IVP
|
IVP Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹539 Cr | ₹546 Cr | ₹661 Cr | ₹557 Cr | ₹290 Cr |
| Sales | ₹538 Cr | ₹545 Cr | ₹660 Cr | ₹556 Cr | ₹289 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.67 Cr | ₹0.84 Cr | ₹1.38 Cr | ₹0.94 Cr | ₹0.69 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹539 Cr | ₹546 Cr | ₹661 Cr | ₹557 Cr | ₹290 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-3.75 Cr | ₹4.55 Cr | ₹-1.90 Cr | ₹-1.25 Cr | ₹-12 Cr |
| Raw Material Consumed | ₹437 Cr | ₹438 Cr | ₹549 Cr | ₹461 Cr | ₹236 Cr |
| Opening Raw Materials | ₹54 Cr | ₹65 Cr | ₹52 Cr | ₹46 Cr | ₹17 Cr |
| Purchases Raw Materials | ₹440 Cr | ₹426 Cr | ₹560 Cr | ₹466 Cr | ₹265 Cr |
| Closing Raw Materials | ₹58 Cr | ₹54 Cr | ₹64 Cr | ₹52 Cr | ₹46 Cr |
| Other Direct Purchases / Brought in cost | ₹0.93 Cr | ₹1.30 Cr | ₹1.30 Cr | ₹1.04 Cr | ₹1.23 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹14 Cr | ₹14 Cr | ₹16 Cr | ₹12 Cr | ₹7.53 Cr |
| Electricity & Power | ₹14 Cr | ₹14 Cr | ₹16 Cr | ₹12 Cr | ₹7.53 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹19 Cr | ₹19 Cr | ₹17 Cr | ₹15 Cr | ₹13 Cr |
| Salaries, Wages & Bonus | ₹17 Cr | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹11 Cr |
| Contributions to EPF & Pension Funds | ₹1.08 Cr | ₹1.03 Cr | ₹1.03 Cr | ₹0.92 Cr | ₹0.80 Cr |
| Workmen and Staff Welfare Expenses | ₹1.25 Cr | ₹1.27 Cr | ₹1.15 Cr | ₹0.88 Cr | ₹1.03 Cr |
| Other Employees Cost | ₹0.45 Cr | ₹0.49 Cr | ₹0.34 Cr | ₹1.03 Cr | ₹0.42 Cr |
| Other Manufacturing Expenses | ₹9.79 Cr | ₹9.73 Cr | ₹8.70 Cr | ₹7.64 Cr | ₹5.03 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹2.87 Cr | ₹2.52 Cr | ₹2.60 Cr | ₹2.44 Cr | ₹1.82 Cr |
| Repairs and Maintenance | ₹3.87 Cr | ₹3.82 Cr | ₹2.99 Cr | ₹2.92 Cr | ₹1.78 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹3.05 Cr | ₹3.39 Cr | ₹3.11 Cr | ₹2.28 Cr | ₹1.43 Cr |
| General and Administration Expenses | ₹8.60 Cr | ₹8.18 Cr | ₹8.02 Cr | ₹6.34 Cr | ₹5.15 Cr |
| Rent , Rates & Taxes | ₹0.41 Cr | ₹0.73 Cr | ₹0.60 Cr | ₹0.61 Cr | ₹0.58 Cr |
| Insurance | ₹1.25 Cr | ₹1.30 Cr | ₹1.78 Cr | ₹1.18 Cr | ₹0.69 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹3.44 Cr | ₹2.82 Cr | ₹2.27 Cr | ₹1.83 Cr | ₹1.59 Cr |
| Traveling and conveyance | ₹1.08 Cr | ₹1.02 Cr | ₹1.04 Cr | ₹0.58 Cr | ₹0.33 Cr |
| Other Administration | ₹2.42 Cr | ₹2.31 Cr | ₹2.33 Cr | ₹2.14 Cr | ₹1.96 Cr |
| Selling and Distribution Expenses | ₹18 Cr | ₹18 Cr | ₹17 Cr | ₹15 Cr | ₹11 Cr |
| Advertisement & Sales Promotion | ₹0.02 Cr | ₹0.25 Cr | ₹0.14 Cr | - | ₹0.01 Cr |
| Sales Commissions & Incentives | ₹0.69 Cr | ₹0.50 Cr | ₹0.31 Cr | ₹0.94 Cr | ₹0.68 Cr |
| Freight and Forwarding | ₹18 Cr | ₹17 Cr | ₹17 Cr | ₹14 Cr | ₹11 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹11 Cr | ₹8.30 Cr | ₹6.70 Cr | ₹4.54 Cr | ₹8.53 Cr |
| Bad debts /advances written off | ₹0.48 Cr | ₹0.52 Cr | ₹0.13 Cr | ₹0.09 Cr | ₹1.90 Cr |
| Provision for doubtful debts | ₹6.81 Cr | ₹4.29 Cr | ₹1.79 Cr | ₹0.30 Cr | ₹3.39 Cr |
| Losson disposal of fixed assets(net) | ₹0.06 Cr | ₹0.09 Cr | - | ₹0.31 Cr | ₹0.13 Cr |
| Losson foreign exchange fluctuations | - | - | - | ₹0.02 Cr | ₹0.83 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹3.70 Cr | ₹3.40 Cr | ₹4.78 Cr | ₹3.82 Cr | ₹2.28 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹514 Cr | ₹519 Cr | ₹621 Cr | ₹522 Cr | ₹275 Cr |
| Operating Profit (Excl OI) | ₹25 Cr | ₹27 Cr | ₹40 Cr | ₹35 Cr | ₹14 Cr |
| Other Income | ₹4.06 Cr | ₹3.55 Cr | ₹2.97 Cr | ₹3.51 Cr | ₹4.34 Cr |
| Interest Received | ₹0.09 Cr | ₹0.05 Cr | ₹0.10 Cr | ₹0.36 Cr | ₹0.09 Cr |
| Dividend Received | - | - | - | ₹0.01 Cr | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | ₹0.01 Cr | - |
| Provision Written Back | ₹0.48 Cr | ₹0.52 Cr | ₹0.13 Cr | ₹0.09 Cr | ₹1.90 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹3.49 Cr | ₹2.98 Cr | ₹2.74 Cr | ₹3.04 Cr | ₹2.35 Cr |
| Operating Profit | ₹29 Cr | ₹31 Cr | ₹42 Cr | ₹38 Cr | ₹19 Cr |
| Interest | ₹7.79 Cr | ₹8.70 Cr | ₹12 Cr | ₹9.94 Cr | ₹6.97 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | ₹3.46 Cr | ₹3.65 Cr | ₹4.85 Cr | ₹4.72 Cr | ₹4.31 Cr |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹4.33 Cr | ₹5.05 Cr | ₹7.39 Cr | ₹5.22 Cr | ₹2.66 Cr |
| PBDT | ₹21 Cr | ₹22 Cr | ₹30 Cr | ₹28 Cr | ₹12 Cr |
| Depreciation | ₹5.73 Cr | ₹5.54 Cr | ₹5.20 Cr | ₹5.12 Cr | ₹5.06 Cr |
| Profit Before Taxation & Exceptional Items | ₹15 Cr | ₹17 Cr | ₹25 Cr | ₹23 Cr | ₹6.68 Cr |
| Exceptional Income / Expenses | - | - | ₹13 Cr | - | - |
| Profit Before Tax | ₹15 Cr | ₹17 Cr | ₹38 Cr | ₹23 Cr | ₹6.68 Cr |
| Provision for Tax | ₹3.95 Cr | ₹4.35 Cr | ₹9.93 Cr | ₹5.72 Cr | ₹2.18 Cr |
| Current Income Tax | ₹5.30 Cr | ₹5.28 Cr | ₹6.27 Cr | ₹3.30 Cr | - |
| Deferred Tax | ₹-1.37 Cr | ₹-0.95 Cr | ₹3.61 Cr | ₹2.42 Cr | ₹2.18 Cr |
| Other taxes | ₹0.02 Cr | ₹0.02 Cr | ₹0.05 Cr | - | - |
| Profit After Tax | ₹11 Cr | ₹12 Cr | ₹28 Cr | ₹18 Cr | ₹4.50 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹88 Cr | ₹77 Cr | ₹50 Cr | ₹34 Cr | ₹30 Cr |
| Appropriations | ₹99 Cr | ₹89 Cr | ₹78 Cr | ₹52 Cr | ₹34 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.90 Cr | ₹1.40 Cr | ₹0.94 Cr | ₹2.12 Cr | ₹0.21 Cr |
| Equity Dividend % | ₹10.00 | ₹10.00 | ₹15.00 | ₹15.00 | ₹10.00 |
| Earnings Per Share | ₹10.95 | ₹11.89 | ₹27.12 | ₹17.07 | ₹4.36 |
| Adjusted EPS | ₹10.95 | ₹11.89 | ₹27.12 | ₹17.07 | ₹4.36 |
Compare Income Statement of peers of IVP
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| IVP | ₹169.0 Cr | 1.3% | -2.5% | -28.1% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹153,349.0 Cr | -2.3% | 1.2% | -3.7% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹126,972.0 Cr | -0.1% | -1.3% | 24.3% | Stock Analytics | |
| SRF | ₹91,457.4 Cr | -2.6% | 6.2% | 35% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹40,667.0 Cr | -0.3% | -4.2% | -22.4% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹36,592.0 Cr | 0.2% | -8% | 8.1% | Stock Analytics | |
IVP Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| IVP | 1.3% |
-2.5% |
-28.1% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses