JAI BALAJI INDUSTRIES
|
JAI BALAJI INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹182 Cr | ₹164 Cr | ₹145 Cr | ₹110 Cr | ₹110 Cr |
| Equity - Authorised | ₹189 Cr | ₹189 Cr | ₹185 Cr | ₹125 Cr | ₹125 Cr |
| Equity - Issued | ₹182 Cr | ₹164 Cr | ₹145 Cr | ₹110 Cr | ₹110 Cr |
| Equity Paid Up | ₹182 Cr | ₹164 Cr | ₹145 Cr | ₹110 Cr | ₹110 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | ₹21 Cr | ₹44 Cr | - | - |
| Total Reserves | ₹1,942 Cr | ₹1,319 Cr | ₹366 Cr | ₹-1,773 Cr | ₹-1,844 Cr |
| Securities Premium | ₹809 Cr | ₹743 Cr | ₹669 Cr | ₹522 Cr | ₹522 Cr |
| Capital Reserves | ₹2,020 Cr | ₹2,020 Cr | ₹2,020 Cr | ₹85 Cr | ₹64 Cr |
| Profit & Loss Account Balance | ₹-1,035 Cr | ₹-1,593 Cr | ₹-2,471 Cr | ₹-2,529 Cr | ₹-2,578 Cr |
| General Reserves | ₹103 Cr | ₹103 Cr | ₹103 Cr | ₹103 Cr | ₹103 Cr |
| Other Reserves | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr |
| Reserve excluding Revaluation Reserve | ₹1,942 Cr | ₹1,319 Cr | ₹366 Cr | ₹-1,773 Cr | ₹-1,844 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,125 Cr | ₹1,504 Cr | ₹556 Cr | ₹-1,663 Cr | ₹-1,733 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹148 Cr | ₹303 Cr | ₹543 Cr | ₹509 Cr | ₹507 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | ₹148 Cr | ₹303 Cr | - | - | - |
| Other Secured | - | - | ₹543 Cr | ₹509 Cr | ₹507 Cr |
| Unsecured Loans | - | - | ₹83 Cr | ₹77 Cr | ₹71 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | ₹83 Cr | ₹77 Cr | ₹71 Cr |
| Deferred Tax Assets / Liabilities | ₹13 Cr | ₹-207 Cr | ₹-291 Cr | ₹-291 Cr | ₹-291 Cr |
| Deferred Tax Assets | ₹127 Cr | ₹337 Cr | ₹819 Cr | ₹810 Cr | ₹829 Cr |
| Deferred Tax Liability | ₹139 Cr | ₹129 Cr | ₹528 Cr | ₹519 Cr | ₹538 Cr |
| Other Long Term Liabilities | ₹34 Cr | ₹33 Cr | ₹30 Cr | ₹0.59 Cr | ₹0.59 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹13 Cr | ₹12 Cr | ₹11 Cr | - | - |
| Total Non-Current Liabilities | ₹207 Cr | ₹141 Cr | ₹376 Cr | ₹296 Cr | ₹288 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹714 Cr | ₹870 Cr | ₹899 Cr | ₹819 Cr | ₹750 Cr |
| Sundry Creditors | ₹714 Cr | ₹870 Cr | ₹899 Cr | ₹819 Cr | ₹750 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹431 Cr | ₹460 Cr | ₹604 Cr | ₹635 Cr | ₹546 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | ₹4.65 Cr |
| Advances received from customers | ₹169 Cr | ₹207 Cr | ₹288 Cr | ₹369 Cr | ₹227 Cr |
| Interest Accrued But Not Due | ₹117 Cr | ₹118 Cr | ₹145 Cr | ₹149 Cr | ₹179 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹145 Cr | ₹135 Cr | ₹171 Cr | ₹118 Cr | ₹135 Cr |
| Short Term Borrowings | ₹410 Cr | ₹169 Cr | ₹234 Cr | ₹2,583 Cr | ₹2,855 Cr |
| Secured ST Loans repayable on Demands | ₹410 Cr | ₹169 Cr | ₹176 Cr | ₹2,472 Cr | ₹2,763 Cr |
| Working Capital Loans- Sec | ₹219 Cr | - | - | ₹201 Cr | ₹300 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | ₹111 Cr | ₹92 Cr |
| Other Unsecured Loans | ₹-219 Cr | - | ₹58 Cr | ₹-201 Cr | ₹-300 Cr |
| Short Term Provisions | ₹4.07 Cr | ₹3.38 Cr | ₹0.32 Cr | ₹8.91 Cr | ₹9.35 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹4.07 Cr | ₹3.38 Cr | ₹0.32 Cr | ₹8.91 Cr | ₹9.35 Cr |
| Total Current Liabilities | ₹1,559 Cr | ₹1,502 Cr | ₹1,737 Cr | ₹4,045 Cr | ₹4,161 Cr |
| Total Liabilities | ₹3,891 Cr | ₹3,147 Cr | ₹2,669 Cr | ₹2,678 Cr | ₹2,715 Cr |
| ASSETS | |||||
| Gross Block | ₹3,134 Cr | ₹2,809 Cr | ₹2,551 Cr | ₹2,636 Cr | ₹2,563 Cr |
| Less: Accumulated Depreciation | ₹1,521 Cr | ₹1,427 Cr | ₹1,420 Cr | ₹1,471 Cr | ₹1,381 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,614 Cr | ₹1,382 Cr | ₹1,132 Cr | ₹1,165 Cr | ₹1,181 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹127 Cr | ₹116 Cr | ₹69 Cr | ₹52 Cr | ₹102 Cr |
