JINDAL STEEL & POWER
|
JINDAL STEEL & POWER Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹100 Cr | ₹101 Cr | ₹101 Cr | ₹102 Cr | ₹102 Cr |
Equity - Authorised | ₹200 Cr | ₹200 Cr | ₹200 Cr | ₹200 Cr | ₹200 Cr |
Equity - Issued | ₹102 Cr | ₹102 Cr | ₹102 Cr | ₹102 Cr | ₹102 Cr |
Equity Paid Up | ₹100 Cr | ₹101 Cr | ₹101 Cr | ₹102 Cr | ₹102 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | ₹0.23 Cr | ₹0.81 Cr |
Total Reserves | ₹44,216 Cr | ₹38,606 Cr | ₹35,524 Cr | ₹31,712 Cr | ₹32,034 Cr |
Securities Premium | ₹1,960 Cr | ₹1,960 Cr | ₹1,960 Cr | ₹1,958 Cr | ₹1,958 Cr |
Capital Reserves | ₹891 Cr | ₹891 Cr | ₹888 Cr | ₹849 Cr | ₹1,779 Cr |
Profit & Loss Account Balance | ₹41,313 Cr | ₹35,199 Cr | ₹32,314 Cr | ₹28,495 Cr | ₹22,968 Cr |
General Reserves | ₹1,626 Cr | ₹1,626 Cr | ₹1,626 Cr | ₹1,626 Cr | ₹1,897 Cr |
Other Reserves | ₹-1,574 Cr | ₹-1,071 Cr | ₹-1,265 Cr | ₹-1,216 Cr | ₹3,433 Cr |
Reserve excluding Revaluation Reserve | ₹44,216 Cr | ₹38,606 Cr | ₹35,524 Cr | ₹31,712 Cr | ₹32,034 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹44,316 Cr | ₹38,707 Cr | ₹35,625 Cr | ₹31,815 Cr | ₹32,137 Cr |
Minority Interest | ₹435 Cr | ₹313 Cr | ₹1,471 Cr | ₹-878 Cr | ₹-776 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹10,049 Cr | ₹6,488 Cr | ₹8,425 Cr | ₹20,182 Cr | ₹27,854 Cr |
Non Convertible Debentures | - | - | - | ₹12 Cr | ₹742 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹11,015 Cr | ₹9,709 Cr | ₹10,898 Cr | ₹26,749 Cr | ₹32,266 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-966 Cr | ₹-3,221 Cr | ₹-2,474 Cr | ₹-6,579 Cr | ₹-5,153 Cr |
Unsecured Loans | ₹9.81 Cr | ₹720 Cr | ₹9.78 Cr | ₹48 Cr | ₹42 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | ₹10 Cr |
Loans - Banks | ₹500 Cr | ₹410 Cr | - | ₹38 Cr | ₹33 Cr |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹510 Cr | ₹310 Cr | ₹9.78 Cr | ₹9.81 Cr | ₹9.62 Cr |
Other Unsecured Loan | ₹-1,000 Cr | - | - | - | ₹-10 Cr |
Deferred Tax Assets / Liabilities | ₹5,884 Cr | ₹5,937 Cr | ₹7,276 Cr | ₹6,239 Cr | ₹5,623 Cr |
Deferred Tax Assets | ₹429 Cr | ₹463 Cr | ₹451 Cr | ₹915 Cr | ₹2,865 Cr |
Deferred Tax Liability | ₹6,313 Cr | ₹6,399 Cr | ₹7,728 Cr | ₹7,154 Cr | ₹8,487 Cr |
Other Long Term Liabilities | ₹1,542 Cr | ₹1,414 Cr | ₹712 Cr | ₹805 Cr | ₹1,312 Cr |
Long Term Trade Payables | ₹1.84 Cr | ₹1.84 Cr | ₹1.84 Cr | ₹26 Cr | ₹10 Cr |
Long Term Provisions | ₹429 Cr | ₹350 Cr | ₹422 Cr | ₹323 Cr | ₹297 Cr |
Total Non-Current Liabilities | ₹17,916 Cr | ₹14,909 Cr | ₹16,846 Cr | ₹27,624 Cr | ₹35,138 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹4,682 Cr | ₹4,700 Cr | ₹5,252 Cr | ₹4,038 Cr | ₹5,567 Cr |
Sundry Creditors | ₹2,234 Cr | ₹1,966 Cr | ₹5,252 Cr | ₹4,038 Cr | ₹5,567 Cr |
Acceptances | ₹2,448 Cr | ₹2,735 Cr | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹7,770 Cr | ₹8,596 Cr | ₹8,112 Cr | ₹13,838 Cr | ₹14,800 Cr |
Bank Overdraft / Short term credit | ₹73 Cr | - | - | ₹0.28 Cr | ₹7.48 Cr |
Advances received from customers | ₹789 Cr | ₹1,310 Cr | ₹2,117 Cr | ₹2,448 Cr | ₹3,682 Cr |
Interest Accrued But Not Due | ₹52 Cr | ₹28 Cr | ₹14 Cr | ₹154 Cr | ₹369 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹6,856 Cr | ₹7,258 Cr | ₹5,981 Cr | ₹11,236 Cr | ₹10,741 Cr |
Short Term Borrowings | ₹3,478 Cr | ₹1,891 Cr | ₹1,954 Cr | ₹1,321 Cr | ₹2,779 Cr |
Secured ST Loans repayable on Demands | ₹3,477 Cr | ₹1,889 Cr | ₹1,754 Cr | ₹1,262 Cr | ₹2,648 Cr |
Working Capital Loans- Sec | ₹540 Cr | ₹583 Cr | ₹828 Cr | ₹1,049 Cr | ₹2,613 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-539 Cr | ₹-582 Cr | ₹-628 Cr | ₹-990 Cr | ₹-2,482 Cr |
Short Term Provisions | ₹5,726 Cr | ₹5,623 Cr | ₹2,861 Cr | ₹394 Cr | ₹3,026 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹5,653 Cr | ₹5,525 Cr | ₹2,772 Cr | ₹311 Cr | ₹2,928 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹73 Cr | ₹97 Cr | ₹89 Cr | ₹82 Cr | ₹98 Cr |
Total Current Liabilities | ₹21,656 Cr | ₹20,810 Cr | ₹18,179 Cr | ₹19,591 Cr | ₹26,171 Cr |
Total Liabilities | ₹84,322 Cr | ₹74,738 Cr | ₹79,270 Cr | ₹78,152 Cr | ₹92,670 Cr |
ASSETS | |||||
Gross Block | ₹75,702 Cr | ₹68,262 Cr | ₹67,788 Cr | ₹82,637 Cr | ₹95,426 Cr |
Less: Accumulated Depreciation | ₹26,955 Cr | ₹24,720 Cr | ₹22,301 Cr | ₹28,287 Cr | ₹26,044 Cr |
Less: Impairment of Assets | ₹363 Cr | - | - | - | - |
Net Block | ₹48,384 Cr | ₹43,542 Cr | ₹45,488 Cr | ₹54,350 Cr | ₹69,382 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹8,872 Cr | ₹7,106 Cr | ₹1,736 Cr | ₹890 Cr | ₹1,975 Cr |
Non Current Investments | ₹149 Cr | ₹143 Cr | ₹138 Cr | ₹144 Cr | ₹143 Cr |
Long Term Investment | ₹149 Cr | ₹143 Cr | ₹138 Cr | ₹144 Cr | ₹143 Cr |
Quoted | ₹1.79 Cr | ₹1.80 Cr | ₹2.75 Cr | ₹1.77 Cr | ₹1.29 Cr |
Unquoted | ₹149 Cr | ₹143 Cr | ₹136 Cr | ₹142 Cr | ₹142 Cr |
Long Term Loans & Advances | ₹2,004 Cr | ₹1,910 Cr | ₹1,462 Cr | ₹1,116 Cr | ₹916 Cr |
Other Non Current Assets | ₹779 Cr | ₹487 Cr | ₹409 Cr | ₹200 Cr | ₹185 Cr |
Total Non-Current Assets | ₹60,928 Cr | ₹53,952 Cr | ₹50,035 Cr | ₹57,521 Cr | ₹73,751 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹670 Cr | ₹765 Cr | ₹332 Cr | ₹1,011 Cr | ₹38 Cr |
Quoted | ₹670 Cr | ₹761 Cr | ₹327 Cr | ₹1,004 Cr | ₹3.89 Cr |
Unquoted | - | ₹3.73 Cr | ₹4.70 Cr | ₹7.08 Cr | ₹34 Cr |
Inventories | ₹7,077 Cr | ₹5,887 Cr | ₹7,281 Cr | ₹5,943 Cr | ₹6,369 Cr |
Raw Materials | ₹3,240 Cr | ₹2,213 Cr | ₹3,307 Cr | ₹2,581 Cr | ₹2,007 Cr |
Work-in Progress | ₹136 Cr | ₹151 Cr | ₹202 Cr | ₹179 Cr | ₹239 Cr |
Finished Goods | ₹2,215 Cr | ₹1,847 Cr | ₹1,673 Cr | ₹1,091 Cr | ₹1,453 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹777 Cr | ₹689 Cr | ₹730 Cr | ₹836 Cr | ₹1,041 Cr |
