JAYASWAL NECO INDUSTRIES
|
JAYASWAL NECO INDUSTRIES Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹6,000 Cr | ₹5,934 Cr | ₹6,343 Cr | ₹5,959 Cr | ₹3,705 Cr |
| Sales | ₹5,981 Cr | ₹5,924 Cr | ₹6,328 Cr | ₹5,943 Cr | ₹3,682 Cr |
| Job Work/ Contract Receipts | ₹3.69 Cr | ₹2.31 Cr | ₹4.13 Cr | ₹12 Cr | ₹0.62 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹15 Cr | ₹7.49 Cr | ₹11 Cr | ₹3.50 Cr | ₹23 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹6,000 Cr | ₹5,934 Cr | ₹6,343 Cr | ₹5,959 Cr | ₹3,705 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹303 Cr | ₹-364 Cr | ₹-27 Cr | ₹-76 Cr | ₹56 Cr |
| Raw Material Consumed | ₹2,306 Cr | ₹2,782 Cr | ₹3,399 Cr | ₹2,786 Cr | ₹1,748 Cr |
| Opening Raw Materials | ₹398 Cr | ₹560 Cr | ₹531 Cr | ₹340 Cr | ₹243 Cr |
| Purchases Raw Materials | ₹2,199 Cr | ₹2,528 Cr | ₹3,284 Cr | ₹2,836 Cr | ₹1,760 Cr |
| Closing Raw Materials | ₹402 Cr | ₹398 Cr | ₹560 Cr | ₹531 Cr | ₹340 Cr |
| Other Direct Purchases / Brought in cost | ₹111 Cr | ₹92 Cr | ₹143 Cr | ₹141 Cr | ₹85 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹510 Cr | ₹532 Cr | ₹405 Cr | ₹341 Cr | ₹228 Cr |
| Electricity & Power | ₹510 Cr | ₹532 Cr | ₹405 Cr | ₹341 Cr | ₹228 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹328 Cr | ₹328 Cr | ₹277 Cr | ₹254 Cr | ₹220 Cr |
| Salaries, Wages & Bonus | ₹294 Cr | ₹295 Cr | ₹247 Cr | ₹229 Cr | ₹195 Cr |
| Contributions to EPF & Pension Funds | ₹23 Cr | ₹23 Cr | ₹19 Cr | ₹18 Cr | ₹16 Cr |
| Workmen and Staff Welfare Expenses | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹7.38 Cr | ₹8.50 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹1,261 Cr | ₹1,310 Cr | ₹1,180 Cr | ₹1,051 Cr | ₹589 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹156 Cr | ₹171 Cr | ₹145 Cr | ₹258 Cr | ₹174 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹1,104 Cr | ₹1,140 Cr | ₹1,035 Cr | ₹793 Cr | ₹414 Cr |
| General and Administration Expenses | ₹66 Cr | ₹70 Cr | ₹70 Cr | ₹52 Cr | ₹44 Cr |
| Rent , Rates & Taxes | ₹8.17 Cr | ₹6.09 Cr | ₹11 Cr | ₹3.47 Cr | ₹3.47 Cr |
| Insurance | ₹5.07 Cr | ₹7.14 Cr | ₹7.90 Cr | ₹5.76 Cr | ₹4.31 Cr |
| Printing and stationery | ₹0.26 Cr | ₹0.26 Cr | ₹0.18 Cr | ₹0.50 Cr | ₹0.30 Cr |
| Professional and legal fees | ₹25 Cr | ₹30 Cr | ₹28 Cr | ₹23 Cr | ₹22 Cr |
| Traveling and conveyance | ₹16 Cr | ₹17 Cr | ₹14 Cr | ₹11 Cr | ₹6.83 Cr |
| Other Administration | ₹11 Cr | ₹10 Cr | ₹9.25 Cr | ₹7.81 Cr | ₹7.22 Cr |
| Selling and Distribution Expenses | ₹230 Cr | ₹213 Cr | ₹214 Cr | ₹218 Cr | ₹164 Cr |
| Advertisement & Sales Promotion | ₹1.61 Cr | ₹1.30 Cr | ₹0.90 Cr | ₹0.66 Cr | ₹0.64 Cr |
| Sales Commissions & Incentives | ₹2.03 Cr | ₹1.47 Cr | ₹1.77 Cr | ₹1.21 Cr | ₹1.16 Cr |
| Freight and Forwarding | ₹180 Cr | ₹163 Cr | ₹166 Cr | ₹168 Cr | ₹133 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹46 Cr | ₹47 Cr | ₹46 Cr | ₹47 Cr | ₹29 Cr |
| Miscellaneous Expenses | ₹56 Cr | ₹41 Cr | ₹61 Cr | ₹60 Cr | ₹55 Cr |
| Bad debts /advances written off | ₹0.42 Cr | ₹4.82 Cr | ₹15 Cr | ₹28 Cr | ₹27 Cr |
| Provision for doubtful debts | ₹1.43 Cr | ₹3.04 Cr | ₹1.60 Cr | - | ₹11 Cr |
| Losson disposal of fixed assets(net) | - | - | - | ₹1.00 Cr | - |
| Losson foreign exchange fluctuations | ₹2.64 Cr | ₹0.49 Cr | ₹15 Cr | ₹0.52 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹52 Cr | ₹33 Cr | ₹29 Cr | ₹31 Cr | ₹17 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹5,059 Cr | ₹4,913 Cr | ₹5,578 Cr | ₹4,686 Cr | ₹3,103 Cr |
| Operating Profit (Excl OI) | ₹941 Cr | ₹1,021 Cr | ₹764 Cr | ₹1,273 Cr | ₹602 Cr |
| Other Income | ₹13 Cr | ₹26 Cr | ₹40 Cr | ₹33 Cr | ₹15 Cr |
| Interest Received | ₹11 Cr | ₹7.44 Cr | ₹8.77 Cr | ₹4.74 Cr | ₹2.48 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹7.64 Cr | ₹5.42 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | ₹7.63 Cr | ₹22 Cr | ₹27 Cr | ₹10 Cr |
| Foreign Exchange Gains | - | - | - | - | ₹0.71 Cr |
| Others | ₹1.64 Cr | ₹2.92 Cr | ₹3.83 Cr | ₹1.54 Cr | ₹1.70 Cr |
| Operating Profit | ₹953 Cr | ₹1,046 Cr | ₹804 Cr | ₹1,306 Cr | ₹617 Cr |
| Interest | ₹563 Cr | ₹470 Cr | ₹453 Cr | ₹459 Cr | ₹909 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹9.34 Cr | ₹4.97 Cr | ₹2.55 Cr | ₹2.14 Cr | ₹4.17 Cr |
| Other Interest | ₹554 Cr | ₹465 Cr | ₹451 Cr | ₹457 Cr | ₹905 Cr |
| PBDT | ₹390 Cr | ₹576 Cr | ₹351 Cr | ₹847 Cr | ₹-292 Cr |
| Depreciation | ₹287 Cr | ₹266 Cr | ₹266 Cr | ₹261 Cr | ₹267 Cr |
| Profit Before Taxation & Exceptional Items | ₹103 Cr | ₹310 Cr | ₹85 Cr | ₹586 Cr | ₹-559 Cr |
| Exceptional Income / Expenses | - | ₹-19 Cr | ₹-51 Cr | ₹1,725 Cr | - |
| Profit Before Tax | ₹103 Cr | ₹291 Cr | ₹34 Cr | ₹2,311 Cr | ₹-559 Cr |
| Provision for Tax | ₹-9.48 Cr | ₹81 Cr | ₹-193 Cr | ₹64 Cr | ₹-0.65 Cr |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | ₹-9.67 Cr | ₹81 Cr | ₹-193 Cr | ₹64 Cr | ₹-0.69 Cr |
| Other taxes | ₹0.19 Cr | - | ₹-0.06 Cr | ₹-0.01 Cr | ₹0.04 Cr |
| Profit After Tax | ₹113 Cr | ₹210 Cr | ₹227 Cr | ₹2,247 Cr | ₹-558 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-598 Cr | ₹-808 Cr | ₹-1,035 Cr | ₹-3,282 Cr | ₹-2,724 Cr |
| Appropriations | ₹-485 Cr | ₹-598 Cr | ₹-808 Cr | ₹-1,035 Cr | ₹-3,282 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹1.16 | ₹2.16 | ₹2.34 | ₹23.14 | ₹-8.74 |
| Adjusted EPS | ₹1.16 | ₹2.16 | ₹2.34 | ₹23.14 | ₹-8.74 |
Compare Income Statement of peers of JAYASWAL NECO INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JAYASWAL NECO INDUSTRIES | ₹7,058.2 Cr | -6.9% | 2.3% | 73.1% | Stock Analytics | |
| JSW STEEL | ₹288,405.0 Cr | -1.3% | 3% | 22.7% | Stock Analytics | |
| TATA STEEL | ₹226,450.0 Cr | -0.7% | 5.6% | 23.5% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹59,665.4 Cr | 4.7% | 9.5% | 23.4% | Stock Analytics | |
| JINDAL STAINLESS | ₹59,597.3 Cr | -3.7% | -4% | 7.1% | Stock Analytics | |
| APL APOLLO TUBES | ₹49,996.7 Cr | 0.2% | 4.4% | 18.8% | Stock Analytics | |
JAYASWAL NECO INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JAYASWAL NECO INDUSTRIES | -6.9% |
2.3% |
73.1% |
| SENSEX | -0.5% |
2% |
4.8% |
You may also like the below Video Courses