JINDAL SAW
|
JINDAL SAW Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹13,298 Cr | ₹10,664 Cr | ₹11,627 Cr | ₹12,117 Cr | ₹8,564 Cr |
Sales | ₹12,299 Cr | ₹10,060 Cr | ₹10,751 Cr | ₹11,108 Cr | ₹7,701 Cr |
Job Work/ Contract Receipts | ₹283 Cr | ₹111 Cr | ₹310 Cr | ₹480 Cr | ₹487 Cr |
Processing Charges / Service Income | ₹109 Cr | ₹96 Cr | ₹119 Cr | ₹102 Cr | ₹44 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹606 Cr | ₹397 Cr | ₹448 Cr | ₹427 Cr | ₹332 Cr |
Less: Excise Duty | - | - | - | - | ₹58 Cr |
Net Sales | ₹13,298 Cr | ₹10,664 Cr | ₹11,627 Cr | ₹12,117 Cr | ₹8,507 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-291 Cr | ₹3.92 Cr | ₹206 Cr | ₹-108 Cr | ₹-258 Cr |
Raw Material Consumed | ₹8,193 Cr | ₹6,024 Cr | ₹6,728 Cr | ₹7,574 Cr | ₹5,158 Cr |
Opening Raw Materials | ₹1,380 Cr | ₹1,039 Cr | ₹1,400 Cr | ₹868 Cr | ₹748 Cr |
Purchases Raw Materials | ₹8,601 Cr | ₹6,287 Cr | ₹6,036 Cr | ₹7,623 Cr | ₹5,266 Cr |
Closing Raw Materials | ₹1,816 Cr | ₹1,380 Cr | ₹1,039 Cr | ₹1,400 Cr | ₹868 Cr |
Other Direct Purchases / Brought in cost | ₹27 Cr | ₹78 Cr | ₹331 Cr | ₹484 Cr | ₹12 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹604 Cr | ₹487 Cr | ₹499 Cr | ₹514 Cr | ₹436 Cr |
Electricity & Power | ₹600 Cr | ₹484 Cr | ₹495 Cr | ₹509 Cr | ₹432 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹4.29 Cr | ₹3.64 Cr | ₹4.73 Cr | ₹5.30 Cr | ₹4.68 Cr |
Employee Cost | ₹1,015 Cr | ₹897 Cr | ₹966 Cr | ₹914 Cr | ₹757 Cr |
Salaries, Wages & Bonus | ₹913 Cr | ₹805 Cr | ₹872 Cr | ₹821 Cr | ₹672 Cr |
Contributions to EPF & Pension Funds | ₹60 Cr | ₹58 Cr | ₹56 Cr | ₹58 Cr | ₹55 Cr |
Workmen and Staff Welfare Expenses | ₹35 Cr | ₹33 Cr | ₹38 Cr | ₹35 Cr | ₹31 Cr |
Other Employees Cost | ₹6.14 Cr | ₹0.06 Cr | - | - | - |
Other Manufacturing Expenses | ₹993 Cr | ₹777 Cr | ₹547 Cr | ₹591 Cr | ₹512 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹159 Cr | ₹106 Cr | ₹59 Cr | ₹73 Cr | ₹43 Cr |
Repairs and Maintenance | ₹51 Cr | ₹46 Cr | ₹50 Cr | ₹48 Cr | ₹54 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹783 Cr | ₹626 Cr | ₹437 Cr | ₹469 Cr | ₹415 Cr |
General and Administration Expenses | ₹163 Cr | ₹168 Cr | ₹189 Cr | ₹178 Cr | ₹180 Cr |
Rent , Rates & Taxes | ₹29 Cr | ₹33 Cr | ₹26 Cr | ₹38 Cr | ₹36 Cr |
Insurance | ₹28 Cr | ₹29 Cr | ₹22 Cr | ₹17 Cr | ₹16 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹41 Cr | ₹42 Cr | ₹56 Cr | ₹49 Cr | ₹39 Cr |
Traveling and conveyance | ₹39 Cr | ₹35 Cr | ₹47 Cr | ₹44 Cr | ₹40 Cr |
Other Administration | ₹65 Cr | ₹63 Cr | ₹84 Cr | ₹74 Cr | ₹89 Cr |
Selling and Distribution Expenses | ₹1,119 Cr | ₹1,004 Cr | ₹885 Cr | ₹842 Cr | ₹547 Cr |
Advertisement & Sales Promotion | ₹0.44 Cr | ₹0.52 Cr | ₹1.38 Cr | ₹1.54 Cr | ₹1.52 Cr |
Sales Commissions & Incentives | ₹60 Cr | ₹162 Cr | ₹76 Cr | ₹74 Cr | ₹22 Cr |
Freight and Forwarding | ₹801 Cr | ₹669 Cr | ₹676 Cr | ₹673 Cr | ₹444 Cr |
Handling and Clearing Charges | ₹257 Cr | ₹173 Cr | ₹131 Cr | ₹93 Cr | ₹79 Cr |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹147 Cr | ₹118 Cr | ₹143 Cr | ₹180 Cr | ₹178 Cr |
Bad debts /advances written off | - | ₹0.46 Cr | - | ₹7.70 Cr | ₹2.95 Cr |
Provision for doubtful debts | ₹27 Cr | ₹22 Cr | ₹8.82 Cr | - | ₹42 Cr |