| Non Current Investments | ₹0.79 Cr | ₹0.79 Cr | ₹1.06 Cr | ₹1.06 Cr | ₹1.06 Cr |
| Long Term Investment | ₹0.79 Cr | ₹0.79 Cr | ₹1.06 Cr | ₹1.06 Cr | ₹1.06 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹1.07 Cr | ₹1.07 Cr | ₹1.06 Cr | ₹1.06 Cr | ₹1.06 Cr |
| Long Term Loans & Advances | ₹125 Cr | ₹105 Cr | ₹78 Cr | ₹115 Cr | ₹114 Cr |
| Other Non Current Assets | ₹49 Cr | ₹30 Cr | ₹18 Cr | ₹5.75 Cr | ₹16 Cr |
| Total Non-Current Assets | ₹1,918 Cr | ₹1,634 Cr | ₹1,298 Cr | ₹1,339 Cr | ₹1,414 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹1,248 Cr | ₹950 Cr | ₹821 Cr | ₹758 Cr | ₹699 Cr |
| Raw Materials | ₹756 Cr | ₹567 Cr | ₹498 Cr | ₹519 Cr | ₹486 Cr |
| Work-in Progress | ₹33 Cr | ₹34 Cr | ₹20 Cr | ₹11 Cr | ₹13 Cr |
| Finished Goods | ₹284 Cr | ₹211 Cr | ₹186 Cr | ₹143 Cr | ₹120 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹151 Cr | ₹120 Cr | ₹90 Cr | ₹62 Cr | ₹54 Cr |
| Other Inventory | ₹25 Cr | ₹19 Cr | ₹27 Cr | ₹23 Cr | ₹26 Cr |
| Sundry Debtors | ₹430 Cr | ₹242 Cr | ₹229 Cr | ₹156 Cr | ₹244 Cr |
| Debtors more than Six months | ₹222 Cr | ₹174 Cr | ₹360 Cr | ₹379 Cr | ₹391 Cr |
| Debtors Others | ₹408 Cr | ₹259 Cr | ₹245 Cr | ₹138 Cr | ₹94 Cr |
| Cash and Bank | ₹126 Cr | ₹91 Cr | ₹51 Cr | ₹22 Cr | ₹26 Cr |
| Cash in hand | ₹1.13 Cr | ₹0.94 Cr | ₹0.97 Cr | ₹0.69 Cr | ₹1.82 Cr |
| Balances at Bank | ₹125 Cr | ₹90 Cr | ₹51 Cr | ₹21 Cr | ₹23 Cr |
| Other cash and bank balances | - | - | - | - | ₹0.75 Cr |
| Other Current Assets | ₹16 Cr | ₹9.53 Cr | ₹8.08 Cr | ₹104 Cr | ₹122 Cr |
| Interest accrued on Investments | ₹1.10 Cr | ₹2.10 Cr | ₹1.47 Cr | ₹0.38 Cr | ₹0.20 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹8.75 Cr | ₹6.28 Cr | ₹6.41 Cr | - | - |
| Other current_assets | ₹5.75 Cr | ₹1.15 Cr | ₹0.20 Cr | ₹104 Cr | ₹121 Cr |
| Short Term Loans and Advances | ₹153 Cr | ₹221 Cr | ₹261 Cr | ₹298 Cr | ₹210 Cr |
| Advances recoverable in cash or in kind | ₹112 Cr | ₹175 Cr | ₹213 Cr | ₹204 Cr | ₹172 Cr |
| Advance income tax and TDS | ₹15 Cr | ₹11 Cr | ₹13 Cr | ₹6.86 Cr | ₹3.90 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹26 Cr | ₹36 Cr | ₹35 Cr | ₹88 Cr | ₹34 Cr |
| Total Current Assets | ₹1,973 Cr | ₹1,513 Cr | ₹1,372 Cr | ₹1,339 Cr | ₹1,301 Cr |
| Net Current Assets (Including Current Investments) | ₹414 Cr | ₹11 Cr | ₹-365 Cr | ₹-2,706 Cr | ₹-2,860 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | ₹0.11 Cr |
| Total Assets | ₹3,891 Cr | ₹3,147 Cr | ₹2,669 Cr | ₹2,678 Cr | ₹2,715 Cr |
| Contingent Liabilities | ₹276 Cr | ₹356 Cr | ₹2,195 Cr | ₹386 Cr | ₹410 Cr |
| Total Debt | ₹558 Cr | ₹472 Cr | ₹860 Cr | ₹3,169 Cr | ₹3,433 Cr |
| Book Value | - | 90.62 | 35.19 | -150.55 | -156.92 |
| Adjusted Book Value | 23.29 | 18.12 | 7.04 | -30.11 | -31.38 |
Compare Balance Sheet of peers of JAI BALAJI INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JAI BALAJI INDUSTRIES | ₹8,664.1 Cr | -0.1% | 0.5% | -53.4% | Stock Analytics | |
| JINDAL STEEL & POWER | ₹108,813.0 Cr | 3.2% | 0.3% | 16.4% | Stock Analytics | |
| LLOYDS METALS & ENERGY | ₹68,950.4 Cr | -1.7% | 6.4% | 40.6% | Stock Analytics | |
| STEEL EXCHANGE INDIA | ₹1,219.8 Cr | -0.9% | 2.1% | -11% | Stock Analytics | |
| SURAJ PRODUCTS | ₹448.0 Cr | -11.6% | 3.2% | -31.9% | Stock Analytics | |
| SAL STEEL | ₹404.9 Cr | 4% | 36.1% | 52% | Stock Analytics | |
JAI BALAJI INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JAI BALAJI INDUSTRIES | -0.1% |
0.5% |
-53.4% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses