Home > Income Statement > JAI BALAJI INDUSTRIES

JAI BALAJI INDUSTRIES
Income Statement

JAI BALAJI INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for JAI BALAJI INDUSTRIES
Please provide your vote to see the results

JAI BALAJI INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹6,167 Cr₹4,693 Cr₹2,785 Cr₹2,912 Cr₹3,077 Cr
     Sales ₹5,916 Cr₹4,472 Cr₹2,620 Cr₹2,714 Cr₹2,934 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.38 Cr₹43 Cr₹56 Cr₹91 Cr₹40 Cr
     Revenue from property development -----
     Other Operational Income ₹250 Cr₹177 Cr₹109 Cr₹108 Cr₹104 Cr
Less: Excise Duty -----
Net Sales ₹6,125 Cr₹4,693 Cr₹2,785 Cr₹2,912 Cr₹3,077 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-50 Cr₹-16 Cr₹-33 Cr₹-28 Cr₹38 Cr
Raw Material Consumed ₹4,350 Cr₹3,340 Cr₹2,103 Cr₹2,268 Cr₹2,361 Cr
     Opening Raw Materials ₹519 Cr₹486 Cr₹401 Cr₹347 Cr₹284 Cr
     Purchases Raw Materials ₹4,283 Cr₹3,363 Cr₹2,171 Cr₹2,292 Cr₹2,390 Cr
     Closing Raw Materials ₹498 Cr₹519 Cr₹486 Cr₹401 Cr₹347 Cr
     Other Direct Purchases / Brought in cost ₹46 Cr₹10 Cr₹17 Cr₹30 Cr₹33 Cr
     Other raw material cost -----
Power & Fuel Cost ₹279 Cr₹181 Cr₹146 Cr₹167 Cr₹168 Cr
     Electricity & Power ₹275 Cr₹177 Cr₹143 Cr₹163 Cr₹163 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹4.23 Cr₹3.17 Cr₹2.98 Cr₹4.06 Cr₹4.82 Cr
Employee Cost ₹129 Cr₹109 Cr₹89 Cr₹90 Cr₹82 Cr
     Salaries, Wages & Bonus ₹120 Cr₹101 Cr₹81 Cr₹83 Cr₹75 Cr
     Contributions to EPF & Pension Funds ₹3.24 Cr₹5.10 Cr₹4.54 Cr₹4.46 Cr₹4.11 Cr
     Workmen and Staff Welfare Expenses ₹2.80 Cr₹3.09 Cr₹3.00 Cr₹2.57 Cr₹2.61 Cr
     Other Employees Cost ₹2.35 Cr----
Other Manufacturing Expenses ₹714 Cr₹551 Cr₹340 Cr₹331 Cr₹370 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹90 Cr₹83 Cr₹68 Cr₹68 Cr₹65 Cr
     Repairs and Maintenance ₹30 Cr₹27 Cr₹20 Cr₹20 Cr₹20 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹593 Cr₹441 Cr₹252 Cr₹243 Cr₹285 Cr
General and Administration Expenses ₹39 Cr₹28 Cr₹19 Cr₹24 Cr₹24 Cr
     Rent , Rates & Taxes ₹4.73 Cr₹4.08 Cr₹1.99 Cr₹1.78 Cr₹1.22 Cr
     Insurance ₹5.28 Cr₹4.34 Cr₹3.58 Cr₹2.83 Cr₹2.83 Cr
     Printing and stationery -----
     Professional and legal fees ₹8.11 Cr₹4.76 Cr₹3.12 Cr₹7.36 Cr₹7.88 Cr
     Traveling and conveyance ₹11 Cr₹8.72 Cr₹4.33 Cr₹6.14 Cr₹5.61 Cr
     Other Administration ₹10 Cr₹6.50 Cr₹5.87 Cr₹5.63 Cr₹6.60 Cr
Selling and Distribution Expenses ₹15 Cr₹9.73 Cr₹4.89 Cr₹3.99 Cr₹4.77 Cr
     Advertisement & Sales Promotion ₹8.10 Cr₹5.18 Cr₹1.31 Cr₹0.88 Cr₹0.92 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹6.71 Cr₹4.55 Cr₹3.58 Cr₹3.11 Cr₹3.85 Cr
Miscellaneous Expenses ₹394 Cr₹282 Cr₹22 Cr₹26 Cr₹10 Cr
     Bad debts /advances written off ₹107 Cr₹33 Cr₹1.02 Cr₹0.54 Cr₹2.11 Cr
     Provision for doubtful debts ₹132 Cr₹0.45 Cr-₹20 Cr-
     Losson disposal of fixed assets(net) ₹74 Cr₹0.55 Cr₹1.06 Cr₹0.20 Cr₹4.18 Cr
     Losson foreign exchange fluctuations ₹11 Cr₹1.73 Cr-₹0.24 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹70 Cr₹246 Cr₹20 Cr₹5.34 Cr₹3.80 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹5,869 Cr₹4,484 Cr₹2,690 Cr₹2,882 Cr₹3,058 Cr
Operating Profit (Excl OI) ₹256 Cr₹208 Cr₹95 Cr₹31 Cr₹20 Cr
Other Income ₹35 Cr₹30 Cr₹11 Cr₹60 Cr₹40 Cr
     Interest Received ₹5.09 Cr₹2.15 Cr₹1.99 Cr₹6.47 Cr₹8.23 Cr
     Dividend Received ---₹0.01 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ₹0.26 Cr----
     Profits on sale of Investments ---₹0.00 Cr-
     Provision Written Back ₹19 Cr₹27 Cr₹8.62 Cr₹48 Cr₹25 Cr
     Foreign Exchange Gains --₹0.04 Cr-₹0.07 Cr
     Others ₹11 Cr₹1.12 Cr₹0.18 Cr₹5.46 Cr₹6.52 Cr
Operating Profit ₹292 Cr₹238 Cr₹106 Cr₹91 Cr₹60 Cr
Interest ₹89 Cr₹99 Cr₹88 Cr₹103 Cr₹112 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -₹0.07 Cr---
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.18 Cr₹2.65 Cr₹0.56 Cr₹0.93 Cr₹1.16 Cr
     Other Interest ₹88 Cr₹96 Cr₹87 Cr₹102 Cr₹110 Cr
PBDT ₹203 Cr₹139 Cr₹18 Cr₹-12 Cr₹-52 Cr
Depreciation ₹98 Cr₹91 Cr₹94 Cr₹97 Cr₹102 Cr
Profit Before Taxation & Exceptional Items ₹105 Cr₹48 Cr₹-76 Cr₹-109 Cr₹-154 Cr
Exceptional Income / Expenses ---₹-5.77 Cr-
Profit Before Tax ₹105 Cr₹48 Cr₹-76 Cr₹-114 Cr₹-154 Cr
Provision for Tax ₹47 Cr----
     Current Income Tax -----
     Deferred Tax -----
     Other taxes ₹47 Cr----
Profit After Tax ₹58 Cr₹48 Cr₹-76 Cr₹-114 Cr₹-154 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹58 Cr₹48 Cr₹-76 Cr₹-114 Cr₹-154 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-2,529 Cr₹-2,578 Cr₹-2,503 Cr₹-2,389 Cr₹-2,236 Cr
Appropriations ₹-2,471 Cr₹-2,530 Cr₹-2,579 Cr₹-2,504 Cr₹-2,390 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.35 Cr₹-1.48 Cr₹-0.65 Cr₹-0.42 Cr₹-0.42 Cr
Equity Dividend % -----
Earnings Per Share ₹3.98₹4.35₹-6.86₹-10.35₹-15.94
Adjusted EPS ₹3.98₹4.35₹-6.86₹-10.35₹-15.94

Compare Income Statement of peers of JAI BALAJI INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JAI BALAJI INDUSTRIES ₹11,052.5 Cr -4.3% 16.8% -33% Stock Analytics
JINDAL STEEL & POWER ₹95,735.3 Cr -1.6% -0.1% -7.5% Stock Analytics
LLOYDS METALS & ENERGY ₹77,929.2 Cr -2.6% -0.5% 100.4% Stock Analytics
STEEL EXCHANGE INDIA ₹1,291.1 Cr 9.7% 27.1% -25.1% Stock Analytics
SURAJ PRODUCTS ₹330.5 Cr 1.9% -6% -61.7% Stock Analytics
SAL STEEL ₹146.2 Cr -4.3% -3.8% -24.2% Stock Analytics


JAI BALAJI INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JAI BALAJI INDUSTRIES

-4.3%

16.8%

-33%

SENSEX

-1.1%

-0%

3.2%


You may also like the below Video Courses