Losson disposal of fixed assets(net) | - | ₹0.73 Cr | - | ₹9.10 Cr | ₹13 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹120 Cr | ₹95 Cr | ₹134 Cr | ₹163 Cr | ₹121 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹11,943 Cr | ₹9,479 Cr | ₹10,163 Cr | ₹10,685 Cr | ₹7,511 Cr |
Operating Profit (Excl OI) | ₹1,355 Cr | ₹1,185 Cr | ₹1,464 Cr | ₹1,432 Cr | ₹996 Cr |
Other Income | ₹199 Cr | ₹266 Cr | ₹156 Cr | ₹189 Cr | ₹179 Cr |
Interest Received | ₹111 Cr | ₹118 Cr | ₹66 Cr | ₹67 Cr | ₹76 Cr |
Dividend Received | - | - | - | - | ₹0.00 Cr |
Profit on sale of Fixed Assets | ₹2.59 Cr | - | ₹0.24 Cr | ₹1.17 Cr | ₹1.75 Cr |
Profits on sale of Investments | ₹0.79 Cr | ₹0.72 Cr | ₹1.64 Cr | ₹3.22 Cr | ₹0.52 Cr |
Provision Written Back | - | - | - | ₹1.49 Cr | - |
Foreign Exchange Gains | ₹46 Cr | ₹94 Cr | ₹64 Cr | ₹90 Cr | ₹33 Cr |
Others | ₹38 Cr | ₹54 Cr | ₹24 Cr | ₹26 Cr | ₹67 Cr |
Operating Profit | ₹1,555 Cr | ₹1,451 Cr | ₹1,620 Cr | ₹1,621 Cr | ₹1,175 Cr |
Interest | ₹460 Cr | ₹493 Cr | ₹620 Cr | ₹615 Cr | ₹581 Cr |
InterestonDebenture / Bonds | ₹54 Cr | ₹29 Cr | ₹32 Cr | ₹35 Cr | ₹38 Cr |
Interest on Term Loan | ₹289 Cr | ₹335 Cr | ₹432 Cr | ₹449 Cr | ₹399 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹62 Cr | ₹84 Cr | ₹78 Cr | ₹69 Cr | ₹92 Cr |
Other Interest | ₹54 Cr | ₹45 Cr | ₹78 Cr | ₹62 Cr | ₹52 Cr |
PBDT | ₹1,094 Cr | ₹958 Cr | ₹1,000 Cr | ₹1,006 Cr | ₹593 Cr |
Depreciation | ₹473 Cr | ₹459 Cr | ₹422 Cr | ₹396 Cr | ₹363 Cr |
Profit Before Taxation & Exceptional Items | ₹621 Cr | ₹499 Cr | ₹579 Cr | ₹610 Cr | ₹230 Cr |
Exceptional Income / Expenses | - | - | ₹-112 Cr | ₹378 Cr | ₹-91 Cr |
Profit Before Tax | ₹621 Cr | ₹499 Cr | ₹467 Cr | ₹988 Cr | ₹134 Cr |
Provision for Tax | ₹246 Cr | ₹172 Cr | ₹5.34 Cr | ₹212 Cr | ₹133 Cr |
Current Income Tax | ₹242 Cr | ₹180 Cr | ₹263 Cr | ₹257 Cr | ₹130 Cr |
Deferred Tax | ₹-2.34 Cr | ₹-2.69 Cr | ₹-252 Cr | ₹-45 Cr | ₹2.89 Cr |
Other taxes | ₹5.83 Cr | ₹-5.49 Cr | ₹-5.55 Cr | - | - |
Profit After Tax | ₹376 Cr | ₹328 Cr | ₹461 Cr | ₹776 Cr | ₹0.61 Cr |
Extra items | - | - | - | ₹-12 Cr | ₹-12 Cr |
Minority Interest | ₹36 Cr | ₹-8.90 Cr | ₹93 Cr | ₹86 Cr | ₹189 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹412 Cr | ₹319 Cr | ₹555 Cr | ₹850 Cr | ₹178 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹2,969 Cr | ₹2,740 Cr | ₹2,280 Cr | ₹1,479 Cr | ₹1,342 Cr |
Appropriations | ₹3,380 Cr | ₹3,059 Cr | ₹2,834 Cr | ₹2,329 Cr | ₹1,521 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹64 Cr | ₹90 Cr | ₹94 Cr | ₹49 Cr | ₹42 Cr |
Equity Dividend % | ₹100.00 | ₹100.00 | ₹100.00 | ₹100.00 | ₹60.00 |
Earnings Per Share | ₹12.88 | ₹9.97 | ₹17.35 | ₹26.59 | ₹5.58 |
Adjusted EPS | ₹12.88 | ₹9.97 | ₹17.35 | ₹26.59 | ₹5.58 |
Compare Income Statement of peers of JINDAL SAW
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JINDAL SAW | ₹17,509.1 Cr | 14% | 26.8% | 234.8% | Stock Analytics | |
JSW STEEL | ₹221,436.0 Cr | 4.7% | 11.4% | 24.1% | Stock Analytics | |
TATA STEEL | ₹209,223.0 Cr | 3.4% | 11.7% | 55.9% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹68,112.4 Cr | 13% | 28% | 102% | Stock Analytics | |
JINDAL STAINLESS | ₹60,024.3 Cr | 5.3% | 7.1% | 175.2% | Stock Analytics | |
APL APOLLO TUBES | ₹42,991.3 Cr | -0.4% | 1.5% | 28.5% | Stock Analytics |
JINDAL SAW Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JINDAL SAW | 14% |
26.8% |
234.8% |
SENSEX | 1.3% |
2.6% |
24% |
You may also like the below Video Courses