Home > Income Statement > JAMNA AUTO INDUSTRIES

JAMNA AUTO INDUSTRIES
Income Statement

JAMNA AUTO INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for JAMNA AUTO INDUSTRIES
Please provide your vote to see the results

JAMNA AUTO INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹2,325 Cr₹1,718 Cr₹1,079 Cr₹1,129 Cr₹2,135 Cr
     Sales ₹2,272 Cr₹1,682 Cr₹1,058 Cr₹1,110 Cr₹2,091 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.11 Cr----
     Revenue from property development -----
     Other Operational Income ₹53 Cr₹36 Cr₹21 Cr₹19 Cr₹44 Cr
Less: Excise Duty -----
Net Sales ₹2,325 Cr₹1,718 Cr₹1,079 Cr₹1,129 Cr₹2,135 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-38 Cr₹-45 Cr₹-42 Cr₹70 Cr₹-71 Cr
Raw Material Consumed ₹1,588 Cr₹1,169 Cr₹700 Cr₹643 Cr₹1,430 Cr
     Opening Raw Materials ₹120 Cr₹65 Cr₹30 Cr₹59 Cr₹67 Cr
     Purchases Raw Materials ₹1,548 Cr₹1,214 Cr₹731 Cr₹614 Cr₹1,422 Cr
     Closing Raw Materials ₹89 Cr₹120 Cr₹68 Cr₹30 Cr₹59 Cr
     Other Direct Purchases / Brought in cost ₹9.32 Cr₹9.22 Cr₹6.33 Cr--
     Other raw material cost -----
Power & Fuel Cost ₹170 Cr₹110 Cr₹68 Cr₹69 Cr₹132 Cr
     Electricity & Power ₹170 Cr₹110 Cr₹68 Cr₹69 Cr₹132 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹145 Cr₹125 Cr₹112 Cr₹113 Cr₹158 Cr
     Salaries, Wages & Bonus ₹129 Cr₹109 Cr₹100 Cr₹101 Cr₹144 Cr
     Contributions to EPF & Pension Funds ₹4.67 Cr₹4.45 Cr₹4.54 Cr₹4.97 Cr₹4.93 Cr
     Workmen and Staff Welfare Expenses ₹7.84 Cr₹6.57 Cr₹4.47 Cr₹4.79 Cr₹7.68 Cr
     Other Employees Cost ₹3.93 Cr₹4.48 Cr₹2.68 Cr₹2.19 Cr₹1.23 Cr
Other Manufacturing Expenses ₹89 Cr₹64 Cr₹47 Cr₹44 Cr₹102 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹24 Cr₹17 Cr₹10 Cr₹8.72 Cr₹26 Cr
     Repairs and Maintenance ₹13 Cr₹9.10 Cr₹7.20 Cr₹6.96 Cr₹12 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹53 Cr₹38 Cr₹30 Cr₹28 Cr₹64 Cr
General and Administration Expenses ₹43 Cr₹18 Cr₹15 Cr₹26 Cr₹43 Cr
     Rent , Rates & Taxes ₹22 Cr₹3.56 Cr₹3.44 Cr₹6.14 Cr₹13 Cr
     Insurance ₹2.02 Cr₹1.79 Cr₹1.52 Cr₹1.61 Cr₹0.93 Cr
     Printing and stationery ₹1.11 Cr₹1.13 Cr₹0.87 Cr₹1.43 Cr₹2.35 Cr
     Professional and legal fees ₹7.67 Cr₹5.36 Cr₹5.06 Cr₹5.97 Cr₹9.31 Cr
     Traveling and conveyance ₹7.59 Cr₹3.79 Cr₹2.54 Cr₹8.48 Cr₹14 Cr
     Other Administration ₹10 Cr₹5.76 Cr₹4.55 Cr₹11 Cr₹17 Cr
Selling and Distribution Expenses ₹53 Cr₹41 Cr₹33 Cr₹35 Cr₹54 Cr
     Advertisement & Sales Promotion ₹4.14 Cr₹4.90 Cr₹3.51 Cr₹6.24 Cr₹6.77 Cr
     Sales Commissions & Incentives ₹0.12 Cr₹0.08 Cr₹0.11 Cr₹0.16 Cr₹0.09 Cr
     Freight and Forwarding ₹44 Cr₹33 Cr₹28 Cr₹27 Cr₹43 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹5.12 Cr₹2.63 Cr₹1.86 Cr₹1.75 Cr₹3.79 Cr
Miscellaneous Expenses ₹12 Cr₹9.86 Cr₹12 Cr₹15 Cr₹8.83 Cr
     Bad debts /advances written off ₹0.00 Cr--₹0.04 Cr₹0.04 Cr
     Provision for doubtful debts ₹1.98 Cr-₹0.48 Cr₹0.81 Cr₹0.50 Cr
     Losson disposal of fixed assets(net) --₹0.60 Cr₹1.09 Cr-
     Losson foreign exchange fluctuations --₹0.78 Cr₹1.57 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹10 Cr₹9.86 Cr₹10 Cr₹12 Cr₹8.29 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,063 Cr₹1,491 Cr₹946 Cr₹1,014 Cr₹1,856 Cr
Operating Profit (Excl OI) ₹262 Cr₹227 Cr₹134 Cr₹115 Cr₹279 Cr
Other Income ₹12 Cr₹4.91 Cr₹10 Cr₹17 Cr₹11 Cr
     Interest Received ₹0.28 Cr₹0.40 Cr₹0.19 Cr₹0.33 Cr₹0.25 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ----₹0.13 Cr
     Profits on sale of Investments ₹0.03 Cr₹0.27 Cr---
     Provision Written Back ₹6.72 Cr₹0.09 Cr₹5.88 Cr₹11 Cr₹3.82 Cr
     Foreign Exchange Gains ₹0.52 Cr₹0.76 Cr₹0.04 Cr-₹0.56 Cr
     Others ₹4.22 Cr₹3.40 Cr₹4.02 Cr₹5.31 Cr₹6.22 Cr
Operating Profit ₹274 Cr₹232 Cr₹144 Cr₹131 Cr₹289 Cr
Interest ₹3.45 Cr₹4.17 Cr₹7.33 Cr₹18 Cr₹28 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.61 Cr₹1.71 Cr₹4.46 Cr₹16 Cr₹25 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.68 Cr₹0.98 Cr₹1.21 Cr₹0.64 Cr₹1.81 Cr
     Other Interest ₹1.17 Cr₹1.48 Cr₹1.66 Cr₹1.82 Cr₹0.30 Cr
PBDT ₹270 Cr₹228 Cr₹136 Cr₹113 Cr₹262 Cr
Depreciation ₹41 Cr₹37 Cr₹36 Cr₹41 Cr₹46 Cr
Profit Before Taxation & Exceptional Items ₹229 Cr₹191 Cr₹101 Cr₹72 Cr₹215 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹229 Cr₹191 Cr₹101 Cr₹72 Cr₹215 Cr
Provision for Tax ₹61 Cr₹50 Cr₹28 Cr₹24 Cr₹78 Cr
     Current Income Tax ₹59 Cr₹53 Cr₹31 Cr₹19 Cr₹79 Cr
     Deferred Tax ₹2.18 Cr₹-2.72 Cr₹-3.53 Cr₹5.75 Cr₹-1.09 Cr
     Other taxes ---₹-1.44 Cr-
Profit After Tax ₹168 Cr₹141 Cr₹73 Cr₹48 Cr₹137 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹168 Cr₹141 Cr₹73 Cr₹48 Cr₹137 Cr
Adjustments to PAT -----
Profit Balance B/F ₹427 Cr₹326 Cr₹263 Cr₹258 Cr₹171 Cr
Appropriations ₹596 Cr₹466 Cr₹336 Cr₹306 Cr₹309 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹3.28 Cr₹4.09 Cr
     Other Appropriation ₹40 Cr₹19 Cr₹0.37 Cr₹22 Cr₹26 Cr
Equity Dividend % ₹190.00₹150.00₹75.00₹40.00₹95.00
Earnings Per Share ₹4.22₹3.53₹1.83₹1.20₹3.45
Adjusted EPS ₹4.22₹3.53₹1.83₹1.20₹3.45

Compare Income Statement of peers of JAMNA AUTO INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JAMNA AUTO INDUSTRIES ₹5,281.4 Cr 0.8% 8.8% 26.9% Stock Analytics
BOSCH ₹88,617.3 Cr 2.9% 8.5% 63.9% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹79,318.0 Cr 5.4% 1.4% 77.3% Stock Analytics
SONA BLW PRECISION FORGINGS ₹41,376.8 Cr 7.1% 7.8% 69.2% Stock Analytics
UNO MINDA ₹39,293.9 Cr 6.5% 2.9% 43.8% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹28,713.6 Cr -5% 4.8% 52.3% Stock Analytics


JAMNA AUTO INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JAMNA AUTO INDUSTRIES

0.8%

8.8%

26.9%

SENSEX

-0.4%

-0.9%

25.8%


You may also like the below Video Courses