Home > Income Statement > JAI BALAJI INDUSTRIES

JAI BALAJI INDUSTRIES
Income Statement

JAI BALAJI INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for JAI BALAJI INDUSTRIES
Please provide your vote to see the results

JAI BALAJI INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹6,458 Cr₹616,677 Cr₹4,693 Cr₹2,785 Cr₹2,912 Cr
     Sales ₹6,140 Cr₹591,625 Cr₹4,472 Cr₹2,620 Cr₹2,714 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.07 Cr₹38 Cr₹43 Cr₹56 Cr₹91 Cr
     Revenue from property development -----
     Other Operational Income ₹318 Cr₹25,014 Cr₹177 Cr₹109 Cr₹108 Cr
Less: Excise Duty -----
Net Sales ₹6,414 Cr₹612,507 Cr₹4,693 Cr₹2,785 Cr₹2,912 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-39 Cr₹-5,045 Cr₹-16 Cr₹-33 Cr₹-28 Cr
Raw Material Consumed ₹4,183 Cr₹435,003 Cr₹3,340 Cr₹2,103 Cr₹2,268 Cr
     Opening Raw Materials ₹498 Cr₹51,944 Cr₹486 Cr₹401 Cr₹347 Cr
     Purchases Raw Materials ₹4,238 Cr₹428,285 Cr₹3,363 Cr₹2,171 Cr₹2,292 Cr
     Closing Raw Materials ₹567 Cr₹49,831 Cr₹519 Cr₹486 Cr₹401 Cr
     Other Direct Purchases / Brought in cost ₹13 Cr₹4,605 Cr₹10 Cr₹17 Cr₹30 Cr
     Other raw material cost -----
Power & Fuel Cost ₹273 Cr₹27,912 Cr₹181 Cr₹146 Cr₹167 Cr
     Electricity & Power ₹269 Cr₹27,490 Cr₹177 Cr₹143 Cr₹163 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹3.80 Cr₹423 Cr₹3.17 Cr₹2.98 Cr₹4.06 Cr
Employee Cost ₹151 Cr₹12,878 Cr₹109 Cr₹89 Cr₹90 Cr
     Salaries, Wages & Bonus ₹138 Cr₹12,039 Cr₹101 Cr₹81 Cr₹83 Cr
     Contributions to EPF & Pension Funds ₹4.11 Cr₹324 Cr₹5.10 Cr₹4.54 Cr₹4.46 Cr
     Workmen and Staff Welfare Expenses ₹5.31 Cr₹280 Cr₹3.09 Cr₹3.00 Cr₹2.57 Cr
     Other Employees Cost ₹2.94 Cr₹235 Cr---
Other Manufacturing Expenses ₹822 Cr₹71,357 Cr₹551 Cr₹340 Cr₹331 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹118 Cr₹9,024 Cr₹83 Cr₹68 Cr₹68 Cr
     Repairs and Maintenance ₹34 Cr₹2,993 Cr₹27 Cr₹20 Cr₹20 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹670 Cr₹59,340 Cr₹441 Cr₹252 Cr₹243 Cr
General and Administration Expenses ₹51 Cr₹3,907 Cr₹28 Cr₹19 Cr₹24 Cr
     Rent , Rates & Taxes ₹4.05 Cr₹473 Cr₹4.08 Cr₹1.99 Cr₹1.78 Cr
     Insurance ₹6.17 Cr₹528 Cr₹4.34 Cr₹3.58 Cr₹2.83 Cr
     Printing and stationery -----
     Professional and legal fees ₹13 Cr₹811 Cr₹4.76 Cr₹3.12 Cr₹7.36 Cr
     Traveling and conveyance ₹16 Cr₹1,062 Cr₹8.72 Cr₹4.33 Cr₹6.14 Cr
     Other Administration ₹12 Cr₹1,034 Cr₹6.50 Cr₹5.87 Cr₹5.63 Cr
Selling and Distribution Expenses ₹20 Cr₹1,481 Cr₹9.73 Cr₹4.89 Cr₹3.99 Cr
     Advertisement & Sales Promotion ₹11 Cr₹810 Cr₹5.18 Cr₹1.31 Cr₹0.88 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹8.61 Cr₹671 Cr₹4.55 Cr₹3.58 Cr₹3.11 Cr
Miscellaneous Expenses ₹324 Cr₹39,389 Cr₹282 Cr₹22 Cr₹26 Cr
     Bad debts /advances written off ₹276 Cr₹10,660 Cr₹33 Cr₹1.02 Cr₹0.54 Cr
     Provision for doubtful debts -₹13,243 Cr₹0.45 Cr-₹20 Cr
     Losson disposal of fixed assets(net) ₹22 Cr₹7,381 Cr₹0.55 Cr₹1.06 Cr₹0.20 Cr
     Losson foreign exchange fluctuations -₹1,071 Cr₹1.73 Cr-₹0.24 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹25 Cr₹7,035 Cr₹246 Cr₹20 Cr₹5.34 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹5,783 Cr₹586,883 Cr₹4,484 Cr₹2,690 Cr₹2,882 Cr
Operating Profit (Excl OI) ₹630 Cr₹25,624 Cr₹208 Cr₹95 Cr₹31 Cr
Other Income ₹491 Cr₹3,549 Cr₹30 Cr₹11 Cr₹60 Cr
     Interest Received ₹9.84 Cr₹509 Cr₹2.15 Cr₹1.99 Cr₹6.47 Cr
     Dividend Received ----₹0.01 Cr
     Profit on sale of Fixed Assets ₹0.51 Cr₹26 Cr---
     Profits on sale of Investments ----₹0.00 Cr
     Provision Written Back ₹464 Cr₹1,910 Cr₹27 Cr₹8.62 Cr₹48 Cr
     Foreign Exchange Gains ₹1.89 Cr--₹0.04 Cr-
     Others ₹15 Cr₹1,105 Cr₹1.12 Cr₹0.18 Cr₹5.46 Cr
Operating Profit ₹1,121 Cr₹29,173 Cr₹238 Cr₹106 Cr₹91 Cr
Interest ₹73 Cr₹8,888 Cr₹99 Cr₹88 Cr₹103 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹18 Cr-₹0.07 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.61 Cr₹118 Cr₹2.65 Cr₹0.56 Cr₹0.93 Cr
     Other Interest ₹53 Cr₹8,771 Cr₹96 Cr₹87 Cr₹102 Cr
PBDT ₹1,049 Cr₹20,285 Cr₹139 Cr₹18 Cr₹-12 Cr
Depreciation ₹86 Cr₹9,793 Cr₹91 Cr₹94 Cr₹97 Cr
Profit Before Taxation & Exceptional Items ₹963 Cr₹10,492 Cr₹48 Cr₹-76 Cr₹-109 Cr
Exceptional Income / Expenses ----₹-5.77 Cr
Profit Before Tax ₹963 Cr₹10,492 Cr₹48 Cr₹-76 Cr₹-114 Cr
Provision for Tax ₹84 Cr₹4,710 Cr---
     Current Income Tax -----
     Deferred Tax ₹84 Cr----
     Other taxes -₹4,710 Cr---
Profit After Tax ₹880 Cr₹5,782 Cr₹48 Cr₹-76 Cr₹-114 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹880 Cr₹5,782 Cr₹48 Cr₹-76 Cr₹-114 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-2,471 Cr₹-252,873 Cr₹-2,578 Cr₹-2,503 Cr₹-2,389 Cr
Appropriations ₹-1,592 Cr₹-247,090 Cr₹-2,530 Cr₹-2,579 Cr₹-2,504 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.83 Cr₹35 Cr₹-1.48 Cr₹-0.65 Cr₹-0.42 Cr
Equity Dividend % -----
Earnings Per Share ₹53.75₹3.98₹4.35₹-6.86₹-10.35
Adjusted EPS ₹10.75₹0.80₹0.87₹-1.37₹-2.07

Compare Income Statement of peers of JAI BALAJI INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JAI BALAJI INDUSTRIES ₹9,300.9 Cr 2% 0.7% -50.9% Stock Analytics
JINDAL STEEL & POWER ₹107,385.0 Cr 1.3% 8% 4.2% Stock Analytics
LLOYDS METALS & ENERGY ₹69,229.3 Cr 0% -6% 75.1% Stock Analytics
STEEL EXCHANGE INDIA ₹1,322.1 Cr 11.5% 3.3% -18.7% Stock Analytics
SURAJ PRODUCTS ₹415.0 Cr 21.5% 33.9% -32.8% Stock Analytics
SAL STEEL ₹295.8 Cr 18% 123.4% 24.2% Stock Analytics


JAI BALAJI INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JAI BALAJI INDUSTRIES

2%

0.7%

-50.9%

SENSEX

1.6%

2.3%

1.1%


You may also like the below Video Courses