Home > Income Statement > JBM AUTO

JBM AUTO
Income Statement

COMMUNITY POLL
for JBM AUTO
Please provide your vote to see the results

JBM AUTO Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹5,472 Cr₹5,009 Cr₹3,857 Cr₹3,193 Cr₹1,982 Cr
     Sales ₹4,940 Cr₹4,435 Cr₹3,295 Cr₹2,870 Cr₹1,801 Cr
     Job Work/ Contract Receipts ₹256 Cr₹288 Cr₹234 Cr₹76 Cr₹42 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹276 Cr₹286 Cr₹329 Cr₹247 Cr₹138 Cr
Less: Excise Duty -----
Net Sales ₹5,472 Cr₹5,009 Cr₹3,857 Cr₹3,193 Cr₹1,982 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹31 Cr₹-217 Cr₹-12 Cr₹7.58 Cr₹-26 Cr
Raw Material Consumed ₹3,676 Cr₹3,768 Cr₹2,728 Cr₹2,278 Cr₹1,408 Cr
     Opening Raw Materials ₹319 Cr₹231 Cr₹235 Cr₹169 Cr₹156 Cr
     Purchases Raw Materials ₹3,559 Cr₹3,857 Cr₹2,723 Cr₹2,344 Cr₹1,421 Cr
     Closing Raw Materials ₹202 Cr₹319 Cr₹231 Cr₹235 Cr₹169 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹66 Cr₹66 Cr₹59 Cr₹45 Cr₹33 Cr
     Electricity & Power ₹66 Cr₹66 Cr₹59 Cr₹45 Cr₹33 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹553 Cr₹464 Cr₹384 Cr₹302 Cr₹205 Cr
     Salaries, Wages & Bonus ₹511 Cr₹443 Cr₹379 Cr₹295 Cr₹199 Cr
     Contributions to EPF & Pension Funds ₹17 Cr₹14 Cr₹13 Cr₹11 Cr₹9.01 Cr
     Workmen and Staff Welfare Expenses ₹24 Cr₹23 Cr₹20 Cr₹16 Cr₹13 Cr
     Other Employees Cost -₹-17 Cr₹-28 Cr₹-19 Cr₹-17 Cr
Other Manufacturing Expenses ₹181 Cr₹189 Cr₹179 Cr₹135 Cr₹105 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹62 Cr₹58 Cr₹56 Cr₹39 Cr₹30 Cr
     Packing Material Consumed ₹7.15 Cr₹7.53 Cr₹7.52 Cr₹5.74 Cr₹4.16 Cr
     Other Mfg Exp ₹112 Cr₹123 Cr₹115 Cr₹90 Cr₹71 Cr
General and Administration Expenses ₹230 Cr₹108 Cr₹74 Cr₹41 Cr₹27 Cr
     Rent , Rates & Taxes ₹10 Cr₹5.28 Cr₹8.45 Cr₹6.26 Cr₹5.67 Cr
     Insurance ₹6.59 Cr₹5.77 Cr₹3.98 Cr₹2.12 Cr₹1.81 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹213 Cr₹97 Cr₹62 Cr₹33 Cr₹19 Cr
Selling and Distribution Expenses ₹56 Cr₹47 Cr₹46 Cr₹38 Cr₹23 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹56 Cr₹47 Cr₹46 Cr₹38 Cr₹23 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.74 Cr₹0.40 Cr₹1.61 Cr₹4.18 Cr₹3.88 Cr
     Bad debts /advances written off ---₹2.42 Cr-
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ----₹0.42 Cr
     Losson foreign exchange fluctuations ₹1.62 Cr₹0.40 Cr₹1.61 Cr₹1.76 Cr₹3.46 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.12 Cr----
Less: Expenses Capitalised -----
Total Expenditure ₹4,796 Cr₹4,425 Cr₹3,459 Cr₹2,850 Cr₹1,778 Cr
Operating Profit (Excl OI) ₹677 Cr₹584 Cr₹398 Cr₹343 Cr₹204 Cr
Other Income ₹54 Cr₹20 Cr₹27 Cr₹21 Cr₹12 Cr
     Interest Received ₹44 Cr₹6.18 Cr₹16 Cr₹2.98 Cr₹1.29 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.46 Cr₹0.81 Cr₹0.29 Cr₹0.60 Cr-
     Profits on sale of Investments -₹4.64 Cr---
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹9.57 Cr₹8.69 Cr₹11 Cr₹17 Cr₹11 Cr
Operating Profit ₹730 Cr₹604 Cr₹425 Cr₹364 Cr₹216 Cr
Interest ₹247 Cr₹197 Cr₹126 Cr₹76 Cr₹55 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹238 Cr₹201 Cr₹135 Cr₹85 Cr₹56 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹8.13 Cr₹16 Cr₹4.89 Cr₹4.18 Cr₹2.57 Cr
     Other Interest ₹0.70 Cr₹-20 Cr₹-15 Cr₹-13 Cr₹-3.51 Cr
PBDT ₹483 Cr₹407 Cr₹300 Cr₹288 Cr₹161 Cr
Depreciation ₹175 Cr₹171 Cr₹130 Cr₹91 Cr₹76 Cr
Profit Before Taxation & Exceptional Items ₹309 Cr₹236 Cr₹169 Cr₹197 Cr₹85 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹273 Cr₹246 Cr₹170 Cr₹187 Cr₹78 Cr
Provision for Tax ₹59 Cr₹52 Cr₹44 Cr₹31 Cr₹29 Cr
     Current Income Tax ₹79 Cr₹33 Cr₹50 Cr₹35 Cr₹29 Cr
     Deferred Tax ₹-21 Cr₹20 Cr₹-6.04 Cr₹-16 Cr₹-0.87 Cr
     Other taxes ₹1.01 Cr₹-0.58 Cr₹0.42 Cr₹11 Cr₹0.38 Cr
Profit After Tax ₹215 Cr₹194 Cr₹125 Cr₹156 Cr₹49 Cr
Extra items -----
Minority Interest ₹-13 Cr₹-15 Cr₹-0.75 Cr₹-0.19 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹202 Cr₹179 Cr₹124 Cr₹156 Cr₹49 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,050 Cr₹909 Cr₹782 Cr₹639 Cr₹599 Cr
Appropriations ₹1,252 Cr₹1,088 Cr₹906 Cr₹796 Cr₹648 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹19 Cr₹38 Cr₹-2.67 Cr₹14 Cr₹8.77 Cr
Equity Dividend % ₹85.00₹75.00₹65.00₹50.00₹30.00
Earnings Per Share ₹8.54₹15.12₹10.52₹13.21₹10.42
Adjusted EPS ₹8.54₹7.56₹5.26₹6.60₹2.08

Compare Income Statement of peers of JBM AUTO

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JBM AUTO ₹15,166.7 Cr -2.9% -5.5% 1.1% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹174,465.0 Cr -1.3% 12.7% 74.2% Stock Analytics
BOSCH ₹143,414.0 Cr 1.3% 17.1% 23.9% Stock Analytics
UNO MINDA ₹73,658.8 Cr 2% 8.7% 0.7% Stock Analytics
TUBE INVESTMENTS OF INDIA ₹55,052.0 Cr -0.9% 5.8% -7.4% Stock Analytics
ENDURANCE TECHNOLOGIES ₹41,200.9 Cr -2.1% 4.5% 4% Stock Analytics


JBM AUTO Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JBM AUTO

-2.9%

-5.5%

1.1%

SENSEX

-0.4%

-0.5%

-5.8%


You may also like the below Video Courses