Home > Income Statement > JHS SVENDGAARD LABORATORIES

JHS SVENDGAARD LABORATORIES
Income Statement

COMMUNITY POLL
for JHS SVENDGAARD LABORATORIES
Please provide your vote to see the results

JHS SVENDGAARD LABORATORIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹86 Cr₹101 Cr₹140 Cr₹124 Cr₹143 Cr
     Sales ₹85 Cr₹100 Cr₹139 Cr₹122 Cr₹139 Cr
     Job Work/ Contract Receipts -₹0.01 Cr₹0.49 Cr₹1.06 Cr₹2.50 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.76 Cr₹0.69 Cr₹0.62 Cr₹0.85 Cr₹1.34 Cr
Less: Excise Duty ----₹2.35 Cr
Net Sales ₹86 Cr₹101 Cr₹139 Cr₹124 Cr₹140 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.78 Cr₹0.96 Cr₹-1.25 Cr₹-0.66 Cr₹0.60 Cr
Raw Material Consumed ₹40 Cr₹45 Cr₹76 Cr₹65 Cr₹56 Cr
     Opening Raw Materials ₹4.06 Cr₹0.27 Cr₹3.50 Cr₹4.64 Cr₹4.04 Cr
     Purchases Raw Materials ₹32 Cr₹45 Cr₹66 Cr₹58 Cr₹50 Cr
     Closing Raw Materials ₹3.56 Cr₹4.06 Cr₹0.27 Cr₹3.50 Cr₹4.64 Cr
     Other Direct Purchases / Brought in cost ₹7.60 Cr₹3.36 Cr₹5.92 Cr₹5.84 Cr₹7.34 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2.91 Cr₹2.98 Cr₹3.30 Cr₹3.26 Cr₹3.42 Cr
     Electricity & Power ₹2.91 Cr₹2.98 Cr₹3.30 Cr₹3.26 Cr₹3.42 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹11 Cr₹10 Cr₹13 Cr₹14 Cr₹12 Cr
     Salaries, Wages & Bonus ₹10 Cr₹8.48 Cr₹12 Cr₹12 Cr₹11 Cr
     Contributions to EPF & Pension Funds ₹0.65 Cr₹0.56 Cr₹0.73 Cr₹0.67 Cr₹0.60 Cr
     Workmen and Staff Welfare Expenses ₹0.15 Cr₹0.64 Cr₹0.21 Cr₹0.23 Cr₹0.23 Cr
     Other Employees Cost ₹0.37 Cr₹0.40 Cr₹0.56 Cr₹0.55 Cr₹0.41 Cr
Other Manufacturing Expenses ₹28 Cr₹30 Cr₹32 Cr₹30 Cr₹43 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹4.79 Cr₹5.25 Cr₹5.37 Cr₹4.84 Cr₹7.13 Cr
     Repairs and Maintenance ₹1.57 Cr₹2.18 Cr₹1.46 Cr₹1.78 Cr₹2.06 Cr
     Packing Material Consumed ₹22 Cr₹23 Cr₹25 Cr₹23 Cr₹33 Cr
     Other Mfg Exp ₹0.10 Cr₹0.16 Cr₹0.31 Cr₹0.24 Cr₹0.22 Cr
General and Administration Expenses ₹4.28 Cr₹4.14 Cr₹5.79 Cr₹6.87 Cr₹6.66 Cr
     Rent , Rates & Taxes ₹0.37 Cr₹0.67 Cr₹0.32 Cr₹1.82 Cr₹1.17 Cr
     Insurance ₹0.55 Cr₹0.56 Cr₹0.54 Cr₹0.28 Cr₹0.15 Cr
     Printing and stationery ₹0.09 Cr₹0.07 Cr₹0.17 Cr₹0.13 Cr₹0.11 Cr
     Professional and legal fees ₹1.00 Cr₹1.27 Cr₹1.84 Cr₹1.57 Cr₹1.89 Cr
     Traveling and conveyance ₹0.83 Cr₹0.43 Cr₹2.04 Cr₹1.86 Cr₹2.70 Cr
     Other Administration ₹2.28 Cr₹1.57 Cr₹2.92 Cr₹3.08 Cr₹3.35 Cr
Selling and Distribution Expenses ₹1.23 Cr₹0.89 Cr₹6.26 Cr₹4.01 Cr₹3.31 Cr
     Advertisement & Sales Promotion ₹0.24 Cr₹0.43 Cr₹5.18 Cr₹3.11 Cr₹2.29 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.43 Cr₹0.21 Cr₹0.92 Cr₹0.68 Cr₹0.98 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.55 Cr₹0.25 Cr₹0.16 Cr₹0.23 Cr₹0.04 Cr
Miscellaneous Expenses ₹0.27 Cr₹4.83 Cr₹1.89 Cr₹3.28 Cr₹1.56 Cr
     Bad debts /advances written off --₹0.13 Cr₹1.87 Cr-
     Provision for doubtful debts -₹0.07 Cr---
     Losson disposal of fixed assets(net) -₹0.05 Cr₹0.04 Cr₹0.69 Cr₹0.46 Cr
     Losson foreign exchange fluctuations -₹0.74 Cr-₹0.03 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.27 Cr₹3.97 Cr₹1.72 Cr₹0.69 Cr₹1.10 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹87 Cr₹99 Cr₹137 Cr₹125 Cr₹127 Cr
Operating Profit (Excl OI) ₹-0.84 Cr₹1.92 Cr₹1.67 Cr₹-0.59 Cr₹14 Cr
Other Income ₹9.39 Cr₹7.54 Cr₹14 Cr₹6.67 Cr₹4.98 Cr
     Interest Received ₹2.20 Cr₹0.83 Cr₹1.04 Cr₹1.39 Cr₹0.64 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.01 Cr₹0.20 Cr₹0.11 Cr₹0.62 Cr-
     Provision Written Back ₹2.23 Cr₹4.70 Cr₹1.60 Cr₹0.92 Cr₹0.05 Cr
     Foreign Exchange Gains ₹0.65 Cr-₹6.16 Cr₹0.24 Cr₹1.78 Cr
     Others ₹4.30 Cr₹1.81 Cr₹4.93 Cr₹3.50 Cr₹2.51 Cr
Operating Profit ₹8.55 Cr₹9.46 Cr₹16 Cr₹6.08 Cr₹19 Cr
Interest ₹1.39 Cr₹1.24 Cr₹1.95 Cr₹1.03 Cr₹0.74 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.12 Cr---₹0.00 Cr
     Other Interest ₹1.27 Cr₹1.24 Cr₹1.95 Cr₹1.03 Cr₹0.74 Cr
PBDT ₹7.16 Cr₹8.22 Cr₹14 Cr₹5.04 Cr₹18 Cr
Depreciation ₹7.05 Cr₹7.26 Cr₹8.76 Cr₹7.09 Cr₹6.81 Cr
Profit Before Taxation & Exceptional Items ₹0.10 Cr₹0.97 Cr₹4.79 Cr₹-2.05 Cr₹11 Cr
Exceptional Income / Expenses --₹-11 Cr-₹27 Cr
Profit Before Tax ₹0.10 Cr₹0.97 Cr₹-5.84 Cr₹-2.05 Cr₹38 Cr
Provision for Tax ₹4.39 Cr₹-0.38 Cr₹-0.99 Cr₹-0.38 Cr₹12 Cr
     Current Income Tax ₹0.92 Cr₹0.53 Cr₹1.81 Cr₹1.29 Cr₹1.98 Cr
     Deferred Tax ₹3.46 Cr₹0.41 Cr₹-2.53 Cr₹-1.67 Cr₹10 Cr
     Other taxes ₹0.02 Cr₹-1.31 Cr₹-0.26 Cr-₹0.10 Cr
Profit After Tax ₹-4.29 Cr₹1.34 Cr₹-4.86 Cr₹-1.67 Cr₹26 Cr
Extra items -----
Minority Interest ₹0.24 Cr₹-0.14 Cr₹2.88 Cr₹0.99 Cr₹0.10 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-4.05 Cr₹1.20 Cr₹-1.98 Cr₹-0.68 Cr₹26 Cr
Adjustments to PAT -----
Profit Balance B/F ₹18 Cr₹15 Cr₹17 Cr₹19 Cr₹-7.45 Cr
Appropriations ₹14 Cr₹16 Cr₹15 Cr₹18 Cr₹19 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.47 Cr₹-1.33 Cr₹0.11 Cr₹0.65 Cr₹0.11 Cr
Equity Dividend % -----
Earnings Per Share ₹-0.62₹0.19₹-0.33₹-0.11₹4.29
Adjusted EPS ₹-0.62₹0.19₹-0.33₹-0.11₹4.29

Compare Income Statement of peers of JHS SVENDGAARD LABORATORIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JHS SVENDGAARD LABORATORIES ₹139.2 Cr -10.2% -37.9% 1.8% Stock Analytics
HINDUSTAN UNILEVER ₹530,808.0 Cr -1.3% -6.4% -8.4% Stock Analytics
GODREJ CONSUMER PRODUCTS ₹123,818.0 Cr -0.3% -4.2% 29.8% Stock Analytics
DABUR INDIA ₹90,250.0 Cr 0.6% -2.7% -1.9% Stock Analytics
COLGATEPALMOLIVE (INDIA) ₹74,734.9 Cr 5% 7.8% 81.1% Stock Analytics
PROCTER & GAMBLE HYGIENE AND HEALTH CARE ₹51,530.8 Cr NA -1.4% 18.8% Stock Analytics


JHS SVENDGAARD LABORATORIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JHS SVENDGAARD LABORATORIES

-10.2%

-37.9%

1.8%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses