JAYBHARAT TEXTILES & REAL ESTATE
|
JAYBHARAT TEXTILES & REAL ESTATE Last 5 Year Balance Sheet History
[Standalone]
| Mar2019 | Mar2018 | Mar2017 | Mar2016 | Mar2015 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹77 Cr | ₹77 Cr | ₹77 Cr | ₹77 Cr | ₹77 Cr |
| Equity - Authorised | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr |
| Equity - Issued | ₹77 Cr | ₹77 Cr | ₹77 Cr | ₹77 Cr | ₹77 Cr |
| Equity Paid Up | ₹77 Cr | ₹77 Cr | ₹77 Cr | ₹77 Cr | ₹77 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹-535 Cr | ₹-514 Cr | ₹-413 Cr | ₹-353 Cr | ₹-293 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹-558 Cr | ₹-537 Cr | ₹-436 Cr | ₹-375 Cr | ₹-316 Cr |
| General Reserves | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹-535 Cr | ₹-514 Cr | ₹-413 Cr | ₹-353 Cr | ₹-293 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹-459 Cr | ₹-438 Cr | ₹-337 Cr | ₹-276 Cr | ₹-216 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹69 Cr | ₹69 Cr | ₹69 Cr | ₹69 Cr | ₹89 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹62 Cr | ₹62 Cr | ₹62 Cr | ₹62 Cr | ₹64 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹6.91 Cr | ₹6.91 Cr | ₹6.91 Cr | ₹6.91 Cr | ₹25 Cr |
| Unsecured Loans | ₹250 Cr | ₹250 Cr | ₹250 Cr | ₹250 Cr | ₹250 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹250 Cr | ₹250 Cr | ₹250 Cr | ₹250 Cr | ₹250 Cr |
| Deferred Tax Assets / Liabilities | ₹20 Cr | ₹21 Cr | ₹21 Cr | ₹19 Cr | ₹17 Cr |
| Deferred Tax Assets | - | - | - | - | - |
| Deferred Tax Liability | ₹20 Cr | ₹21 Cr | ₹21 Cr | ₹19 Cr | ₹17 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹338 Cr | ₹339 Cr | ₹339 Cr | ₹337 Cr | ₹355 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹6.09 Cr | ₹0.43 Cr | ₹1.18 Cr | ₹0.96 Cr | ₹1.27 Cr |
| Sundry Creditors | ₹6.09 Cr | ₹0.43 Cr | ₹1.18 Cr | ₹0.96 Cr | ₹1.27 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹6.05 Cr | ₹1.78 Cr | ₹1.39 Cr | ₹3.33 Cr | ₹2.03 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | ₹2.95 Cr | ₹1.97 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹6.05 Cr | ₹1.78 Cr | ₹1.39 Cr | ₹0.38 Cr | ₹0.06 Cr |
| Short Term Borrowings | ₹206 Cr | ₹206 Cr | ₹207 Cr | ₹206 Cr | ₹216 Cr |
| Secured ST Loans repayable on Demands | ₹206 Cr | ₹206 Cr | ₹207 Cr | ₹206 Cr | ₹216 Cr |
| Working Capital Loans- Sec | ₹206 Cr | ₹206 Cr | ₹207 Cr | ₹206 Cr | ₹216 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-206 Cr | ₹-206 Cr | ₹-207 Cr | ₹-206 Cr | ₹-216 Cr |
| Short Term Provisions | ₹131 Cr | ₹131 Cr | ₹93 Cr | ₹46 Cr | ₹1.32 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹131 Cr | ₹131 Cr | ₹93 Cr | ₹46 Cr | ₹1.32 Cr |
| Total Current Liabilities | ₹349 Cr | ₹339 Cr | ₹302 Cr | ₹256 Cr | ₹220 Cr |
| Total Liabilities | ₹228 Cr | ₹240 Cr | ₹305 Cr | ₹317 Cr | ₹359 Cr |
| ASSETS | |||||
| Gross Block | ₹375 Cr | ₹375 Cr | ₹375 Cr | ₹375 Cr | ₹375 Cr |
| Less: Accumulated Depreciation | ₹225 Cr | ₹205 Cr | ₹186 Cr | ₹171 Cr | ₹156 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹151 Cr | ₹170 Cr | ₹189 Cr | ₹204 Cr | ₹219 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.87 Cr | ₹0.87 Cr | ₹0.87 Cr | ₹0.87 Cr | ₹0.87 Cr |
