exchange Gains | ₹46 Cr | ₹154 Cr | - | ₹104 Cr | - |
Others | ₹11 Cr | ₹6.02 Cr | ₹58 Cr | ₹520 Cr | ₹26 Cr |
Operating Profit | ₹10,559 Cr | ₹10,162 Cr | ₹15,683 Cr | ₹15,094 Cr | ₹6,899 Cr |
Interest | ₹1,496 Cr | ₹1,616 Cr | ₹2,006 Cr | ₹3,204 Cr | ₹3,826 Cr |
InterestonDebenture / Bonds | - | - | ₹1,271 Cr | ₹2,723 Cr | ₹3,165 Cr |
Interest on Term Loan | ₹1,229 Cr | ₹1,228 Cr | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | ₹211 Cr | ₹182 Cr |
Other Interest | ₹266 Cr | ₹388 Cr | ₹736 Cr | ₹270 Cr | ₹478 Cr |
PBDT | ₹9,063 Cr | ₹8,546 Cr | ₹13,676 Cr | ₹11,890 Cr | ₹3,073 Cr |
Depreciation | ₹2,822 Cr | ₹2,691 Cr | ₹2,097 Cr | ₹3,453 Cr | ₹3,429 Cr |
Profit Before Taxation & Exceptional Items | ₹6,241 Cr | ₹5,855 Cr | ₹11,579 Cr | ₹8,437 Cr | ₹-356 Cr |
Exceptional Income / Expenses | - | ₹-1,369 Cr | ₹-1,646 Cr | ₹-1,141 Cr | ₹-109 Cr |
Profit Before Tax | ₹6,241 Cr | ₹4,485 Cr | ₹9,933 Cr | ₹7,296 Cr | ₹-465 Cr |
Provision for Tax | ₹298 Cr | ₹1,292 Cr | ₹1,648 Cr | ₹1,769 Cr | ₹108 Cr |
Current Income Tax | ₹369 Cr | ₹1,497 Cr | ₹2,467 Cr | ₹9.21 Cr | ₹1.48 Cr |
Deferred Tax | ₹-58 Cr | ₹-204 Cr | ₹-819 Cr | ₹1,838 Cr | ₹-647 Cr |
Other taxes | ₹-13 Cr | ₹-0.12 Cr | - | ₹-78 Cr | ₹753 Cr |
Profit After Tax | ₹5,943 Cr | ₹3,193 Cr | ₹8,285 Cr | ₹5,527 Cr | ₹-574 Cr |
Extra items | - | ₹781 Cr | ₹-1,034 Cr | ₹-1,260 Cr | ₹174 Cr |
Minority Interest | ₹-4.90 Cr | ₹-800 Cr | ₹-1,013 Cr | ₹-633 Cr | ₹291 Cr |
Share of Associate | - | - | ₹-0.23 Cr | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹5,938 Cr | ₹3,174 Cr | ₹6,238 Cr | ₹3,634 Cr | ₹-109 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹35,199 Cr | ₹32,314 Cr | ₹28,495 Cr | ₹22,968 Cr | ₹21,892 Cr |
Appropriations | ₹41,138 Cr | ₹35,488 Cr | ₹34,733 Cr | ₹26,601 Cr | ₹21,783 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-175 Cr | ₹289 Cr | ₹1,406 Cr | ₹-1,894 Cr | ₹-1,185 Cr |
Equity Dividend % | ₹200.00 | ₹200.00 | ₹300.00 | - | - |
Earnings Per Share | ₹59.24 | ₹31.58 | ₹61.72 | ₹35.62 | ₹-1.07 |
Adjusted EPS | ₹59.24 | ₹31.58 | ₹61.72 | ₹35.62 | ₹-1.07 |
Compare Income Statement of peers of JINDAL STEEL & POWER
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JINDAL STEEL & POWER | ₹105,646.7 Cr | 2.2% | 10.8% | 51.8% | Stock Analytics | |
LLOYDS METALS & ENERGY | ₹51,225.1 Cr | 7.5% | 28.1% | 83% | Stock Analytics | |
JAI BALAJI INDUSTRIES | ₹20,088.7 Cr | -4.4% | 10.3% | 162.6% | Stock Analytics | |
STEEL EXCHANGE INDIA | ₹1,534.2 Cr | -2.6% | -9.5% | 34.4% | Stock Analytics | |
SURAJ PRODUCTS | ₹636.2 Cr | 5.9% | 6.9% | 100.7% | Stock Analytics | |
SAL STEEL | ₹246.7 Cr | -0.2% | 31.9% | 79% | Stock Analytics |
JINDAL STEEL & POWER Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JINDAL STEEL & POWER | 2.2% |
10.8% |
51.8% |
SENSEX | -0.8% |
2.3% |
27.8% |
You may also like the below Video Courses