JAI BALAJI INDUSTRIES
|
JAI BALAJI INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹6,458 Cr | ₹616,677 Cr | ₹4,693 Cr | ₹2,785 Cr | ₹2,912 Cr |
| Sales | ₹6,140 Cr | ₹591,625 Cr | ₹4,472 Cr | ₹2,620 Cr | ₹2,714 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹0.07 Cr | ₹38 Cr | ₹43 Cr | ₹56 Cr | ₹91 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹318 Cr | ₹25,014 Cr | ₹177 Cr | ₹109 Cr | ₹108 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹6,414 Cr | ₹612,507 Cr | ₹4,693 Cr | ₹2,785 Cr | ₹2,912 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-39 Cr | ₹-5,045 Cr | ₹-16 Cr | ₹-33 Cr | ₹-28 Cr |
| Raw Material Consumed | ₹4,183 Cr | ₹435,003 Cr | ₹3,340 Cr | ₹2,103 Cr | ₹2,268 Cr |
| Opening Raw Materials | ₹498 Cr | ₹51,944 Cr | ₹486 Cr | ₹401 Cr | ₹347 Cr |
| Purchases Raw Materials | ₹4,238 Cr | ₹428,285 Cr | ₹3,363 Cr | ₹2,171 Cr | ₹2,292 Cr |
| Closing Raw Materials | ₹567 Cr | ₹49,831 Cr | ₹519 Cr | ₹486 Cr | ₹401 Cr |
| Other Direct Purchases / Brought in cost | ₹13 Cr | ₹4,605 Cr | ₹10 Cr | ₹17 Cr | ₹30 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹273 Cr | ₹27,912 Cr | ₹181 Cr | ₹146 Cr | ₹167 Cr |
| Electricity & Power | ₹269 Cr | ₹27,490 Cr | ₹177 Cr | ₹143 Cr | ₹163 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹3.80 Cr | ₹423 Cr | ₹3.17 Cr | ₹2.98 Cr | ₹4.06 Cr |
| Employee Cost | ₹151 Cr | ₹12,878 Cr | ₹109 Cr | ₹89 Cr | ₹90 Cr |
| Salaries, Wages & Bonus | ₹138 Cr | ₹12,039 Cr | ₹101 Cr | ₹81 Cr | ₹83 Cr |
| Contributions to EPF & Pension Funds | ₹4.11 Cr | ₹324 Cr | ₹5.10 Cr | ₹4.54 Cr | ₹4.46 Cr |
| Workmen and Staff Welfare Expenses | ₹5.31 Cr | ₹280 Cr | ₹3.09 Cr | ₹3.00 Cr | ₹2.57 Cr |
| Other Employees Cost | ₹2.94 Cr | ₹235 Cr | - | - | - |
| Other Manufacturing Expenses | ₹822 Cr | ₹71,357 Cr | ₹551 Cr | ₹340 Cr | ₹331 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹118 Cr | ₹9,024 Cr | ₹83 Cr | ₹68 Cr | ₹68 Cr |
| Repairs and Maintenance | ₹34 Cr | ₹2,993 Cr | ₹27 Cr | ₹20 Cr | ₹20 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹670 Cr | ₹59,340 Cr | ₹441 Cr | ₹252 Cr | ₹243 Cr |
| General and Administration Expenses | ₹51 Cr | ₹3,907 Cr | ₹28 Cr | ₹19 Cr | ₹24 Cr |
| Rent , Rates & Taxes | ₹4.05 Cr | ₹473 Cr | ₹4.08 Cr | ₹1.99 Cr | ₹1.78 Cr |
| Insurance | ₹6.17 Cr | ₹528 Cr | ₹4.34 Cr | ₹3.58 Cr | ₹2.83 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹13 Cr | ₹811 Cr | ₹4.76 Cr | ₹3.12 Cr | ₹7.36 Cr |
| Traveling and conveyance | ₹16 Cr | ₹1,062 Cr | ₹8.72 Cr | ₹4.33 Cr | ₹6.14 Cr |
| Other Administration | ₹12 Cr | ₹1,034 Cr | ₹6.50 Cr | ₹5.87 Cr | ₹5.63 Cr |
| Selling and Distribution Expenses | ₹20 Cr | ₹1,481 Cr | ₹9.73 Cr | ₹4.89 Cr | ₹3.99 Cr |
| Advertisement & Sales Promotion | ₹11 Cr | ₹810 Cr | ₹5.18 Cr | ₹1.31 Cr | ₹0.88 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹8.61 Cr | ₹671 Cr | ₹4.55 Cr | ₹3.58 Cr | ₹3.11 Cr |
| Miscellaneous Expenses | ₹324 Cr | ₹39,389 Cr | ₹282 Cr | ₹22 Cr | ₹26 Cr |
| Bad debts /advances written off | ₹276 Cr | ₹10,660 Cr | ₹33 Cr | ₹1.02 Cr | ₹0.54 Cr |
| Provision for doubtful debts | - | ₹13,243 Cr | ₹0.45 Cr | - | ₹20 Cr |
| Losson disposal of fixed assets(net) | ₹22 Cr | ₹7,381 Cr | ₹0.55 Cr | ₹1.06 Cr | ₹0.20 Cr |
| Losson foreign exchange fluctuations | - | ₹1,071 Cr | ₹1.73 Cr | - | ₹0.24 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹25 Cr | ₹7,035 Cr | ₹246 Cr | ₹20 Cr | ₹5.34 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹5,783 Cr | ₹586,883 Cr | ₹4,484 Cr | ₹2,690 Cr | ₹2,882 Cr |
| Operating Profit (Excl OI) | ₹630 Cr | ₹25,624 Cr | ₹208 Cr | ₹95 Cr | ₹31 Cr |
| Other Income | ₹491 Cr | ₹3,549 Cr | ₹30 Cr | ₹11 Cr | ₹60 Cr |
| Interest Received | ₹9.84 Cr | ₹509 Cr | ₹2.15 Cr | ₹1.99 Cr | ₹6.47 Cr |
| Dividend Received | - | - | - | - | ₹0.01 Cr |
| Profit on sale of Fixed Assets | ₹0.51 Cr | ₹26 Cr | - | - | - |
| Profits on sale of Investments | - | - | - | - | ₹0.00 Cr |
| Provision Written Back | ₹464 Cr | ₹1,910 Cr | ₹27 Cr | ₹8.62 Cr | ₹48 Cr |
| Foreign Exchange Gains | ₹1.89 Cr | - | - | ₹0.04 Cr | - |
| Others | ₹15 Cr | ₹1,105 Cr | ₹1.12 Cr | ₹0.18 Cr | ₹5.46 Cr |
| Operating Profit | ₹1,121 Cr | ₹29,173 Cr | ₹238 Cr | ₹106 Cr | ₹91 Cr |
| Interest | ₹73 Cr | ₹8,888 Cr | ₹99 Cr | ₹88 Cr | ₹103 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹18 Cr | - | ₹0.07 Cr | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.61 Cr | ₹118 Cr | ₹2.65 Cr | ₹0.56 Cr | ₹0.93 Cr |
| Other Interest | ₹53 Cr | ₹8,771 Cr | ₹96 Cr | ₹87 Cr | ₹102 Cr |
| PBDT | ₹1,049 Cr | ₹20,285 Cr | ₹139 Cr | ₹18 Cr | ₹-12 Cr |
| Depreciation | ₹86 Cr | ₹9,793 Cr | ₹91 Cr | ₹94 Cr | ₹97 Cr |
| Profit Before Taxation & Exceptional Items | ₹963 Cr | ₹10,492 Cr | ₹48 Cr | ₹-76 Cr | ₹-109 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹-5.77 Cr |
| Profit Before Tax | ₹963 Cr | ₹10,492 Cr | ₹48 Cr | ₹-76 Cr | ₹-114 Cr |
| Provision for Tax | ₹84 Cr | ₹4,710 Cr | - | - | - |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | ₹84 Cr | - | - | - | - |
| Other taxes | - | ₹4,710 Cr | - | - | - |
| Profit After Tax | ₹880 Cr | ₹5,782 Cr | ₹48 Cr | ₹-76 Cr | ₹-114 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹880 Cr | ₹5,782 Cr | ₹48 Cr | ₹-76 Cr | ₹-114 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-2,471 Cr | ₹-252,873 Cr | ₹-2,578 Cr | ₹-2,503 Cr | ₹-2,389 Cr |
| Appropriations | ₹-1,592 Cr | ₹-247,090 Cr | ₹-2,530 Cr | ₹-2,579 Cr | ₹-2,504 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.83 Cr | ₹35 Cr | ₹-1.48 Cr | ₹-0.65 Cr | ₹-0.42 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹53.75 | ₹3.98 | ₹4.35 | ₹-6.86 | ₹-10.35 |
| Adjusted EPS | ₹10.75 | ₹0.80 | ₹0.87 | ₹-1.37 | ₹-2.07 |
Compare Income Statement of peers of JAI BALAJI INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JAI BALAJI INDUSTRIES | ₹8,664.1 Cr | -0.1% | 0.5% | -53.4% | Stock Analytics | |
| JINDAL STEEL & POWER | ₹108,813.0 Cr | 3.2% | 0.3% | 16.4% | Stock Analytics | |
| LLOYDS METALS & ENERGY | ₹68,950.4 Cr | -1.7% | 6.4% | 40.6% | Stock Analytics | |
| STEEL EXCHANGE INDIA | ₹1,219.8 Cr | -0.9% | 2.1% | -11% | Stock Analytics | |
| SURAJ PRODUCTS | ₹448.0 Cr | -11.6% | 3.2% | -31.9% | Stock Analytics | |
| SAL STEEL | ₹404.9 Cr | 4% | 36.1% | 52% | Stock Analytics | |
JAI BALAJI INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JAI BALAJI INDUSTRIES | -0.1% |
0.5% |
-53.4% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses