JAYBHARAT TEXTILES & REAL ESTATE
|
JAYBHARAT TEXTILES & REAL ESTATE Last 5 Year Income Statement History
[Standalone]
| Mar2019 | Mar2018 | Mar2017 | Mar2016 | Mar2015 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹31 Cr | ₹129 Cr | ₹66 Cr | ₹118 Cr | ₹660 Cr |
| Sales | ₹31 Cr | ₹129 Cr | ₹66 Cr | ₹118 Cr | ₹660 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹31 Cr | ₹129 Cr | ₹66 Cr | ₹118 Cr | ₹660 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-0.65 Cr | ₹0.99 Cr | ₹6.54 Cr | ₹-3.29 Cr | ₹14 Cr |
| Raw Material Consumed | ₹25 Cr | ₹156 Cr | ₹36 Cr | ₹103 Cr | ₹787 Cr |
| Opening Raw Materials | ₹0.15 Cr | ₹0.16 Cr | ₹4.18 Cr | ₹39 Cr | ₹137 Cr |
| Purchases Raw Materials | ₹28 Cr | ₹155 Cr | ₹32 Cr | ₹68 Cr | ₹690 Cr |
| Closing Raw Materials | ₹3.40 Cr | ₹0.15 Cr | ₹0.16 Cr | ₹4.18 Cr | ₹39 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹5.04 Cr | ₹6.19 Cr | ₹8.97 Cr | ₹5.26 Cr | ₹11 Cr |
| Electricity & Power | ₹5.04 Cr | ₹6.17 Cr | ₹8.03 Cr | ₹3.87 Cr | ₹8.46 Cr |
| Oil, Fuel & Natural gas | ₹0.01 Cr | ₹0.01 Cr | ₹0.63 Cr | ₹1.07 Cr | ₹2.66 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹0.00 Cr | ₹0.00 Cr | ₹0.30 Cr | ₹0.33 Cr | ₹0.29 Cr |
| Employee Cost | ₹1.69 Cr | ₹2.09 Cr | ₹2.13 Cr | ₹3.38 Cr | ₹6.34 Cr |
| Salaries, Wages & Bonus | ₹1.69 Cr | ₹2.09 Cr | ₹2.06 Cr | ₹3.31 Cr | ₹6.23 Cr |
| Contributions to EPF & Pension Funds | - | - | - | - | - |
| Workmen and Staff Welfare Expenses | - | - | ₹0.07 Cr | ₹0.07 Cr | ₹0.11 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹2.25 Cr | ₹3.89 Cr | ₹6.88 Cr | ₹6.67 Cr | ₹13 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹1.92 Cr | ₹3.19 Cr | ₹4.93 Cr | ₹5.14 Cr | ₹9.74 Cr |
| Repairs and Maintenance | ₹0.01 Cr | ₹0.02 Cr | ₹1.49 Cr | ₹1.09 Cr | ₹1.33 Cr |
| Packing Material Consumed | ₹0.22 Cr | ₹0.25 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Other Mfg Exp | ₹0.10 Cr | ₹0.43 Cr | ₹0.45 Cr | ₹0.45 Cr | ₹2.00 Cr |
| General and Administration Expenses | ₹0.46 Cr | ₹0.58 Cr | ₹0.99 Cr | ₹0.61 Cr | ₹1.52 Cr |
| Rent , Rates & Taxes | ₹0.38 Cr | ₹0.39 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.17 Cr |
| Insurance | - | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.00 Cr |
| Printing and stationery | ₹0.00 Cr | ₹0.03 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.25 Cr |
| Professional and legal fees | ₹0.03 Cr | ₹0.03 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.18 Cr |
| Traveling and conveyance | ₹0.01 Cr | ₹0.01 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.49 Cr |
| Other Administration | ₹0.04 Cr | ₹0.11 Cr | ₹0.64 Cr | ₹0.30 Cr | ₹0.44 Cr |
| Selling and Distribution Expenses | ₹0.01 Cr | ₹0.01 Cr | ₹0.17 Cr | ₹0.13 Cr | ₹0.18 Cr |
| Advertisement & Sales Promotion | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹0.01 Cr | ₹0.01 Cr | ₹0.16 Cr | ₹0.10 Cr | ₹0.15 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Miscellaneous Expenses | ₹0.04 Cr | ₹5.19 Cr | ₹0.04 Cr | ₹0.04 Cr | - |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | ₹5.15 Cr | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | - |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹34 Cr | ₹174 Cr | ₹62 Cr | ₹116 Cr | ₹834 Cr |
| Operating Profit (Excl OI) | ₹-2.85 Cr | ₹-45 Cr | ₹4.02 Cr | ₹2.65 Cr | ₹-174 Cr |
| Other Income | ₹0.08 Cr | ₹0.14 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹0.02 Cr |
| Interest Received | - | - | - | - | - |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.08 Cr | ₹0.14 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹0.02 Cr |
| Operating Profit | ₹-2.76 Cr | ₹-45 Cr | ₹4.14 Cr | ₹2.76 Cr | ₹-174 Cr |
| Interest | - | ₹38 Cr | ₹47 Cr | ₹45 Cr | ₹31 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | ₹0.00 Cr | - | - |
| Other Interest | - | ₹38 Cr | ₹47 Cr | ₹45 Cr | ₹31 Cr |
| PBDT | ₹-2.76 Cr | ₹-82 Cr | ₹-43 Cr | ₹-43 Cr | ₹-204 Cr |
| Depreciation | ₹19 Cr | ₹19 Cr | ₹15 Cr | ₹15 Cr | ₹16 Cr |
| Profit Before Taxation & Exceptional Items | ₹-22 Cr | ₹-102 Cr | ₹-58 Cr | ₹-58 Cr | ₹-220 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹-22 Cr | ₹-102 Cr | ₹-58 Cr | ₹-58 Cr | ₹-220 Cr |
| Provision for Tax | ₹-0.89 Cr | ₹-0.28 Cr | ₹1.95 Cr | ₹1.95 Cr | ₹2.94 Cr |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | ₹-0.89 Cr | ₹-0.28 Cr | ₹1.95 Cr | ₹1.95 Cr | ₹2.94 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹-21 Cr | ₹-101 Cr | ₹-60 Cr | ₹-60 Cr | ₹-223 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-537 Cr | ₹-436 Cr | ₹-375 Cr | ₹-316 Cr | ₹-93 Cr |
| Appropriations | ₹-558 Cr | ₹-537 Cr | ₹-436 Cr | ₹-375 Cr | ₹-316 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-0.55 | ₹-2.65 | ₹-1.57 | ₹-1.56 | ₹-5.81 |
| Adjusted EPS | ₹-0.55 | ₹-2.65 | ₹-1.57 | ₹-1.56 | ₹-5.81 |
Compare Income Statement of peers of JAYBHARAT TEXTILES & REAL ESTATE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JAYBHARAT TEXTILES & REAL ESTATE | ₹992.2 Cr | 2.5% | -7.4% | NA | Stock Analytics | |
| TRIDENT | ₹14,594.8 Cr | 0.1% | 1.7% | -12.2% | Stock Analytics | |
| SANATHAN TEXTILES | ₹4,040.8 Cr | -1.4% | -3.9% | NA | Stock Analytics | |
| FILATEX INDIA | ₹2,810.1 Cr | 5.7% | 23.8% | 20.2% | Stock Analytics | |
| NITIN SPINNERS | ₹1,863.4 Cr | -1.9% | 1.7% | -17.4% | Stock Analytics | |
| AMBIKA COTTON MILLS | ₹772.5 Cr | -1.7% | -4.8% | -11% | Stock Analytics | |
JAYBHARAT TEXTILES & REAL ESTATE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JAYBHARAT TEXTILES & REAL ESTATE | 2.5% |
-7.4% |
|
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses