JBM AUTO
|
JBM AUTO Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹5,472 Cr | ₹5,009 Cr | ₹3,857 Cr | ₹3,193 Cr | ₹1,982 Cr |
| Sales | ₹4,940 Cr | ₹4,435 Cr | ₹3,295 Cr | ₹2,870 Cr | ₹1,801 Cr |
| Job Work/ Contract Receipts | ₹256 Cr | ₹288 Cr | ₹234 Cr | ₹76 Cr | ₹42 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹276 Cr | ₹286 Cr | ₹329 Cr | ₹247 Cr | ₹138 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹5,472 Cr | ₹5,009 Cr | ₹3,857 Cr | ₹3,193 Cr | ₹1,982 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹31 Cr | ₹-217 Cr | ₹-12 Cr | ₹7.58 Cr | ₹-26 Cr |
| Raw Material Consumed | ₹3,676 Cr | ₹3,768 Cr | ₹2,728 Cr | ₹2,278 Cr | ₹1,408 Cr |
| Opening Raw Materials | ₹319 Cr | ₹231 Cr | ₹235 Cr | ₹169 Cr | ₹156 Cr |
| Purchases Raw Materials | ₹3,559 Cr | ₹3,857 Cr | ₹2,723 Cr | ₹2,344 Cr | ₹1,421 Cr |
| Closing Raw Materials | ₹202 Cr | ₹319 Cr | ₹231 Cr | ₹235 Cr | ₹169 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹66 Cr | ₹66 Cr | ₹59 Cr | ₹45 Cr | ₹33 Cr |
| Electricity & Power | ₹66 Cr | ₹66 Cr | ₹59 Cr | ₹45 Cr | ₹33 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹553 Cr | ₹464 Cr | ₹384 Cr | ₹302 Cr | ₹205 Cr |
| Salaries, Wages & Bonus | ₹511 Cr | ₹443 Cr | ₹379 Cr | ₹295 Cr | ₹199 Cr |
| Contributions to EPF & Pension Funds | ₹17 Cr | ₹14 Cr | ₹13 Cr | ₹11 Cr | ₹9.01 Cr |
| Workmen and Staff Welfare Expenses | ₹24 Cr | ₹23 Cr | ₹20 Cr | ₹16 Cr | ₹13 Cr |
| Other Employees Cost | - | ₹-17 Cr | ₹-28 Cr | ₹-19 Cr | ₹-17 Cr |
| Other Manufacturing Expenses | ₹181 Cr | ₹189 Cr | ₹179 Cr | ₹135 Cr | ₹105 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹62 Cr | ₹58 Cr | ₹56 Cr | ₹39 Cr | ₹30 Cr |
| Packing Material Consumed | ₹7.15 Cr | ₹7.53 Cr | ₹7.52 Cr | ₹5.74 Cr | ₹4.16 Cr |
| Other Mfg Exp | ₹112 Cr | ₹123 Cr | ₹115 Cr | ₹90 Cr | ₹71 Cr |
| General and Administration Expenses | ₹230 Cr | ₹108 Cr | ₹74 Cr | ₹41 Cr | ₹27 Cr |
| Rent , Rates & Taxes | ₹10 Cr | ₹5.28 Cr | ₹8.45 Cr | ₹6.26 Cr | ₹5.67 Cr |
| Insurance | ₹6.59 Cr | ₹5.77 Cr | ₹3.98 Cr | ₹2.12 Cr | ₹1.81 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹213 Cr | ₹97 Cr | ₹62 Cr | ₹33 Cr | ₹19 Cr |
| Selling and Distribution Expenses | ₹56 Cr | ₹47 Cr | ₹46 Cr | ₹38 Cr | ₹23 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹56 Cr | ₹47 Cr | ₹46 Cr | ₹38 Cr | ₹23 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹2.74 Cr | ₹0.40 Cr | ₹1.61 Cr | ₹4.18 Cr | ₹3.88 Cr |
| Bad debts /advances written off | - | - | - | ₹2.42 Cr | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | ₹0.42 Cr |
| Losson foreign exchange fluctuations | ₹1.62 Cr | ₹0.40 Cr | ₹1.61 Cr | ₹1.76 Cr | ₹3.46 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.12 Cr | - | - | - | - |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹4,796 Cr | ₹4,425 Cr | ₹3,459 Cr | ₹2,850 Cr | ₹1,778 Cr |
| Operating Profit (Excl OI) | ₹677 Cr | ₹584 Cr | ₹398 Cr | ₹343 Cr | ₹204 Cr |