Other Inventory | ₹709 Cr | ₹987 Cr | ₹1,370 Cr | ₹1,256 Cr | ₹1,629 Cr |
Sundry Debtors | ₹1,665 Cr | ₹974 Cr | ₹1,264 Cr | ₹2,794 Cr | ₹3,549 Cr |
Debtors more than Six months | ₹349 Cr | ₹393 Cr | ₹382 Cr | - | - |
Debtors Others | ₹1,605 Cr | ₹884 Cr | ₹1,186 Cr | ₹3,112 Cr | ₹3,859 Cr |
Cash and Bank | ₹4,024 Cr | ₹4,717 Cr | ₹3,669 Cr | ₹6,152 Cr | ₹906 Cr |
Cash in hand | ₹2.56 Cr | ₹0.57 Cr | ₹0.77 Cr | ₹0.54 Cr | ₹2.10 Cr |
Balances at Bank | ₹4,022 Cr | ₹4,716 Cr | ₹3,668 Cr | ₹6,152 Cr | ₹896 Cr |
Other cash and bank balances | - | - | - | - | ₹8.19 Cr |
Other Current Assets | ₹422 Cr | ₹493 Cr | ₹286 Cr | ₹178 Cr | ₹302 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | ₹209 Cr | ₹209 Cr | - | - | - |
Interest accrued and or due on loans | ₹95 Cr | ₹137 Cr | ₹40 Cr | ₹46 Cr | ₹42 Cr |
Prepaid Expenses | ₹77 Cr | ₹98 Cr | ₹161 Cr | ₹84 Cr | ₹121 Cr |
Other current_assets | ₹41 Cr | ₹49 Cr | ₹85 Cr | ₹47 Cr | ₹139 Cr |
Short Term Loans and Advances | ₹9,521 Cr | ₹7,934 Cr | ₹5,188 Cr | ₹4,496 Cr | ₹7,506 Cr |
Advances recoverable in cash or in kind | ₹1,993 Cr | ₹1,251 Cr | ₹1,546 Cr | ₹2,871 Cr | ₹3,664 Cr |
Advance income tax and TDS | ₹5,596 Cr | ₹5,104 Cr | ₹2,628 Cr | ₹787 Cr | ₹3,392 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1,933 Cr | ₹1,579 Cr | ₹1,015 Cr | ₹837 Cr | ₹450 Cr |
Total Current Assets | ₹23,379 Cr | ₹20,770 Cr | ₹18,021 Cr | ₹20,574 Cr | ₹18,670 Cr |
Net Current Assets (Including Current Investments) | ₹1,724 Cr | ₹-40 Cr | ₹-158 Cr | ₹984 Cr | ₹-7,501 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹84,322 Cr | ₹74,738 Cr | ₹79,270 Cr | ₹78,152 Cr | ₹92,670 Cr |
Contingent Liabilities | ₹6,645 Cr | ₹5,118 Cr | ₹7,640 Cr | ₹8,130 Cr | ₹7,802 Cr |
Total Debt | ₹15,896 Cr | ₹12,435 Cr | ₹12,862 Cr | ₹29,310 Cr | ₹36,824 Cr |
Book Value | 442.10 | 385.14 | 352.48 | 311.91 | 315.06 |
Adjusted Book Value | 442.10 | 385.14 | 352.48 | 311.91 | 315.06 |
Compare Balance Sheet of peers of JINDAL STEEL & POWER
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JINDAL STEEL & POWER | ₹104,412.3 Cr | -0.3% | 8.2% | 49.9% | Stock Analytics | |
LLOYDS METALS & ENERGY | ₹47,385.0 Cr | 3% | 24.6% | 84% | Stock Analytics | |
JAI BALAJI INDUSTRIES | ₹19,392.6 Cr | -3.3% | 1.5% | 150.2% | Stock Analytics | |
STEEL EXCHANGE INDIA | ₹1,400.0 Cr | -2.1% | -8.1% | 31.4% | Stock Analytics | |
SURAJ PRODUCTS | ₹629.6 Cr | 4.5% | 12.1% | 107.3% | Stock Analytics | |
SAL STEEL | ₹221.1 Cr | -4.1% | 22.6% | 74.5% | Stock Analytics |
JINDAL STEEL & POWER Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JINDAL STEEL & POWER | -0.3% |
8.2% |
49.9% |
SENSEX | -5.3% |
-1.6% |
23.1% |
You may also like the below Video Courses