| Non Current Investments | ₹8.41 Cr | ₹8.41 Cr | ₹8.41 Cr | ₹8.41 Cr | ₹8.41 Cr |
| Long Term Investment | ₹8.41 Cr | ₹8.41 Cr | ₹8.41 Cr | ₹8.41 Cr | ₹8.41 Cr |
| Quoted | ₹3.12 Cr | ₹3.12 Cr | ₹3.12 Cr | ₹3.12 Cr | ₹3.12 Cr |
| Unquoted | ₹5.29 Cr | ₹5.29 Cr | ₹5.29 Cr | ₹5.29 Cr | ₹5.29 Cr |
| Long Term Loans & Advances | - | - | - | - | - |
| Other Non Current Assets | ₹1.38 Cr | ₹1.31 Cr | - | - | - |
| Total Non-Current Assets | ₹161 Cr | ₹180 Cr | ₹198 Cr | ₹213 Cr | ₹229 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹4.39 Cr | ₹0.49 Cr | ₹1.49 Cr | ₹12 Cr | ₹44 Cr |
| Raw Materials | ₹3.40 Cr | ₹0.15 Cr | ₹0.16 Cr | ₹4.18 Cr | ₹39 Cr |
| Work-in Progress | ₹0.15 Cr | ₹0.19 Cr | ₹0.96 Cr | ₹4.35 Cr | ₹2.55 Cr |
| Finished Goods | ₹0.84 Cr | ₹0.15 Cr | ₹0.36 Cr | ₹3.51 Cr | ₹2.01 Cr |
| Packing Materials | - | - | - | - | - |
| Stores and Spare | - | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.03 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹18 Cr | ₹15 Cr | ₹4.19 Cr | ₹14 Cr | ₹17 Cr |
| Debtors more than Six months | - | - | ₹1.58 Cr | ₹1.90 Cr | ₹2.05 Cr |
| Debtors Others | ₹18 Cr | ₹20 Cr | ₹2.62 Cr | ₹12 Cr | ₹15 Cr |
| Cash and Bank | ₹0.08 Cr | ₹0.14 Cr | ₹1.94 Cr | ₹3.04 Cr | ₹2.70 Cr |
| Cash in hand | ₹0.08 Cr | ₹0.13 Cr | ₹0.58 Cr | ₹0.72 Cr | ₹0.07 Cr |
| Balances at Bank | ₹0.00 Cr | ₹0.01 Cr | ₹1.35 Cr | ₹2.32 Cr | ₹2.63 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹8.60 Cr | ₹8.60 Cr | ₹8.60 Cr | ₹8.60 Cr | ₹1.09 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹8.60 Cr | ₹8.60 Cr | ₹8.60 Cr | ₹8.60 Cr | ₹1.09 Cr |
| Short Term Loans and Advances | ₹36 Cr | ₹36 Cr | ₹91 Cr | ₹66 Cr | ₹65 Cr |
| Advances recoverable in cash or in kind | ₹36 Cr | ₹36 Cr | ₹91 Cr | ₹66 Cr | ₹65 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | - | - | - | - | - |
| Total Current Assets | ₹67 Cr | ₹59 Cr | ₹107 Cr | ₹103 Cr | ₹130 Cr |
| Net Current Assets (Including Current Investments) | ₹-282 Cr | ₹-279 Cr | ₹-195 Cr | ₹-152 Cr | ₹-90 Cr |
| Miscellaneous Expenses not written off | - | ₹0.04 Cr | ₹0.08 Cr | ₹0.12 Cr | ₹0.16 Cr |
| Total Assets | ₹228 Cr | ₹240 Cr | ₹305 Cr | ₹317 Cr | ₹359 Cr |
| Contingent Liabilities | - | - | - | ₹1.42 Cr | ₹2.04 Cr |
| Total Debt | ₹524 Cr | ₹524 Cr | ₹525 Cr | ₹524 Cr | ₹554 Cr |
| Book Value | -11.99 | -11.44 | -8.79 | -7.22 | -5.66 |
| Adjusted Book Value | -11.99 | -11.44 | -8.79 | -7.22 | -5.66 |
Compare Balance Sheet of peers of JAYBHARAT TEXTILES & REAL ESTATE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JAYBHARAT TEXTILES & REAL ESTATE | ₹1,001.8 Cr | 1% | -6.5% | NA | Stock Analytics | |
| TRIDENT | ₹14,462.3 Cr | -0.3% | 0.6% | -9.6% | Stock Analytics | |
| SANATHAN TEXTILES | ₹4,148.9 Cr | 3.6% | -0.3% | NA | Stock Analytics | |
| FILATEX INDIA | ₹2,398.6 Cr | -2.5% | -3.9% | -15.4% | Stock Analytics | |
| NITIN SPINNERS | ₹1,878.3 Cr | 0.2% | 3.6% | -12.8% | Stock Analytics | |
| AMBIKA COTTON MILLS | ₹745.7 Cr | -0.1% | -5.9% | -9.8% | Stock Analytics | |
JAYBHARAT TEXTILES & REAL ESTATE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JAYBHARAT TEXTILES & REAL ESTATE | 1% |
-6.5% |
|
| SENSEX | 0.8% |
1% |
9.9% |
You may also like the below Video Courses