Home > Income Statement > JAI BALAJI INDUSTRIES

JAI BALAJI INDUSTRIES
Income Statement

JAI BALAJI INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for JAI BALAJI INDUSTRIES
Please provide your vote to see the results

JAI BALAJI INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹6,382 Cr₹6,458 Cr₹6,167 Cr₹4,711 Cr₹2,785 Cr
     Sales ₹5,917 Cr₹6,140 Cr₹5,916 Cr₹4,490 Cr₹2,620 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹101 Cr₹0.07 Cr₹0.38 Cr₹43 Cr₹56 Cr
     Revenue from property development -----
     Other Operational Income ₹363 Cr₹318 Cr₹250 Cr₹177 Cr₹109 Cr
Less: Excise Duty -----
Net Sales ₹6,351 Cr₹6,414 Cr₹6,125 Cr₹4,693 Cr₹2,785 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-68 Cr₹-39 Cr₹-50 Cr₹-16 Cr₹-33 Cr
Raw Material Consumed ₹4,134 Cr₹4,183 Cr₹4,350 Cr₹3,340 Cr₹2,103 Cr
     Opening Raw Materials ₹567 Cr₹498 Cr₹519 Cr₹486 Cr₹401 Cr
     Purchases Raw Materials ₹4,316 Cr₹4,238 Cr₹4,283 Cr₹3,363 Cr₹2,171 Cr
     Closing Raw Materials ₹756 Cr₹567 Cr₹498 Cr₹519 Cr₹486 Cr
     Other Direct Purchases / Brought in cost ₹6.28 Cr₹13 Cr₹46 Cr₹10 Cr₹17 Cr
     Other raw material cost -----
Power & Fuel Cost ₹298 Cr₹273 Cr₹279 Cr₹181 Cr₹146 Cr
     Electricity & Power ₹295 Cr₹269 Cr₹275 Cr₹177 Cr₹143 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹3.92 Cr₹3.80 Cr₹4.23 Cr₹3.17 Cr₹2.98 Cr
Employee Cost ₹172 Cr₹151 Cr₹129 Cr₹109 Cr₹89 Cr
     Salaries, Wages & Bonus ₹157 Cr₹138 Cr₹120 Cr₹101 Cr₹81 Cr
     Contributions to EPF & Pension Funds ₹5.25 Cr₹4.11 Cr₹3.24 Cr₹5.10 Cr₹4.54 Cr
     Workmen and Staff Welfare Expenses ₹6.19 Cr₹5.31 Cr₹2.80 Cr₹3.09 Cr₹3.00 Cr
     Other Employees Cost ₹3.77 Cr₹2.94 Cr₹2.35 Cr--
Other Manufacturing Expenses ₹829 Cr₹822 Cr₹714 Cr₹551 Cr₹340 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹129 Cr₹118 Cr₹90 Cr₹83 Cr₹68 Cr
     Repairs and Maintenance ₹47 Cr₹34 Cr₹30 Cr₹27 Cr₹20 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹653 Cr₹670 Cr₹593 Cr₹441 Cr₹252 Cr
General and Administration Expenses ₹54 Cr₹51 Cr₹39 Cr₹28 Cr₹19 Cr
     Rent , Rates & Taxes ₹5.35 Cr₹4.05 Cr₹4.73 Cr₹4.08 Cr₹1.99 Cr
     Insurance ₹6.28 Cr₹6.17 Cr₹5.28 Cr₹4.34 Cr₹3.58 Cr
     Printing and stationery -----
     Professional and legal fees ₹9.09 Cr₹13 Cr₹8.11 Cr₹4.76 Cr₹3.12 Cr
     Traveling and conveyance ₹20 Cr₹16 Cr₹11 Cr₹8.72 Cr₹4.33 Cr
     Other Administration ₹14 Cr₹12 Cr₹10 Cr₹6.50 Cr₹5.87 Cr
Selling and Distribution Expenses ₹19 Cr₹20 Cr₹15 Cr₹9.73 Cr₹4.89 Cr
     Advertisement & Sales Promotion ₹8.44 Cr₹11 Cr₹8.10 Cr₹5.18 Cr₹1.31 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹10 Cr₹8.61 Cr₹6.71 Cr₹4.55 Cr₹3.58 Cr
Miscellaneous Expenses ₹51 Cr₹324 Cr₹394 Cr₹282 Cr₹22 Cr
     Bad debts /advances written off ₹2.07 Cr₹276 Cr₹107 Cr₹33 Cr₹1.02 Cr
     Provision for doubtful debts ₹8.60 Cr-₹132 Cr₹120 Cr₹8.02 Cr
     Losson disposal of fixed assets(net) ₹0.05 Cr₹22 Cr₹74 Cr₹0.55 Cr₹1.06 Cr
     Losson foreign exchange fluctuations --₹11 Cr₹1.73 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹41 Cr₹25 Cr₹70 Cr₹127 Cr₹12 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹5,489 Cr₹5,783 Cr₹5,869 Cr₹4,484 Cr₹2,690 Cr
Operating Profit (Excl OI) ₹861 Cr₹630 Cr₹256 Cr₹208 Cr₹95 Cr
Other Income ₹73 Cr₹491 Cr₹35 Cr₹30 Cr₹11 Cr
     Interest Received ₹11 Cr₹9.84 Cr₹5.09 Cr₹2.15 Cr₹1.99 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.51 Cr₹0.26 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹51 Cr₹464 Cr₹19 Cr₹27 Cr₹8.62 Cr
     Foreign Exchange Gains ₹0.15 Cr₹1.89 Cr--₹0.04 Cr
     Others ₹11 Cr₹15 Cr₹11 Cr₹1.12 Cr₹0.18 Cr
Operating Profit ₹934 Cr₹1,121 Cr₹292 Cr₹238 Cr₹106 Cr
Interest ₹63 Cr₹73 Cr₹89 Cr₹99 Cr₹88 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹51 Cr₹61 Cr₹62 Cr₹57 Cr₹57 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.46 Cr₹1.61 Cr₹1.18 Cr₹2.65 Cr₹0.56 Cr
     Other Interest ₹6.98 Cr₹10 Cr₹25 Cr₹39 Cr₹30 Cr
PBDT ₹872 Cr₹1,049 Cr₹203 Cr₹139 Cr₹18 Cr
Depreciation ₹94 Cr₹86 Cr₹98 Cr₹91 Cr₹94 Cr
Profit Before Taxation & Exceptional Items ₹778 Cr₹963 Cr₹105 Cr₹48 Cr₹-76 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹778 Cr₹963 Cr₹105 Cr₹48 Cr₹-76 Cr
Provision for Tax ₹220 Cr₹84 Cr₹47 Cr--
     Current Income Tax -----
     Deferred Tax ₹220 Cr₹84 Cr---
     Other taxes --₹47 Cr--
Profit After Tax ₹558 Cr₹880 Cr₹58 Cr₹48 Cr₹-76 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹558 Cr₹880 Cr₹58 Cr₹48 Cr₹-76 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-1,593 Cr₹-2,471 Cr₹-2,529 Cr₹-2,578 Cr₹-2,503 Cr
Appropriations ₹-1,035 Cr₹-1,592 Cr₹-2,471 Cr₹-2,530 Cr₹-2,579 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.62 Cr₹0.83 Cr₹0.35 Cr₹-1.48 Cr₹-0.65 Cr
Equity Dividend % -----
Earnings Per Share ₹6.12₹53.75₹3.98₹4.35₹-6.86
Adjusted EPS ₹6.12₹10.75₹0.80₹0.87₹-1.37

Compare Income Statement of peers of JAI BALAJI INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JAI BALAJI INDUSTRIES ₹5,945.5 Cr -6.6% -4.9% -33.4% Stock Analytics
JINDAL STEEL ₹114,076.0 Cr -2.4% 2.2% 9.7% Stock Analytics
LLOYDS METALS & ENERGY ₹101,236.0 Cr -0.3% -5.3% 39.4% Stock Analytics
STEEL EXCHANGE INDIA ₹1,547.2 Cr 8.2% 11.3% 32.4% Stock Analytics
SAL STEEL ₹1,080.5 Cr -7.9% 7.5% 247% Stock Analytics
VRAJ IRON & STEEL ₹415.3 Cr 2.5% 1.6% -16.9% Stock Analytics


JAI BALAJI INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JAI BALAJI INDUSTRIES

-6.6%

-4.9%

-33.4%

SENSEX

-2.3%

-4.1%

-7.4%


You may also like the below Video Courses