Home > Income Statement > IZMO

IZMO
Income Statement

IZMO is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for IZMO
Please provide your vote to see the results

IZMO Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹154 Cr₹132 Cr₹116 Cr₹101 Cr₹92 Cr
     Software Services & Operating Revenues ₹154 Cr₹132 Cr₹116 Cr₹101 Cr₹92 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses -----
     Processing Charges / ServiceIncome -----
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹154 Cr₹132 Cr₹116 Cr₹101 Cr₹92 Cr
EXPENDITURE :
Stock Adjustments ---₹0.00 Cr₹-0.05 Cr
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Others raw material cost -----
Power & Fuel Cost ₹0.39 Cr₹0.24 Cr₹0.27 Cr₹0.50 Cr₹0.40 Cr
     Electricity & Power ₹0.39 Cr₹0.24 Cr₹0.27 Cr₹0.50 Cr₹0.40 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹69 Cr₹55 Cr₹46 Cr₹43 Cr₹37 Cr
     Salaries, Wages & Bonus ₹67 Cr₹54 Cr₹45 Cr₹42 Cr₹36 Cr
     Contributions to EPF & Pension Funds ₹0.79 Cr₹0.69 Cr₹0.60 Cr₹0.62 Cr₹0.46 Cr
     Wheeling & Transmission Charges recoverable ₹0.35 Cr₹0.09 Cr₹0.04 Cr₹0.41 Cr₹0.09 Cr
     Other Employees Cost ₹0.55 Cr₹0.56 Cr₹-0.15 Cr₹0.40 Cr₹1.04 Cr
Cost of Software developments -----
     Software Purchase -----
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses -----
Operating Expenses ₹0.96 Cr₹1.07 Cr₹2.31 Cr₹0.59 Cr₹1.10 Cr
     Repairs and Maintenance ₹0.33 Cr₹0.26 Cr₹0.12 Cr₹0.16 Cr₹0.38 Cr
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses ₹0.63 Cr₹0.81 Cr₹2.19 Cr₹0.43 Cr₹0.72 Cr
General and Administration Expenses ₹50 Cr₹48 Cr₹35 Cr₹34 Cr₹32 Cr
     Rates & Taxes ₹0.76 Cr₹0.56 Cr₹0.52 Cr₹0.48 Cr₹0.36 Cr
     Insurance ₹0.89 Cr₹0.75 Cr₹0.48 Cr₹0.39 Cr₹0.21 Cr
     Printing and stationery ₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.05 Cr₹0.06 Cr
     Professional and legal fees ₹33 Cr₹33 Cr₹26 Cr₹24 Cr₹24 Cr
     Other Administration ₹9.57 Cr₹8.13 Cr₹4.52 Cr₹5.58 Cr₹5.13 Cr
Selling and Marketing Expenses ₹3.23 Cr₹2.49 Cr₹2.55 Cr₹2.44 Cr₹1.04 Cr
     Advertisement & Sales Promotion ₹3.11 Cr₹2.32 Cr₹2.44 Cr₹2.32 Cr₹0.74 Cr
     Commission, Brokerage & Discounts ₹0.13 Cr₹0.17 Cr₹0.11 Cr₹0.12 Cr₹0.30 Cr
     Freight outwards -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.37 Cr₹0.93 Cr₹2.64 Cr₹0.31 Cr₹0.20 Cr
     Bad debts /advances written off ₹0.08 Cr₹0.69 Cr₹1.55 Cr₹0.08 Cr₹0.00 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹0.92 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.28 Cr₹0.24 Cr₹0.17 Cr₹0.23 Cr₹0.20 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹124 Cr₹108 Cr₹89 Cr₹81 Cr₹72 Cr
Operating Profit (Excl OI) ₹30 Cr₹24 Cr₹28 Cr₹20 Cr₹20 Cr
Other Income ₹3.53 Cr₹5.50 Cr₹23 Cr₹8.47 Cr₹3.95 Cr
     Interest Received ₹0.20 Cr₹0.10 Cr₹0.08 Cr₹0.06 Cr₹0.03 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.01 Cr₹0.03 Cr-
     Profits on sale of Investments ---₹0.08 Cr-
     Provision Written Back ----₹0.05 Cr
     Foreign Exchange Gains ₹1.71 Cr₹0.48 Cr-₹1.75 Cr₹1.62 Cr
     Others ₹1.63 Cr₹4.92 Cr₹23 Cr₹6.55 Cr₹2.25 Cr
Operating Profit ₹34 Cr₹30 Cr₹50 Cr₹29 Cr₹24 Cr
Interest ₹1.27 Cr₹1.23 Cr₹1.47 Cr₹1.27 Cr₹1.52 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan -----
     Intereston Fixed deposits ----₹0.05 Cr
     Bank Charges etc ₹0.93 Cr₹0.77 Cr₹0.60 Cr₹0.23 Cr₹0.09 Cr
     Other Interest ₹0.34 Cr₹0.47 Cr₹0.87 Cr₹1.04 Cr₹1.38 Cr
PBDT ₹32 Cr₹29 Cr₹49 Cr₹28 Cr₹23 Cr
Depreciation ₹12 Cr₹12 Cr₹22 Cr₹16 Cr₹15 Cr
Profit Before Taxation & Exceptional Items ₹21 Cr₹16 Cr₹27 Cr₹12 Cr₹7.40 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹21 Cr₹16 Cr₹27 Cr₹12 Cr₹7.40 Cr
Provision for Tax ₹0.69 Cr₹0.14 Cr₹0.18 Cr₹0.78 Cr₹0.64 Cr
     Current Income Tax ₹0.51 Cr₹0.33 Cr₹0.04 Cr₹0.24 Cr₹0.37 Cr
     Deferred Tax ₹0.18 Cr₹-0.16 Cr₹0.10 Cr₹0.54 Cr₹0.62 Cr
     Other taxes -₹-0.03 Cr₹0.05 Cr-₹-0.35 Cr
Profit After Tax ₹20 Cr₹16 Cr₹27 Cr₹11 Cr₹6.76 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹20 Cr₹16 Cr₹27 Cr₹11 Cr₹6.76 Cr
Adjustments to PAT -----
Profit Balance B/F ₹87 Cr₹71 Cr₹44 Cr₹33 Cr₹25 Cr
Appropriations ₹107 Cr₹87 Cr₹71 Cr₹44 Cr₹32 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹107 Cr₹87 Cr₹71 Cr₹44 Cr₹32 Cr
Equity Dividend % -----
Earnings Per Share ₹14.95₹12.01₹20.21₹8.53₹5.18
Adjusted EPS ₹14.95₹12.01₹20.21₹8.53₹5.18

Compare Income Statement of peers of IZMO

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
IZMO ₹417.8 Cr -3.2% -10.5% 233.2% Stock Analytics
TATA CONSULTANCY SERVICES ₹1,397,850.0 Cr -2.5% -4.3% 26% Stock Analytics
INFOSYS ₹589,652.0 Cr -4.5% -11% 8.5% Stock Analytics
HCL TECHNOLOGIES ₹398,271.0 Cr -2.2% -6.2% 43.7% Stock Analytics
WIPRO ₹232,158.0 Cr -3% -10.5% 32.9% Stock Analytics
LTIMINDTREE ₹139,345.0 Cr -2.6% -10.3% 7.1% Stock Analytics


IZMO Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
IZMO

-3.2%

-10.5%

233.2%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses