Home > Income Statement > JBM AUTO

JBM AUTO
Income Statement

JBM AUTO is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for JBM AUTO
Please provide your vote to see the results

JBM AUTO Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹3,857 Cr₹3,193 Cr₹1,982 Cr₹1,947 Cr₹2,207 Cr
     Sales ₹3,295 Cr₹2,870 Cr₹1,801 Cr₹1,765 Cr₹1,966 Cr
     Job Work/ Contract Receipts ₹234 Cr₹76 Cr₹42 Cr₹43 Cr₹41 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹329 Cr₹247 Cr₹138 Cr₹138 Cr₹200 Cr
Less: Excise Duty -----
Net Sales ₹3,857 Cr₹3,193 Cr₹1,982 Cr₹1,947 Cr₹2,207 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-12 Cr₹7.58 Cr₹-26 Cr₹-41 Cr₹34 Cr
Raw Material Consumed ₹2,728 Cr₹2,278 Cr₹1,408 Cr₹1,396 Cr₹1,512 Cr
     Opening Raw Materials ₹235 Cr₹169 Cr₹156 Cr₹196 Cr₹130 Cr
     Purchases Raw Materials ₹2,723 Cr₹2,344 Cr₹1,421 Cr₹1,357 Cr₹1,579 Cr
     Closing Raw Materials ₹231 Cr₹235 Cr₹169 Cr₹156 Cr₹196 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹59 Cr₹45 Cr₹33 Cr₹34 Cr₹40 Cr
     Electricity & Power ₹59 Cr₹45 Cr₹33 Cr₹34 Cr₹40 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹384 Cr₹302 Cr₹205 Cr₹204 Cr₹217 Cr
     Salaries, Wages & Bonus ₹379 Cr₹295 Cr₹199 Cr₹195 Cr₹205 Cr
     Contributions to EPF & Pension Funds ₹13 Cr₹11 Cr₹9.01 Cr₹8.84 Cr₹8.79 Cr
     Workmen and Staff Welfare Expenses ₹20 Cr₹16 Cr₹13 Cr₹12 Cr₹16 Cr
     Other Employees Cost ₹-28 Cr₹-19 Cr₹-17 Cr₹-13 Cr₹-13 Cr
Other Manufacturing Expenses ₹179 Cr₹135 Cr₹105 Cr₹85 Cr₹100 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹56 Cr₹39 Cr₹30 Cr₹23 Cr₹29 Cr
     Packing Material Consumed ₹7.52 Cr₹5.74 Cr₹4.16 Cr₹5.03 Cr₹7.16 Cr
     Other Mfg Exp ₹115 Cr₹90 Cr₹71 Cr₹57 Cr₹63 Cr
General and Administration Expenses ₹74 Cr₹41 Cr₹27 Cr₹20 Cr₹22 Cr
     Rent , Rates & Taxes ₹8.45 Cr₹6.26 Cr₹5.67 Cr₹5.32 Cr₹4.90 Cr
     Insurance ₹3.98 Cr₹2.12 Cr₹1.81 Cr₹0.99 Cr₹0.69 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹62 Cr₹33 Cr₹19 Cr₹14 Cr₹17 Cr
Selling and Distribution Expenses ₹46 Cr₹38 Cr₹23 Cr₹18 Cr₹23 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹46 Cr₹38 Cr₹23 Cr₹18 Cr₹23 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.61 Cr₹4.18 Cr₹3.88 Cr₹0.60 Cr₹1.30 Cr
     Bad debts /advances written off -₹2.42 Cr---
     Provision for doubtful debts ----₹0.25 Cr
     Losson disposal of fixed assets(net) --₹0.42 Cr-₹0.31 Cr
     Losson foreign exchange fluctuations ₹1.61 Cr₹1.76 Cr₹3.46 Cr₹0.60 Cr₹0.74 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses -----
Less: Expenses Capitalised -----
Total Expenditure ₹3,459 Cr₹2,850 Cr₹1,778 Cr₹1,717 Cr₹1,949 Cr
Operating Profit (Excl OI) ₹398 Cr₹343 Cr₹204 Cr₹230 Cr₹258 Cr
Other Income ₹27 Cr₹21 Cr₹12 Cr₹15 Cr₹25 Cr
     Interest Received ₹16 Cr₹2.98 Cr₹1.29 Cr₹1.44 Cr₹1.29 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.29 Cr₹0.60 Cr-₹0.45 Cr-
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹11 Cr₹17 Cr₹11 Cr₹14 Cr₹24 Cr
Operating Profit ₹425 Cr₹364 Cr₹216 Cr₹246 Cr₹283 Cr
Interest ₹126 Cr₹76 Cr₹55 Cr₹64 Cr₹59 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹135 Cr₹85 Cr₹56 Cr₹60 Cr₹58 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.89 Cr₹4.18 Cr₹2.57 Cr₹1.79 Cr₹0.36 Cr
     Other Interest ₹-15 Cr₹-13 Cr₹-3.51 Cr₹2.06 Cr₹0.59 Cr
PBDT ₹300 Cr₹288 Cr₹161 Cr₹181 Cr₹223 Cr
Depreciation ₹130 Cr₹91 Cr₹76 Cr₹74 Cr₹75 Cr
Profit Before Taxation & Exceptional Items ₹169 Cr₹197 Cr₹85 Cr₹107 Cr₹148 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹170 Cr₹187 Cr₹78 Cr₹107 Cr₹148 Cr
Provision for Tax ₹44 Cr₹31 Cr₹29 Cr₹38 Cr₹52 Cr
     Current Income Tax ₹50 Cr₹35 Cr₹29 Cr₹20 Cr₹42 Cr
     Deferred Tax ₹-6.04 Cr₹-16 Cr₹-0.87 Cr₹22 Cr₹9.84 Cr
     Other taxes ₹0.42 Cr₹11 Cr₹0.38 Cr₹-3.32 Cr₹0.24 Cr
Profit After Tax ₹125 Cr₹156 Cr₹49 Cr₹69 Cr₹96 Cr
Extra items -----
Minority Interest ₹-0.75 Cr₹-0.19 Cr---
Share of Associate ---₹0.17 Cr₹1.91 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹124 Cr₹156 Cr₹49 Cr₹69 Cr₹98 Cr
Adjustments to PAT -----
Profit Balance B/F ₹782 Cr₹639 Cr₹599 Cr₹546 Cr₹450 Cr
Appropriations ₹906 Cr₹796 Cr₹648 Cr₹615 Cr₹548 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-2.67 Cr₹14 Cr₹8.77 Cr₹16 Cr₹2.55 Cr
Equity Dividend % ₹65.00₹50.00₹30.00₹35.00₹45.00
Earnings Per Share ₹10.52₹13.21₹10.42₹14.63₹24.04
Adjusted EPS ₹10.52₹13.21₹4.17₹5.85₹9.62

Compare Income Statement of peers of JBM AUTO

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JBM AUTO ₹21,062.1 Cr 0.9% -4.7% 118.1% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹88,872.8 Cr 2.6% 12.8% 79.4% Stock Analytics
BOSCH ₹85,153.6 Cr -0.9% -4.3% 54.3% Stock Analytics
UNO MINDA ₹41,607.5 Cr -0.1% 11.8% 41.6% Stock Analytics
SONA BLW PRECISION FORGINGS ₹37,987.1 Cr -2% -6.4% 45.6% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹26,304.9 Cr -1.5% -9.8% 36.1% Stock Analytics


JBM AUTO Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JBM AUTO

0.9%

-4.7%

118.1%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses