Home > Balance Sheet > JBM AUTO

JBM AUTO
Balance Sheet

JBM AUTO is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for JBM AUTO
Please provide your vote to see the results

JBM AUTO Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹20 Cr
    Equity - Authorised ₹126 Cr₹126 Cr₹126 Cr₹126 Cr₹40 Cr
    Equity - Issued ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹20 Cr
    Equity Paid Up ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹20 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -----
Total Reserves ₹1,006 Cr₹873 Cr₹722 Cr₹680 Cr₹625 Cr
    Securities Premium ₹46 Cr₹46 Cr₹46 Cr₹46 Cr₹46 Cr
    Capital Reserves ₹2.69 Cr₹-0.36 Cr₹-0.15 Cr₹-0.15 Cr₹-0.15 Cr
    Profit & Loss Account Balance ₹909 Cr₹782 Cr₹639 Cr₹599 Cr₹546 Cr
    General Reserves ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Other Reserves ₹18 Cr₹15 Cr₹6.57 Cr₹5.00 Cr₹3.25 Cr
Reserve excluding Revaluation Reserve ₹1,006 Cr₹873 Cr₹722 Cr₹680 Cr₹625 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,030 Cr₹896 Cr₹746 Cr₹704 Cr₹645 Cr
Minority Interest ₹1.07 Cr₹0.29 Cr---
Long-Term Borrowings -----
Secured Loans ₹627 Cr₹470 Cr₹207 Cr₹165 Cr₹215 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹542 Cr₹430 Cr₹251 Cr₹164 Cr₹190 Cr
    Term Loans - Institutions ₹248 Cr₹199 Cr₹56 Cr₹80 Cr₹111 Cr
    Other Secured ₹-163 Cr₹-158 Cr₹-100 Cr₹-78 Cr₹-86 Cr
Unsecured Loans ₹5.44 Cr₹8.46 Cr₹5.63 Cr₹31 Cr₹22 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -₹1.88 Cr₹5.63 Cr--
    Other Unsecured Loan ₹5.44 Cr₹6.58 Cr-₹31 Cr₹22 Cr
Deferred Tax Assets / Liabilities ₹92 Cr₹95 Cr₹102 Cr₹88 Cr₹70 Cr
    Deferred Tax Assets ₹19 Cr₹14 Cr₹19 Cr₹32 Cr₹27 Cr
    Deferred Tax Liability ₹111 Cr₹110 Cr₹121 Cr₹120 Cr₹97 Cr
Other Long Term Liabilities ₹24 Cr₹18 Cr₹19 Cr₹11 Cr₹13 Cr
Long Term Trade Payables -----
Long Term Provisions ₹22 Cr₹17 Cr₹13 Cr₹11 Cr₹8.31 Cr
Total Non-Current Liabilities ₹770 Cr₹609 Cr₹347 Cr₹306 Cr₹328 Cr
Current Liabilities -----
Trade Payables ₹436 Cr₹561 Cr₹584 Cr₹400 Cr₹409 Cr
    Sundry Creditors ₹436 Cr₹561 Cr₹584 Cr₹400 Cr₹409 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹407 Cr₹413 Cr₹302 Cr₹245 Cr₹194 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹104 Cr₹133 Cr₹101 Cr₹127 Cr₹34 Cr
    Interest Accrued But Not Due ₹5.08 Cr₹2.49 Cr₹2.56 Cr₹2.13 Cr₹2.95 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ₹4.61 Cr₹1.82 Cr₹1.51 Cr₹0.84 Cr₹0.07 Cr
    Other Liabilities ₹293 Cr₹275 Cr₹197 Cr₹115 Cr₹156 Cr
Short Term Borrowings ₹874 Cr₹729 Cr₹482 Cr₹349 Cr₹427 Cr
    Secured ST Loans repayable on Demands ₹660 Cr₹488 Cr₹383 Cr₹292 Cr₹311 Cr
    Working Capital Loans- Sec ₹619 Cr₹486 Cr₹337 Cr₹268 Cr₹276 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-405 Cr₹-244 Cr₹-238 Cr₹-210 Cr₹-160 Cr
Short Term Provisions ₹19 Cr₹19 Cr₹4.45 Cr₹4.89 Cr₹3.20 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹15 Cr₹15 Cr₹0.30 Cr₹1.72 Cr-
    Provision for post retirement benefits --₹2.99 Cr₹2.70 Cr₹3.20 Cr
    Preference Dividend -----
    Other Provisions ₹4.78 Cr₹4.22 Cr₹1.17 Cr₹0.47 Cr-
Total Current Liabilities ₹1,737 Cr₹1,723 Cr₹1,372 Cr₹1,000 Cr₹1,033 Cr
Total Liabilities ₹3,538 Cr₹3,229 Cr₹2,464 Cr₹2,009 Cr₹2,006 Cr
ASSETS
Gross Block ₹2,128 Cr₹1,662 Cr₹1,286 Cr₹1,143 Cr₹1,045 Cr
Less: Accumulated Depreciation ₹588 Cr₹449 Cr₹355 Cr₹282 Cr₹210 Cr
Less: Impairment of Assets -----
Net Block ₹1,540 Cr₹1,213 Cr₹930 Cr₹861 Cr₹834 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹265 Cr₹179 Cr₹272 Cr₹41 Cr₹43 Cr
Non Current Investments ₹74 Cr₹49 Cr₹54 Cr₹54 Cr₹48 Cr
Long Term Investment ₹74 Cr₹49 Cr₹54 Cr₹54 Cr₹48 Cr
    Quoted -----
    Unquoted ₹74 Cr₹49 Cr₹54 Cr₹54 Cr₹48 Cr
Long Term Loans & Advances ₹29 Cr₹68 Cr₹55 Cr₹41 Cr₹31 Cr
Other Non Current Assets ₹55 Cr₹24 Cr₹1.83 Cr₹1.84 Cr₹7.13 Cr
Total Non-Current Assets ₹1,967 Cr₹1,533 Cr₹1,342 Cr₹1,047 Cr₹990 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹424 Cr₹413 Cr₹362 Cr₹296 Cr₹290 Cr
    Raw Materials ₹231 Cr₹235 Cr₹169 Cr₹156 Cr₹196 Cr
    Work-in Progress ₹130 Cr₹116 Cr₹134 Cr₹104 Cr₹63 Cr
    Finished Goods ₹23 Cr₹26 Cr₹15 Cr₹6.62 Cr₹7.27 Cr
    Packing Materials -----
    Stores Ā and Spare ₹30 Cr₹26 Cr₹22 Cr₹21 Cr₹19 Cr
    Other Inventory ₹9.57 Cr₹11 Cr₹22 Cr₹7.60 Cr₹4.92 Cr
Sundry Debtors ₹469 Cr₹580 Cr₹496 Cr₹495 Cr₹610 Cr
    Debtors more than Six months ₹61 Cr₹14 Cr₹32 Cr--
    Debtors Others ₹408 Cr₹566 Cr₹465 Cr₹495 Cr₹610 Cr
Cash and Bank ₹45 Cr₹35 Cr₹18 Cr₹22 Cr₹11 Cr
    Cash in hand ₹0.31 Cr₹0.27 Cr₹0.17 Cr₹0.24 Cr₹0.17 Cr
    Balances at Bank ₹44 Cr₹34 Cr₹18 Cr₹22 Cr₹11 Cr
    Other cash and bank balances -----
Other Current Assets ₹169 Cr₹95 Cr₹46 Cr₹38 Cr₹34 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹1.06 Cr₹0.82 Cr₹1.24 Cr₹0.40 Cr-
    Prepaid Expenses ₹13 Cr₹9.74 Cr₹5.84 Cr₹2.45 Cr-
    Other current_assets ₹155 Cr₹85 Cr₹39 Cr₹35 Cr₹34 Cr
Short Term Loans and Advances ₹463 Cr₹573 Cr₹200 Cr₹111 Cr₹71 Cr
    Advances recoverable in cash or in kind ₹396 Cr₹492 Cr₹132 Cr₹101 Cr₹60 Cr
    Advance income tax and TDS ₹6.96 Cr₹3.18 Cr₹1.78 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹60 Cr₹78 Cr₹65 Cr₹11 Cr₹11 Cr
Total Current Assets ₹1,570 Cr₹1,696 Cr₹1,122 Cr₹962 Cr₹1,016 Cr
Net Current Assets (Including Current Investments) ₹-166 Cr₹-27 Cr₹-250 Cr₹-38 Cr₹-17 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,538 Cr₹3,229 Cr₹2,464 Cr₹2,009 Cr₹2,006 Cr
Contingent Liabilities ₹204 Cr₹204 Cr₹18 Cr₹72 Cr₹25 Cr
Total Debt ₹1,681 Cr₹1,373 Cr₹830 Cr₹627 Cr₹781 Cr
Book Value 87.0975.79157.64148.74158.20
Adjusted Book Value 87.0975.7963.0659.5063.28

Compare Balance Sheet of peers of JBM AUTO

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JBM AUTO ₹20,814.4 Cr -5.4% -18.7% 201.4% Stock Analytics
BOSCH ₹88,214.1 Cr 2.9% 8.5% 63.9% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹85,315.1 Cr 5.4% 1.4% 77.3% Stock Analytics
UNO MINDA ₹41,288.9 Cr 6.5% 2.9% 43.8% Stock Analytics
SONA BLW PRECISION FORGINGS ₹39,775.8 Cr 7.1% 7.8% 69.2% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹25,879.8 Cr -5% 4.8% 52.3% Stock Analytics


JBM AUTO Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JBM AUTO

-5.4%

-18.7%

201.4%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses