JAI BALAJI INDUSTRIES
|
JAI BALAJI INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹6,458 Cr | ₹616,677 Cr | ₹4,693 Cr | ₹2,785 Cr | ₹2,912 Cr |
Sales | ₹6,140 Cr | ₹591,625 Cr | ₹4,472 Cr | ₹2,620 Cr | ₹2,714 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹0.07 Cr | ₹38 Cr | ₹43 Cr | ₹56 Cr | ₹91 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹318 Cr | ₹25,014 Cr | ₹177 Cr | ₹109 Cr | ₹108 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹6,414 Cr | ₹612,507 Cr | ₹4,693 Cr | ₹2,785 Cr | ₹2,912 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-39 Cr | ₹-5,045 Cr | ₹-16 Cr | ₹-33 Cr | ₹-28 Cr |
Raw Material Consumed | ₹4,183 Cr | ₹435,003 Cr | ₹3,340 Cr | ₹2,103 Cr | ₹2,268 Cr |
Opening Raw Materials | ₹498 Cr | ₹51,944 Cr | ₹486 Cr | ₹401 Cr | ₹347 Cr |
Purchases Raw Materials | ₹4,238 Cr | ₹428,285 Cr | ₹3,363 Cr | ₹2,171 Cr | ₹2,292 Cr |
Closing Raw Materials | ₹567 Cr | ₹49,831 Cr | ₹519 Cr | ₹486 Cr | ₹401 Cr |
Other Direct Purchases / Brought in cost | ₹13 Cr | ₹4,605 Cr | ₹10 Cr | ₹17 Cr | ₹30 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹273 Cr | ₹27,912 Cr | ₹181 Cr | ₹146 Cr | ₹167 Cr |
Electricity & Power | ₹269 Cr | ₹27,490 Cr | ₹177 Cr | ₹143 Cr | ₹163 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹3.80 Cr | ₹423 Cr | ₹3.17 Cr | ₹2.98 Cr | ₹4.06 Cr |
Employee Cost | ₹151 Cr | ₹12,878 Cr | ₹109 Cr | ₹89 Cr | ₹90 Cr |
Salaries, Wages & Bonus | ₹138 Cr | ₹12,039 Cr | ₹101 Cr | ₹81 Cr | ₹83 Cr |
Contributions to EPF & Pension Funds | ₹4.11 Cr | ₹324 Cr | ₹5.10 Cr | ₹4.54 Cr | ₹4.46 Cr |
Workmen and Staff Welfare Expenses | ₹5.31 Cr | ₹280 Cr | ₹3.09 Cr | ₹3.00 Cr | ₹2.57 Cr |
Other Employees Cost | ₹2.94 Cr | ₹235 Cr | - | - | - |
Other Manufacturing Expenses | ₹822 Cr | ₹71,357 Cr | ₹551 Cr | ₹340 Cr | ₹331 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹118 Cr | ₹9,024 Cr | ₹83 Cr | ₹68 Cr | ₹68 Cr |
Repairs and Maintenance | ₹34 Cr | ₹2,993 Cr | ₹27 Cr | ₹20 Cr | ₹20 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹670 Cr | ₹59,340 Cr | ₹441 Cr | ₹252 Cr | ₹243 Cr |
General and Administration Expenses | ₹51 Cr | ₹3,907 Cr | ₹28 Cr | ₹19 Cr | ₹24 Cr |
Rent , Rates & Taxes | ₹4.05 Cr | ₹473 Cr | ₹4.08 Cr | ₹1.99 Cr | ₹1.78 Cr |
Insurance | ₹6.17 Cr | ₹528 Cr | ₹4.34 Cr | ₹3.58 Cr | ₹2.83 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹13 Cr | ₹811 Cr | ₹4.76 Cr | ₹3.12 Cr | ₹7.36 Cr |
Traveling and conveyance | ₹16 Cr | ₹1,062 Cr | ₹8.72 Cr | ₹4.33 Cr | ₹6.14 Cr |
Other Administration | ₹12 Cr | ₹1,034 Cr | ₹6.50 Cr | ₹5.87 Cr | ₹5.63 Cr |
Selling and Distribution Expenses | ₹20 Cr | ₹1,481 Cr | ₹9.73 Cr | ₹4.89 Cr | ₹3.99 Cr |
Advertisement & Sales Promotion | ₹11 Cr | ₹810 Cr | ₹5.18 Cr | ₹1.31 Cr | ₹0.88 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹8.61 Cr | ₹671 Cr | ₹4.55 Cr | ₹3.58 Cr | ₹3.11 Cr |
Miscellaneous Expenses | ₹324 Cr | ₹39,389 Cr | ₹282 Cr | ₹22 Cr | ₹26 Cr |
Bad debts /advances written off | ₹276 Cr | ₹10,660 Cr | ₹33 Cr | ₹1.02 Cr | ₹0.54 Cr |
Provision for doubtful debts | - | ₹13,243 Cr | ₹0.45 Cr | - | ₹20 Cr |
Losson disposal of fixed assets(net) | ₹22 Cr | ₹7,381 Cr | ₹0.55 Cr | ₹1.06 Cr | ₹0.20 Cr |
Losson foreign exchange fluctuations | - | ₹1,071 Cr | ₹1.73 Cr | - | ₹0.24 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹25 Cr | ₹7,035 Cr | ₹246 Cr | ₹20 Cr | ₹5.34 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹5,783 Cr | ₹586,883 Cr | ₹4,484 Cr | ₹2,690 Cr | ₹2,882 Cr |
Operating Profit (Excl OI) | ₹630 Cr | ₹25,624 Cr | ₹208 Cr | ₹95 Cr | ₹31 Cr |
Other Income | ₹491 Cr | ₹3,549 Cr | ₹30 Cr | ₹11 Cr | ₹60 Cr |
Interest Received | ₹9.84 Cr | ₹509 Cr | ₹2.15 Cr | ₹1.99 Cr | ₹6.47 Cr |
Dividend Received | - | - | - | - | ₹0.01 Cr |
Profit on sale of Fixed Assets | ₹0.51 Cr | ₹26 Cr | - | - | - |
Profits on sale of Investments | - | - | - | - | ₹0.00 Cr |
Provision Written Back | ₹464 Cr | ₹1,910 Cr | ₹27 Cr | ₹8.62 Cr | ₹48 Cr |
Foreign Exchange Gains | ₹1.89 Cr | - | - | ₹0.04 Cr | - |
Others | ₹15 Cr | ₹1,105 Cr | ₹1.12 Cr | ₹0.18 Cr | ₹5.46 Cr |
Operating Profit | ₹1,121 Cr | ₹29,173 Cr | ₹238 Cr | ₹106 Cr | ₹91 Cr |
Interest | ₹73 Cr | ₹8,888 Cr | ₹99 Cr | ₹88 Cr | ₹103 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹18 Cr | - | ₹0.07 Cr | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.61 Cr | ₹118 Cr | ₹2.65 Cr | ₹0.56 Cr | ₹0.93 Cr |
Other Interest | ₹53 Cr | ₹8,771 Cr | ₹96 Cr | ₹87 Cr | ₹102 Cr |
PBDT | ₹1,049 Cr | ₹20,285 Cr | ₹139 Cr | ₹18 Cr | ₹-12 Cr |
Depreciation | ₹86 Cr | ₹9,793 Cr | ₹91 Cr | ₹94 Cr | ₹97 Cr |
Profit Before Taxation & Exceptional Items | ₹963 Cr | ₹10,492 Cr | ₹48 Cr | ₹-76 Cr | ₹-109 Cr |
Exceptional Income / Expenses | - | - | - | - | ₹-5.77 Cr |
Profit Before Tax | ₹963 Cr | ₹10,492 Cr | ₹48 Cr | ₹-76 Cr | ₹-114 Cr |
Provision for Tax | ₹84 Cr | ₹4,710 Cr | - | - | - |
Current Income Tax | - | - | - | - | - |
Deferred Tax | ₹84 Cr | - | - | - | - |
Other taxes | - | ₹4,710 Cr | - | - | - |
Profit After Tax | ₹880 Cr | ₹5,782 Cr | ₹48 Cr | ₹-76 Cr | ₹-114 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹880 Cr | ₹5,782 Cr | ₹48 Cr | ₹-76 Cr | ₹-114 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-2,471 Cr | ₹-252,873 Cr | ₹-2,578 Cr | ₹-2,503 Cr | ₹-2,389 Cr |
Appropriations | ₹-1,592 Cr | ₹-247,090 Cr | ₹-2,530 Cr | ₹-2,579 Cr | ₹-2,504 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.83 Cr | ₹35 Cr | ₹-1.48 Cr | ₹-0.65 Cr | ₹-0.42 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹53.75 | ₹3.98 | ₹4.35 | ₹-6.86 | ₹-10.35 |
Adjusted EPS | ₹10.75 | ₹0.80 | ₹0.87 | ₹-1.37 | ₹-2.07 |
Compare Income Statement of peers of JAI BALAJI INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JAI BALAJI INDUSTRIES | ₹9,300.9 Cr | 2% | 0.7% | -50.9% | Stock Analytics | |
JINDAL STEEL & POWER | ₹107,385.0 Cr | 1.3% | 8% | 4.2% | Stock Analytics | |
LLOYDS METALS & ENERGY | ₹69,229.3 Cr | 0% | -6% | 75.1% | Stock Analytics | |
STEEL EXCHANGE INDIA | ₹1,322.1 Cr | 11.5% | 3.3% | -18.7% | Stock Analytics | |
SURAJ PRODUCTS | ₹415.0 Cr | 21.5% | 33.9% | -32.8% | Stock Analytics | |
SAL STEEL | ₹295.8 Cr | 18% | 123.4% | 24.2% | Stock Analytics |
JAI BALAJI INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JAI BALAJI INDUSTRIES | 2% |
0.7% |
-50.9% |
SENSEX | 1.6% |
2.3% |
1.1% |
You may also like the below Video Courses