JAI BALAJI INDUSTRIES
|
JAI BALAJI INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹6,382 Cr | ₹6,458 Cr | ₹6,167 Cr | ₹4,711 Cr | ₹2,785 Cr |
| Sales | ₹5,917 Cr | ₹6,140 Cr | ₹5,916 Cr | ₹4,490 Cr | ₹2,620 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹101 Cr | ₹0.07 Cr | ₹0.38 Cr | ₹43 Cr | ₹56 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹363 Cr | ₹318 Cr | ₹250 Cr | ₹177 Cr | ₹109 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹6,351 Cr | ₹6,414 Cr | ₹6,125 Cr | ₹4,693 Cr | ₹2,785 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-68 Cr | ₹-39 Cr | ₹-50 Cr | ₹-16 Cr | ₹-33 Cr |
| Raw Material Consumed | ₹4,134 Cr | ₹4,183 Cr | ₹4,350 Cr | ₹3,340 Cr | ₹2,103 Cr |
| Opening Raw Materials | ₹567 Cr | ₹498 Cr | ₹519 Cr | ₹486 Cr | ₹401 Cr |
| Purchases Raw Materials | ₹4,316 Cr | ₹4,238 Cr | ₹4,283 Cr | ₹3,363 Cr | ₹2,171 Cr |
| Closing Raw Materials | ₹756 Cr | ₹567 Cr | ₹498 Cr | ₹519 Cr | ₹486 Cr |
| Other Direct Purchases / Brought in cost | ₹6.28 Cr | ₹13 Cr | ₹46 Cr | ₹10 Cr | ₹17 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹298 Cr | ₹273 Cr | ₹279 Cr | ₹181 Cr | ₹146 Cr |
| Electricity & Power | ₹295 Cr | ₹269 Cr | ₹275 Cr | ₹177 Cr | ₹143 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹3.92 Cr | ₹3.80 Cr | ₹4.23 Cr | ₹3.17 Cr | ₹2.98 Cr |
| Employee Cost | ₹172 Cr | ₹151 Cr | ₹129 Cr | ₹109 Cr | ₹89 Cr |
| Salaries, Wages & Bonus | ₹157 Cr | ₹138 Cr | ₹120 Cr | ₹101 Cr | ₹81 Cr |
| Contributions to EPF & Pension Funds | ₹5.25 Cr | ₹4.11 Cr | ₹3.24 Cr | ₹5.10 Cr | ₹4.54 Cr |
| Workmen and Staff Welfare Expenses | ₹6.19 Cr | ₹5.31 Cr | ₹2.80 Cr | ₹3.09 Cr | ₹3.00 Cr |
| Other Employees Cost | ₹3.77 Cr | ₹2.94 Cr | ₹2.35 Cr | - | - |
| Other Manufacturing Expenses | ₹829 Cr | ₹822 Cr | ₹714 Cr | ₹551 Cr | ₹340 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹129 Cr | ₹118 Cr | ₹90 Cr | ₹83 Cr | ₹68 Cr |
| Repairs and Maintenance | ₹47 Cr | ₹34 Cr | ₹30 Cr | ₹27 Cr | ₹20 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹653 Cr | ₹670 Cr | ₹593 Cr | ₹441 Cr | ₹252 Cr |
| General and Administration Expenses | ₹54 Cr | ₹51 Cr | ₹39 Cr | ₹28 Cr | ₹19 Cr |
| Rent , Rates & Taxes | ₹5.35 Cr | ₹4.05 Cr | ₹4.73 Cr | ₹4.08 Cr | ₹1.99 Cr |
| Insurance | ₹6.28 Cr | ₹6.17 Cr | ₹5.28 Cr | ₹4.34 Cr | ₹3.58 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹9.09 Cr | ₹13 Cr | ₹8.11 Cr | ₹4.76 Cr | ₹3.12 Cr |
| Traveling and conveyance | ₹20 Cr | ₹16 Cr | ₹11 Cr | ₹8.72 Cr | ₹4.33 Cr |
| Other Administration | ₹14 Cr | ₹12 Cr | ₹10 Cr | ₹6.50 Cr | ₹5.87 Cr |
| Selling and Distribution Expenses | ₹19 Cr | ₹20 Cr | ₹15 Cr | ₹9.73 Cr | ₹4.89 Cr |
| Advertisement & Sales Promotion | ₹8.44 Cr | ₹11 Cr | ₹8.10 Cr | ₹5.18 Cr | ₹1.31 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹10 Cr | ₹8.61 Cr | ₹6.71 Cr | ₹4.55 Cr | ₹3.58 Cr |
| Miscellaneous Expenses | ₹51 Cr | ₹324 Cr | ₹394 Cr | ₹282 Cr | ₹22 Cr |
| Bad debts /advances written off | ₹2.07 Cr | ₹276 Cr | ₹107 Cr | ₹33 Cr | ₹1.02 Cr |
| Provision for doubtful debts | ₹8.60 Cr | - | ₹132 Cr | ₹120 Cr | ₹8.02 Cr |
