Home > Income Statement > JAGRAN PRAKASHAN

JAGRAN PRAKASHAN
Income Statement

JAGRAN PRAKASHAN is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for JAGRAN PRAKASHAN
Please provide your vote to see the results

JAGRAN PRAKASHAN Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,635 Cr₹1,304 Cr₹2,123 Cr₹2,401 Cr₹2,304 Cr
     Sales ₹355 Cr₹327 Cr₹433 Cr₹453 Cr₹433 Cr
     Job Work/ Contract Receipts ₹15 Cr₹11 Cr₹23 Cr₹26 Cr₹28 Cr
     Processing Charges / Service Income ₹1,251 Cr₹954 Cr₹1,653 Cr₹1,902 Cr₹1,824 Cr
     Revenue from property development -----
     Other Operational Income ₹13 Cr₹11 Cr₹14 Cr₹19 Cr₹19 Cr
Less: Excise Duty -----
Net Sales ₹1,616 Cr₹1,289 Cr₹2,097 Cr₹2,363 Cr₹2,304 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.00 Cr₹-0.03 Cr₹0.11 Cr₹0.02 Cr₹0.02 Cr
Raw Material Consumed ₹419 Cr₹305 Cr₹601 Cr₹730 Cr₹664 Cr
     Opening Raw Materials ₹52 Cr₹183 Cr₹165 Cr₹62 Cr₹90 Cr
     Purchases Raw Materials ₹446 Cr₹174 Cr₹619 Cr₹833 Cr₹637 Cr
     Closing Raw Materials ₹80 Cr₹52 Cr₹183 Cr₹165 Cr₹62 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹34 Cr₹33 Cr₹44 Cr₹46 Cr₹45 Cr
     Electricity & Power ₹34 Cr₹33 Cr₹44 Cr₹46 Cr₹45 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹370 Cr₹371 Cr₹417 Cr₹419 Cr₹400 Cr
     Salaries, Wages & Bonus ₹329 Cr₹333 Cr₹366 Cr₹368 Cr₹352 Cr
     Contributions to EPF & Pension Funds ₹23 Cr₹25 Cr₹29 Cr₹28 Cr₹26 Cr
     Workmen and Staff Welfare Expenses ₹8.37 Cr₹5.96 Cr₹9.55 Cr₹13 Cr₹13 Cr
     Other Employees Cost ₹9.91 Cr₹6.95 Cr₹13 Cr₹10 Cr₹9.72 Cr
Other Manufacturing Expenses ₹97 Cr₹87 Cr₹131 Cr₹135 Cr₹128 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹10 Cr₹10 Cr₹17 Cr₹19 Cr₹19 Cr
     Repairs and Maintenance ₹32 Cr₹30 Cr₹47 Cr₹49 Cr₹42 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹55 Cr₹46 Cr₹68 Cr₹67 Cr₹67 Cr
General and Administration Expenses ₹123 Cr₹104 Cr₹139 Cr₹190 Cr₹189 Cr
     Rent , Rates & Taxes ₹1.49 Cr₹2.79 Cr₹5.79 Cr₹42 Cr₹41 Cr
     Insurance ₹4.30 Cr₹3.58 Cr₹2.63 Cr₹2.54 Cr₹2.62 Cr
     Printing and stationery -----
     Professional and legal fees ₹19 Cr₹19 Cr₹20 Cr₹21 Cr₹21 Cr
     Traveling and conveyance ₹13 Cr₹13 Cr₹23 Cr₹25 Cr₹24 Cr
     Other Administration ₹98 Cr₹79 Cr₹111 Cr₹125 Cr₹124 Cr
Selling and Distribution Expenses ₹137 Cr₹90 Cr₹232 Cr₹238 Cr₹222 Cr
     Advertisement & Sales Promotion ₹106 Cr₹63 Cr₹194 Cr₹203 Cr₹186 Cr
     Sales Commissions & Incentives ₹4.49 Cr₹1.72 Cr₹2.25 Cr--
     Freight and Forwarding ₹26 Cr₹26 Cr₹35 Cr₹35 Cr₹36 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹78 Cr₹78 Cr₹107 Cr₹74 Cr₹73 Cr
     Bad debts /advances written off ₹32 Cr₹21 Cr₹13 Cr₹15 Cr₹3.67 Cr
     Provision for doubtful debts -₹7.02 Cr₹38 Cr₹5.31 Cr₹18 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹1.20 Cr-₹4.79 Cr₹2.90 Cr₹0.20 Cr
     Losson sale of non-trade current investments -₹7.86 Cr---
     Other Miscellaneous Expenses ₹45 Cr₹42 Cr₹51 Cr₹51 Cr₹51 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,258 Cr₹1,069 Cr₹1,671 Cr₹1,832 Cr₹1,721 Cr
Operating Profit (Excl OI) ₹358 Cr₹220 Cr₹426 Cr₹531 Cr₹583 Cr
Other Income ₹68 Cr₹60 Cr₹39 Cr₹44 Cr₹47 Cr
     Interest Received ₹33 Cr₹19 Cr₹5.02 Cr₹6.81 Cr₹13 Cr
     Dividend Received ₹0.01 Cr-₹0.00 Cr₹0.68 Cr₹0.48 Cr
     Profit on sale of Fixed Assets ₹5.91 Cr₹0.58 Cr₹1.37 Cr₹0.29 Cr₹2.31 Cr
     Profits on sale of Investments ₹7.58 Cr₹35 Cr₹29 Cr₹20 Cr₹8.48 Cr
     Provision Written Back ₹0.03 Cr₹0.01 Cr₹0.04 Cr₹0.04 Cr₹0.10 Cr
     Foreign Exchange Gains -₹1.12 Cr---
     Others ₹22 Cr₹3.87 Cr₹3.94 Cr₹16 Cr₹23 Cr
Operating Profit ₹426 Cr₹280 Cr₹465 Cr₹575 Cr₹630 Cr
Interest ₹31 Cr₹34 Cr₹33 Cr₹26 Cr₹27 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -₹30 Cr₹29 Cr₹23 Cr₹25 Cr
     Intereston Fixed deposits ₹1.80 Cr₹1.39 Cr₹3.39 Cr₹2.55 Cr₹1.45 Cr
     Bank Charges etc ₹0.71 Cr₹2.22 Cr₹0.81 Cr₹0.54 Cr₹0.75 Cr
     Other Interest ₹29 Cr----
PBDT ₹395 Cr₹246 Cr₹432 Cr₹549 Cr₹603 Cr
Depreciation ₹119 Cr₹129 Cr₹146 Cr₹128 Cr₹136 Cr
Profit Before Taxation & Exceptional Items ₹276 Cr₹118 Cr₹286 Cr₹421 Cr₹467 Cr
Exceptional Income / Expenses ₹5.64 Cr₹-11 Cr---
Profit Before Tax ₹282 Cr₹107 Cr₹286 Cr₹421 Cr₹467 Cr
Provision for Tax ₹65 Cr₹29 Cr₹4.89 Cr₹147 Cr₹156 Cr
     Current Income Tax ₹87 Cr₹65 Cr₹90 Cr₹107 Cr₹146 Cr
     Deferred Tax ₹-19 Cr₹-37 Cr₹-85 Cr₹40 Cr₹10 Cr
     Other taxes ₹-3.10 Cr₹0.46 Cr---
Profit After Tax ₹217 Cr₹78 Cr₹281 Cr₹274 Cr₹311 Cr
Extra items -----
Minority Interest -----
Share of Associate -₹0.22 Cr₹0.02 Cr₹0.51 Cr₹0.04 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹217 Cr₹78 Cr₹281 Cr₹274 Cr₹311 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,549 Cr₹1,472 Cr₹1,401 Cr₹1,221 Cr₹1,047 Cr
Appropriations ₹1,766 Cr₹1,550 Cr₹1,682 Cr₹1,495 Cr₹1,358 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹78 Cr₹0.89 Cr₹210 Cr₹94 Cr₹133 Cr
Equity Dividend % ---₹175.00₹150.00
Earnings Per Share ₹8.23₹2.82₹9.99₹9.25₹9.99
Adjusted EPS ₹8.23₹2.82₹9.99₹9.25₹9.99

Compare Income Statement of peers of JAGRAN PRAKASHAN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JAGRAN PRAKASHAN ₹2,222.7 Cr 1% -19.3% 39% Stock Analytics
DB CORP ₹5,076.5 Cr 1.3% -14.7% 167.5% Stock Analytics
NAVNEET EDUCATION ₹3,200.9 Cr -3.4% -12.2% 53.7% Stock Analytics
MPS ₹2,761.7 Cr 4.2% 4.3% 50.8% Stock Analytics
REPRO INDIA ₹1,158.9 Cr -2.1% -12.2% 111.7% Stock Analytics
THE SANDESH ₹927.8 Cr 4.4% -12.8% 43.7% Stock Analytics


JAGRAN PRAKASHAN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JAGRAN PRAKASHAN

1%

-19.3%

39%

SENSEX

-2.4%

-1%

21.3%


You may also like the below Video Courses