Home > Income Statement > JENBURKT PHARMACEUTICALS

JENBURKT PHARMACEUTICALS
Income Statement

COMMUNITY POLL
for JENBURKT PHARMACEUTICALS
Please provide your vote to see the results

JENBURKT PHARMACEUTICALS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹137 Cr₹124 Cr₹109 Cr₹119 Cr₹123 Cr
     Sales ₹136 Cr₹124 Cr₹109 Cr₹118 Cr₹122 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.61 Cr₹0.25 Cr₹0.43 Cr₹0.85 Cr₹0.59 Cr
Less: Excise Duty -----
Net Sales ₹137 Cr₹124 Cr₹109 Cr₹119 Cr₹123 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.34 Cr₹-2.29 Cr₹3.18 Cr₹-0.49 Cr₹-2.49 Cr
Raw Material Consumed ₹27 Cr₹30 Cr₹25 Cr₹31 Cr₹36 Cr
     Opening Raw Materials ₹1.73 Cr₹1.69 Cr₹2.16 Cr₹1.62 Cr₹1.03 Cr
     Purchases Raw Materials ₹6.44 Cr₹7.79 Cr₹3.94 Cr₹7.19 Cr₹9.30 Cr
     Closing Raw Materials ₹1.51 Cr₹1.73 Cr₹1.69 Cr₹2.16 Cr₹1.62 Cr
     Other Direct Purchases / Brought in cost ₹21 Cr₹22 Cr₹20 Cr₹24 Cr₹27 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.76 Cr₹0.61 Cr₹0.50 Cr₹0.59 Cr₹0.59 Cr
     Electricity & Power ₹0.76 Cr₹0.61 Cr₹0.50 Cr₹0.59 Cr₹0.59 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹39 Cr₹36 Cr₹32 Cr₹37 Cr₹31 Cr
     Salaries, Wages & Bonus ₹35 Cr₹33 Cr₹29 Cr₹31 Cr₹28 Cr
     Contributions to EPF & Pension Funds ₹3.08 Cr₹3.25 Cr₹3.60 Cr₹5.00 Cr₹3.02 Cr
     Workmen and Staff Welfare Expenses ₹0.27 Cr₹0.27 Cr₹0.16 Cr₹0.23 Cr₹0.14 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹6.49 Cr₹5.70 Cr₹3.70 Cr₹4.45 Cr₹4.76 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed ₹4.46 Cr₹3.99 Cr₹2.37 Cr₹3.00 Cr₹3.13 Cr
     Other Mfg Exp ₹2.03 Cr₹1.71 Cr₹1.33 Cr₹1.44 Cr₹1.63 Cr
General and Administration Expenses ₹9.24 Cr₹6.46 Cr₹7.12 Cr₹8.27 Cr₹10 Cr
     Rent , Rates & Taxes ₹0.17 Cr₹0.19 Cr₹0.17 Cr₹0.18 Cr₹0.67 Cr
     Insurance ₹0.32 Cr₹0.27 Cr₹0.27 Cr₹0.19 Cr₹0.29 Cr
     Printing and stationery ₹1.06 Cr₹0.67 Cr₹0.22 Cr₹0.78 Cr₹1.84 Cr
     Professional and legal fees ₹1.47 Cr₹1.21 Cr₹2.79 Cr₹1.92 Cr₹2.02 Cr
     Traveling and conveyance ₹2.54 Cr₹1.74 Cr₹1.29 Cr₹2.50 Cr₹2.64 Cr
     Other Administration ₹6.21 Cr₹4.14 Cr₹3.67 Cr₹5.20 Cr₹5.66 Cr
Selling and Distribution Expenses ₹22 Cr₹20 Cr₹17 Cr₹19 Cr₹17 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹15 Cr₹14 Cr₹12 Cr₹14 Cr₹12 Cr
Miscellaneous Expenses ₹0.50 Cr₹0.01 Cr₹0.95 Cr₹0.54 Cr₹0.35 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ----₹0.04 Cr
     Losson foreign exchange fluctuations ----₹0.01 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.50 Cr₹0.01 Cr₹0.95 Cr₹0.54 Cr₹0.31 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹106 Cr₹97 Cr₹89 Cr₹99 Cr₹98 Cr