| Losson disposal of fixed assets(net) | ₹0.05 Cr | ₹22 Cr | ₹74 Cr | ₹0.55 Cr | ₹1.06 Cr |
| Losson foreign exchange fluctuations | - | - | ₹11 Cr | ₹1.73 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹41 Cr | ₹25 Cr | ₹70 Cr | ₹127 Cr | ₹12 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹5,489 Cr | ₹5,783 Cr | ₹5,869 Cr | ₹4,484 Cr | ₹2,690 Cr |
| Operating Profit (Excl OI) | ₹861 Cr | ₹630 Cr | ₹256 Cr | ₹208 Cr | ₹95 Cr |
| Other Income | ₹73 Cr | ₹491 Cr | ₹35 Cr | ₹30 Cr | ₹11 Cr |
| Interest Received | ₹11 Cr | ₹9.84 Cr | ₹5.09 Cr | ₹2.15 Cr | ₹1.99 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.51 Cr | ₹0.26 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹51 Cr | ₹464 Cr | ₹19 Cr | ₹27 Cr | ₹8.62 Cr |
| Foreign Exchange Gains | ₹0.15 Cr | ₹1.89 Cr | - | - | ₹0.04 Cr |
| Others | ₹11 Cr | ₹15 Cr | ₹11 Cr | ₹1.12 Cr | ₹0.18 Cr |
| Operating Profit | ₹934 Cr | ₹1,121 Cr | ₹292 Cr | ₹238 Cr | ₹106 Cr |
| Interest | ₹63 Cr | ₹73 Cr | ₹89 Cr | ₹99 Cr | ₹88 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹51 Cr | ₹61 Cr | ₹62 Cr | ₹57 Cr | ₹57 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹4.46 Cr | ₹1.61 Cr | ₹1.18 Cr | ₹2.65 Cr | ₹0.56 Cr |
| Other Interest | ₹6.98 Cr | ₹10 Cr | ₹25 Cr | ₹39 Cr | ₹30 Cr |
| PBDT | ₹872 Cr | ₹1,049 Cr | ₹203 Cr | ₹139 Cr | ₹18 Cr |
| Depreciation | ₹94 Cr | ₹86 Cr | ₹98 Cr | ₹91 Cr | ₹94 Cr |
| Profit Before Taxation & Exceptional Items | ₹778 Cr | ₹963 Cr | ₹105 Cr | ₹48 Cr | ₹-76 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹778 Cr | ₹963 Cr | ₹105 Cr | ₹48 Cr | ₹-76 Cr |
| Provision for Tax | ₹220 Cr | ₹84 Cr | ₹47 Cr | - | - |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | ₹220 Cr | ₹84 Cr | - | - | - |
| Other taxes | - | - | ₹47 Cr | - | - |
| Profit After Tax | ₹558 Cr | ₹880 Cr | ₹58 Cr | ₹48 Cr | ₹-76 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹558 Cr | ₹880 Cr | ₹58 Cr | ₹48 Cr | ₹-76 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-1,593 Cr | ₹-2,471 Cr | ₹-2,529 Cr | ₹-2,578 Cr | ₹-2,503 Cr |
| Appropriations | ₹-1,035 Cr | ₹-1,592 Cr | ₹-2,471 Cr | ₹-2,530 Cr | ₹-2,579 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.62 Cr | ₹0.83 Cr | ₹0.35 Cr | ₹-1.48 Cr | ₹-0.65 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹6.12 | ₹53.75 | ₹3.98 | ₹4.35 | ₹-6.86 |
| Adjusted EPS | ₹6.12 | ₹10.75 | ₹0.80 | ₹0.87 | ₹-1.37 |
Compare Income Statement of peers of JAI BALAJI INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JAI BALAJI INDUSTRIES | ₹5,945.5 Cr | -6.6% | -4.9% | -33.4% | Stock Analytics | |
| JINDAL STEEL | ₹114,076.0 Cr | -2.4% | 2.2% | 9.7% | Stock Analytics | |
| LLOYDS METALS & ENERGY | ₹101,236.0 Cr | -0.3% | -5.3% | 39.4% | Stock Analytics | |
| STEEL EXCHANGE INDIA | ₹1,547.2 Cr | 8.2% | 11.3% | 32.4% | Stock Analytics | |
| SAL STEEL | ₹1,080.5 Cr | -7.9% | 7.5% | 247% | Stock Analytics | |
| VRAJ IRON & STEEL | ₹415.3 Cr | 2.5% | 1.6% | -16.9% | Stock Analytics | |
JAI BALAJI INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JAI BALAJI INDUSTRIES | -6.6% |
-4.9% |
-33.4% |
| SENSEX | -2.3% |
-4.1% |
-7.4% |
You may also like the below Video Courses