| Other Income | ₹54 Cr | ₹20 Cr | ₹27 Cr | ₹21 Cr | ₹12 Cr |
| Interest Received | ₹44 Cr | ₹6.18 Cr | ₹16 Cr | ₹2.98 Cr | ₹1.29 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.46 Cr | ₹0.81 Cr | ₹0.29 Cr | ₹0.60 Cr | - |
| Profits on sale of Investments | - | ₹4.64 Cr | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹9.57 Cr | ₹8.69 Cr | ₹11 Cr | ₹17 Cr | ₹11 Cr |
| Operating Profit | ₹730 Cr | ₹604 Cr | ₹425 Cr | ₹364 Cr | ₹216 Cr |
| Interest | ₹247 Cr | ₹197 Cr | ₹126 Cr | ₹76 Cr | ₹55 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹238 Cr | ₹201 Cr | ₹135 Cr | ₹85 Cr | ₹56 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹8.13 Cr | ₹16 Cr | ₹4.89 Cr | ₹4.18 Cr | ₹2.57 Cr |
| Other Interest | ₹0.70 Cr | ₹-20 Cr | ₹-15 Cr | ₹-13 Cr | ₹-3.51 Cr |
| PBDT | ₹483 Cr | ₹407 Cr | ₹300 Cr | ₹288 Cr | ₹161 Cr |
| Depreciation | ₹175 Cr | ₹171 Cr | ₹130 Cr | ₹91 Cr | ₹76 Cr |
| Profit Before Taxation & Exceptional Items | ₹309 Cr | ₹236 Cr | ₹169 Cr | ₹197 Cr | ₹85 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹273 Cr | ₹246 Cr | ₹170 Cr | ₹187 Cr | ₹78 Cr |
| Provision for Tax | ₹59 Cr | ₹52 Cr | ₹44 Cr | ₹31 Cr | ₹29 Cr |
| Current Income Tax | ₹79 Cr | ₹33 Cr | ₹50 Cr | ₹35 Cr | ₹29 Cr |
| Deferred Tax | ₹-21 Cr | ₹20 Cr | ₹-6.04 Cr | ₹-16 Cr | ₹-0.87 Cr |
| Other taxes | ₹1.01 Cr | ₹-0.58 Cr | ₹0.42 Cr | ₹11 Cr | ₹0.38 Cr |
| Profit After Tax | ₹215 Cr | ₹194 Cr | ₹125 Cr | ₹156 Cr | ₹49 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-13 Cr | ₹-15 Cr | ₹-0.75 Cr | ₹-0.19 Cr | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹202 Cr | ₹179 Cr | ₹124 Cr | ₹156 Cr | ₹49 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,050 Cr | ₹909 Cr | ₹782 Cr | ₹639 Cr | ₹599 Cr |
| Appropriations | ₹1,252 Cr | ₹1,088 Cr | ₹906 Cr | ₹796 Cr | ₹648 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹19 Cr | ₹38 Cr | ₹-2.67 Cr | ₹14 Cr | ₹8.77 Cr |
| Equity Dividend % | ₹85.00 | ₹75.00 | ₹65.00 | ₹50.00 | ₹30.00 |
| Earnings Per Share | ₹8.54 | ₹15.12 | ₹10.52 | ₹13.21 | ₹10.42 |
| Adjusted EPS | ₹8.54 | ₹7.56 | ₹5.26 | ₹6.60 | ₹2.08 |
Compare Income Statement of peers of JBM AUTO
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JBM AUTO | ₹15,166.7 Cr | -2.9% | -5.5% | 1.1% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹174,465.0 Cr | -1.3% | 12.7% | 74.2% | Stock Analytics | |
| BOSCH | ₹143,414.0 Cr | 1.3% | 17.1% | 23.9% | Stock Analytics | |
| UNO MINDA | ₹73,658.8 Cr | 2% | 8.7% | 0.7% | Stock Analytics | |
| TUBE INVESTMENTS OF INDIA | ₹55,052.0 Cr | -0.9% | 5.8% | -7.4% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹41,200.9 Cr | -2.1% | 4.5% | 4% | Stock Analytics | |
JBM AUTO Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JBM AUTO | -2.9% |
-5.5% |
1.1% |
| SENSEX | -0.4% |
-0.5% |
-5.8% |
You may also like the below Video Courses