Operating Profit (Excl OI) ₹30 Cr₹27 Cr₹20 Cr₹20 Cr₹25 Cr
Other Income ₹5.12 Cr₹4.95 Cr₹4.31 Cr₹4.22 Cr₹3.45 Cr
     Interest Received ₹4.02 Cr₹4.37 Cr₹4.05 Cr₹3.64 Cr₹3.21 Cr
     Dividend Received ₹0.05 Cr₹0.03 Cr₹0.02 Cr₹0.05 Cr₹0.23 Cr
     Profit on sale of Fixed Assets -₹0.18 Cr---
     Profits on sale of Investments -----
     Provision Written Back ₹0.08 Cr₹0.08 Cr--₹0.00 Cr
     Foreign Exchange Gains ₹0.76 Cr₹0.25 Cr₹0.22 Cr₹0.37 Cr-
     Others ₹0.22 Cr₹0.04 Cr₹0.02 Cr₹0.17 Cr₹0.01 Cr
Operating Profit ₹35 Cr₹32 Cr₹24 Cr₹24 Cr₹28 Cr
Interest ₹0.37 Cr₹0.43 Cr₹0.47 Cr₹0.53 Cr₹0.39 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.07 Cr₹0.09 Cr₹0.05 Cr₹0.03 Cr₹0.03 Cr
     Other Interest ₹0.30 Cr₹0.35 Cr₹0.42 Cr₹0.49 Cr₹0.35 Cr
PBDT ₹35 Cr₹32 Cr₹24 Cr₹23 Cr₹28 Cr
Depreciation ₹2.26 Cr₹1.90 Cr₹2.04 Cr₹2.30 Cr₹1.35 Cr
Profit Before Taxation & Exceptional Items ₹33 Cr₹30 Cr₹22 Cr₹21 Cr₹27 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹33 Cr₹30 Cr₹22 Cr₹21 Cr₹27 Cr
Provision for Tax ₹8.26 Cr₹7.57 Cr₹5.14 Cr₹6.27 Cr₹6.84 Cr
     Current Income Tax ₹8.56 Cr₹7.35 Cr₹5.45 Cr₹5.76 Cr₹7.52 Cr
     Deferred Tax ₹-0.23 Cr₹0.30 Cr₹-0.39 Cr₹0.37 Cr₹-0.31 Cr
     Other taxes ₹-0.08 Cr₹-0.07 Cr₹0.09 Cr₹0.14 Cr₹-0.38 Cr
Profit After Tax ₹25 Cr₹22 Cr₹17 Cr₹15 Cr₹20 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹25 Cr₹22 Cr₹17 Cr₹15 Cr₹20 Cr
Adjustments to PAT -----
Profit Balance B/F ₹109 Cr₹91 Cr₹74 Cr₹69 Cr₹53 Cr
Appropriations ₹133 Cr₹113 Cr₹91 Cr₹84 Cr₹73 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹1.73 Cr₹0.57 Cr
     Other Appropriation ₹20 Cr₹4.68 Cr-₹8.15 Cr₹3.09 Cr
Equity Dividend % ₹144.00₹120.00₹102.00₹81.00₹102.00
Earnings Per Share ₹55.76₹48.58₹35.96₹32.40₹43.14
Adjusted EPS ₹55.76₹48.58₹35.96₹32.40₹43.14

Compare Income Statement of peers of JENBURKT PHARMACEUTICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JENBURKT PHARMACEUTICALS ₹323.3 Cr -0.3% -7.8% -0.7% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹356,625.0 Cr 3% 2.3% 68.2% Stock Analytics
CIPLA ₹112,938.0 Cr 2.5% 0.4% 71.7% Stock Analytics
DIVIS LABORATORIES ₹101,315.0 Cr -1.6% -7% 23.8% Stock Analytics
DR REDDYS LABORATORIES ₹99,276.9 Cr -0.2% -4.9% 40.3% Stock Analytics
ZYDUS LIFESCIENCES ₹93,921.9 Cr 5% 10.4% 109.1% Stock Analytics


JENBURKT PHARMACEUTICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JENBURKT PHARMACEUTICALS

-0.3%

-7.8%

-0.7%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses