JAI BALAJI INDUSTRIES
|
JAI BALAJI INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹182 Cr | ₹164 Cr | ₹145 Cr | ₹110 Cr | ₹110 Cr |
Equity - Authorised | ₹189 Cr | ₹189 Cr | ₹185 Cr | ₹125 Cr | ₹125 Cr |
Equity - Issued | ₹182 Cr | ₹164 Cr | ₹145 Cr | ₹110 Cr | ₹110 Cr |
Equity Paid Up | ₹182 Cr | ₹164 Cr | ₹145 Cr | ₹110 Cr | ₹110 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | ₹21 Cr | ₹44 Cr | - | - |
Total Reserves | ₹1,942 Cr | ₹1,319 Cr | ₹366 Cr | ₹-1,773 Cr | ₹-1,844 Cr |
Securities Premium | ₹809 Cr | ₹743 Cr | ₹669 Cr | ₹522 Cr | ₹522 Cr |
Capital Reserves | ₹2,020 Cr | ₹2,020 Cr | ₹2,020 Cr | ₹85 Cr | ₹64 Cr |
Profit & Loss Account Balance | ₹-1,035 Cr | ₹-1,593 Cr | ₹-2,471 Cr | ₹-2,529 Cr | ₹-2,578 Cr |
General Reserves | ₹103 Cr | ₹103 Cr | ₹103 Cr | ₹103 Cr | ₹103 Cr |
Other Reserves | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr |
Reserve excluding Revaluation Reserve | ₹1,942 Cr | ₹1,319 Cr | ₹366 Cr | ₹-1,773 Cr | ₹-1,844 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,125 Cr | ₹1,504 Cr | ₹556 Cr | ₹-1,663 Cr | ₹-1,733 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹148 Cr | ₹303 Cr | ₹543 Cr | ₹509 Cr | ₹507 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | ₹148 Cr | ₹303 Cr | - | - | - |
Other Secured | - | - | ₹543 Cr | ₹509 Cr | ₹507 Cr |
Unsecured Loans | - | - | ₹83 Cr | ₹77 Cr | ₹71 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | ₹83 Cr | ₹77 Cr | ₹71 Cr |
Deferred Tax Assets / Liabilities | ₹13 Cr | ₹-207 Cr | ₹-291 Cr | ₹-291 Cr | ₹-291 Cr |
Deferred Tax Assets | ₹127 Cr | ₹337 Cr | ₹819 Cr | ₹810 Cr | ₹829 Cr |
Deferred Tax Liability | ₹139 Cr | ₹129 Cr | ₹528 Cr | ₹519 Cr | ₹538 Cr |
Other Long Term Liabilities | ₹34 Cr | ₹33 Cr | ₹30 Cr | ₹0.59 Cr | ₹0.59 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹13 Cr | ₹12 Cr | ₹11 Cr | - | - |
Total Non-Current Liabilities | ₹207 Cr | ₹141 Cr | ₹376 Cr | ₹296 Cr | ₹288 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹714 Cr | ₹870 Cr | ₹899 Cr | ₹819 Cr | ₹750 Cr |
Sundry Creditors | ₹714 Cr | ₹870 Cr | ₹899 Cr | ₹819 Cr | ₹750 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹431 Cr | ₹460 Cr | ₹604 Cr | ₹635 Cr | ₹546 Cr |
Bank Overdraft / Short term credit | - | - | - | - | ₹4.65 Cr |
Advances received from customers | ₹169 Cr | ₹207 Cr | ₹288 Cr | ₹369 Cr | ₹227 Cr |
Interest Accrued But Not Due | ₹117 Cr | ₹118 Cr | ₹145 Cr | ₹149 Cr | ₹179 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹145 Cr | ₹135 Cr | ₹171 Cr | ₹118 Cr | ₹135 Cr |
Short Term Borrowings | ₹410 Cr | ₹169 Cr | ₹234 Cr | ₹2,583 Cr | ₹2,855 Cr |
Secured ST Loans repayable on Demands | ₹410 Cr | ₹169 Cr | ₹176 Cr | ₹2,472 Cr | ₹2,763 Cr |
Working Capital Loans- Sec | ₹219 Cr | - | - | ₹201 Cr | ₹300 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | ₹111 Cr | ₹92 Cr |
Other Unsecured Loans | ₹-219 Cr | - | ₹58 Cr | ₹-201 Cr | ₹-300 Cr |
Short Term Provisions | ₹4.07 Cr | ₹3.38 Cr | ₹0.32 Cr | ₹8.91 Cr | ₹9.35 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹4.07 Cr | ₹3.38 Cr | ₹0.32 Cr | ₹8.91 Cr | ₹9.35 Cr |
Total Current Liabilities | ₹1,559 Cr | ₹1,502 Cr | ₹1,737 Cr | ₹4,045 Cr | ₹4,161 Cr |
Total Liabilities | ₹3,891 Cr | ₹3,147 Cr | ₹2,669 Cr | ₹2,678 Cr | ₹2,715 Cr |
ASSETS | |||||
Gross Block | ₹3,134 Cr | ₹2,809 Cr | ₹2,551 Cr | ₹2,636 Cr | ₹2,563 Cr |
Less: Accumulated Depreciation | ₹1,521 Cr | ₹1,427 Cr | ₹1,420 Cr | ₹1,471 Cr | ₹1,381 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,614 Cr | ₹1,382 Cr | ₹1,132 Cr | ₹1,165 Cr | ₹1,181 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹127 Cr | ₹116 Cr | ₹69 Cr | ₹52 Cr | ₹102 Cr |
Non Current Investments | ₹0.79 Cr | ₹0.79 Cr | ₹1.06 Cr | ₹1.06 Cr | ₹1.06 Cr |
Long Term Investment | ₹0.79 Cr | ₹0.79 Cr | ₹1.06 Cr | ₹1.06 Cr | ₹1.06 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹1.07 Cr | ₹1.07 Cr | ₹1.06 Cr | ₹1.06 Cr | ₹1.06 Cr |
Long Term Loans & Advances | ₹125 Cr | ₹105 Cr | ₹78 Cr | ₹115 Cr | ₹114 Cr |
Other Non Current Assets | ₹49 Cr | ₹30 Cr | ₹18 Cr | ₹5.75 Cr | ₹16 Cr |
Total Non-Current Assets | ₹1,918 Cr | ₹1,634 Cr | ₹1,298 Cr | ₹1,339 Cr | ₹1,414 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹1,248 Cr | ₹950 Cr | ₹821 Cr | ₹758 Cr | ₹699 Cr |
Raw Materials | ₹756 Cr | ₹567 Cr | ₹498 Cr | ₹519 Cr | ₹486 Cr |
Work-in Progress | ₹33 Cr | ₹34 Cr | ₹20 Cr | ₹11 Cr | ₹13 Cr |
Finished Goods | ₹284 Cr | ₹211 Cr | ₹186 Cr | ₹143 Cr | ₹120 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹151 Cr | ₹120 Cr | ₹90 Cr | ₹62 Cr | ₹54 Cr |
Other Inventory | ₹25 Cr | ₹19 Cr | ₹27 Cr | ₹23 Cr | ₹26 Cr |
Sundry Debtors | ₹430 Cr | ₹242 Cr | ₹229 Cr | ₹156 Cr | ₹244 Cr |
Debtors more than Six months | ₹222 Cr | ₹174 Cr | ₹360 Cr | ₹379 Cr | ₹391 Cr |
Debtors Others | ₹408 Cr | ₹259 Cr | ₹245 Cr | ₹138 Cr | ₹94 Cr |
Cash and Bank | ₹126 Cr | ₹91 Cr | ₹51 Cr | ₹22 Cr | ₹26 Cr |
Cash in hand | ₹1.13 Cr | ₹0.94 Cr | ₹0.97 Cr | ₹0.69 Cr | ₹1.82 Cr |
Balances at Bank | ₹125 Cr | ₹90 Cr | ₹51 Cr | ₹21 Cr | ₹23 Cr |
Other cash and bank balances | - | - | - | - | ₹0.75 Cr |
Other Current Assets | ₹16 Cr | ₹9.53 Cr | ₹8.08 Cr | ₹104 Cr | ₹122 Cr |
Interest accrued on Investments | ₹1.10 Cr | ₹2.10 Cr | ₹1.47 Cr | ₹0.38 Cr | ₹0.20 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹8.75 Cr | ₹6.28 Cr | ₹6.41 Cr | - | - |
Other current_assets | ₹5.75 Cr | ₹1.15 Cr | ₹0.20 Cr | ₹104 Cr | ₹121 Cr |
Short Term Loans and Advances | ₹153 Cr | ₹221 Cr | ₹261 Cr | ₹298 Cr | ₹210 Cr |
Advances recoverable in cash or in kind | ₹112 Cr | ₹175 Cr | ₹213 Cr | ₹204 Cr | ₹172 Cr |
Advance income tax and TDS | ₹15 Cr | ₹11 Cr | ₹13 Cr | ₹6.86 Cr | ₹3.90 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹26 Cr | ₹36 Cr | ₹35 Cr | ₹88 Cr | ₹34 Cr |
Total Current Assets | ₹1,973 Cr | ₹1,513 Cr | ₹1,372 Cr | ₹1,339 Cr | ₹1,301 Cr |
Net Current Assets (Including Current Investments) | ₹414 Cr | ₹11 Cr | ₹-365 Cr | ₹-2,706 Cr | ₹-2,860 Cr |
Miscellaneous Expenses not written off | - | - | - | - | ₹0.11 Cr |
Total Assets | ₹3,891 Cr | ₹3,147 Cr | ₹2,669 Cr | ₹2,678 Cr | ₹2,715 Cr |
Contingent Liabilities | ₹276 Cr | ₹356 Cr | ₹2,195 Cr | ₹386 Cr | ₹410 Cr |
Total Debt | ₹558 Cr | ₹472 Cr | ₹860 Cr | ₹3,169 Cr | ₹3,433 Cr |
Book Value | - | 90.62 | 35.19 | -150.55 | -156.92 |
Adjusted Book Value | 23.29 | 18.12 | 7.04 | -30.11 | -31.38 |
Compare Balance Sheet of peers of JAI BALAJI INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JAI BALAJI INDUSTRIES | ₹9,310.0 Cr | 0.9% | -9.1% | -43.6% | Stock Analytics | |
JINDAL STEEL & POWER | ₹99,453.5 Cr | 0.1% | 1% | 0.2% | Stock Analytics | |
LLOYDS METALS & ENERGY | ₹69,413.6 Cr | 0.7% | -12.2% | 72.7% | Stock Analytics | |
STEEL EXCHANGE INDIA | ₹1,128.7 Cr | -0.2% | -15.6% | -36.6% | Stock Analytics | |
SURAJ PRODUCTS | ₹364.7 Cr | 18.2% | 16.8% | -43.9% | Stock Analytics | |
SAL STEEL | ₹154.6 Cr | 5.7% | 5.9% | -20.5% | Stock Analytics |
JAI BALAJI INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JAI BALAJI INDUSTRIES | 0.9% |
-9.1% |
-43.6% |
SENSEX | -1.8% |
-1.6% |
-2% |
You may also like the below Video Courses