IVALUE INFOSOLUTIONS
|
IVALUE INFOSOLUTIONS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| INCOME : | ||||
| Gross Sales | ₹923 Cr | ₹780 Cr | ₹797 Cr | ₹501 Cr |
| Sales | ₹744 Cr | ₹605 Cr | ₹675 Cr | ₹417 Cr |
| Job Work/ Contract Receipts | - | - | - | - |
| Processing Charges / Service Income | ₹178 Cr | ₹175 Cr | ₹122 Cr | ₹84 Cr |
| Revenue from property development | - | - | - | - |
| Other Operational Income | - | - | - | - |
| Less: Excise Duty | - | - | - | - |
| Net Sales | ₹923 Cr | ₹780 Cr | ₹797 Cr | ₹501 Cr |
| EXPENDITURE : | ||||
| Increase/Decrease in Stock | ₹14 Cr | ₹63 Cr | ₹-79 Cr | ₹3.23 Cr |
| Raw Material Consumed | ₹665 Cr | ₹498 Cr | ₹695 Cr | ₹372 Cr |
| Opening Raw Materials | - | - | - | - |
| Purchases Raw Materials | - | - | - | - |
| Closing Raw Materials | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹665 Cr | ₹498 Cr | ₹695 Cr | ₹372 Cr |
| Other raw material cost | - | - | - | - |
| Power & Fuel Cost | ₹0.49 Cr | ₹0.41 Cr | ₹0.31 Cr | ₹0.10 Cr |
| Electricity & Power | ₹0.49 Cr | ₹0.41 Cr | ₹0.31 Cr | ₹0.10 Cr |
| Oil, Fuel & Natural gas | - | - | - | - |
| Coals etc | - | - | - | - |
| Other power & fuel | - | - | - | - |
| Employee Cost | ₹69 Cr | ₹65 Cr | ₹41 Cr | ₹25 Cr |
| Salaries, Wages & Bonus | ₹63 Cr | ₹60 Cr | ₹36 Cr | ₹24 Cr |
| Contributions to EPF & Pension Funds | ₹1.69 Cr | ₹1.54 Cr | ₹1.36 Cr | ₹0.66 Cr |
| Workmen and Staff Welfare Expenses | ₹1.21 Cr | ₹1.26 Cr | ₹0.95 Cr | ₹0.23 Cr |
| Other Employees Cost | ₹2.44 Cr | ₹2.53 Cr | ₹2.39 Cr | ₹0.92 Cr |
| Other Manufacturing Expenses | - | - | - | - |
| Sub-contracted / Out sourced services | - | - | - | - |
| Processing Charges | - | - | - | - |
| Repairs and Maintenance | - | - | - | - |
| Packing Material Consumed | - | - | - | - |
| Other Mfg Exp | - | - | - | - |
| General and Administration Expenses | ₹19 Cr | ₹17 Cr | ₹16 Cr | ₹6.22 Cr |
| Rent , Rates & Taxes | ₹1.50 Cr | ₹1.26 Cr | ₹0.87 Cr | ₹0.33 Cr |
| Insurance | ₹0.93 Cr | ₹1.15 Cr | ₹1.13 Cr | ₹1.20 Cr |
| Printing and stationery | ₹6.43 Cr | ₹3.68 Cr | ₹1.48 Cr | ₹0.34 Cr |
| Professional and legal fees | ₹3.34 Cr | ₹5.05 Cr | ₹7.93 Cr | ₹3.35 Cr |
| Traveling and conveyance | ₹4.51 Cr | ₹4.33 Cr | ₹3.49 Cr | ₹0.50 Cr |
| Other Administration | ₹1.95 Cr | ₹1.33 Cr | ₹0.76 Cr | ₹0.51 Cr |
| Selling and Distribution Expenses | ₹24 Cr | ₹26 Cr | ₹29 Cr | ₹25 Cr |
| Advertisement & Sales Promotion | ₹17 Cr | ₹20 Cr | ₹13 Cr | ₹3.55 Cr |
| Sales Commissions & Incentives | ₹7.21 Cr | ₹6.12 Cr | ₹16 Cr | ₹21 Cr |
| Freight and Forwarding | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - |
| Other Selling Expenses | - | - | - | - |
| Miscellaneous Expenses | ₹16 Cr | ₹9.87 Cr | ₹10 Cr | ₹13 Cr |
| Bad debts /advances written off | ₹8.40 Cr | ₹6.04 Cr | ₹6.63 Cr | ₹1.69 Cr |
| Provision for doubtful debts | ₹0.08 Cr | ₹0.01 Cr | - | ₹1.79 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - |
| Other Miscellaneous Expenses | ₹7.21 Cr | ₹3.82 Cr | ₹3.56 Cr | ₹9.42 Cr |
| Less: Expenses Capitalised | - | - | - | - |
| Total Expenditure | ₹807 Cr | ₹679 Cr | ₹713 Cr | ₹444 Cr |
| Operating Profit (Excl OI) | ₹115 Cr | ₹101 Cr | ₹84 Cr | ₹57 Cr |
| Other Income | ₹20 Cr | ₹15 Cr | ₹9.39 Cr | ₹8.17 Cr |
| Interest Received | ₹8.15 Cr | ₹3.44 Cr | ₹3.40 Cr | ₹1.47 Cr |
| Dividend Received | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - |
| Profits on sale of Investments | - | - | - | - |
| Provision Written Back | - | - | ₹0.43 Cr | - |
| Foreign Exchange Gains | ₹9.32 Cr | ₹4.95 Cr | ₹1.29 Cr | ₹2.94 Cr |
| Others | ₹2.20 Cr | ₹6.56 Cr | ₹4.28 Cr | ₹3.77 Cr |
| Operating Profit | ₹135 Cr | ₹116 Cr | ₹93 Cr | ₹65 Cr |
| Interest | ₹15 Cr | ₹14 Cr | ₹8.77 Cr | ₹9.65 Cr |
| InterestonDebenture / Bonds | - | - | - | - |
| Interest on Term Loan | ₹5.48 Cr | ₹2.75 Cr | ₹2.00 Cr | ₹1.70 Cr |
| Intereston Fixed deposits | - | - | - | - |
| Bank Charges etc | ₹1.16 Cr | ₹1.33 Cr | ₹1.03 Cr | ₹0.69 Cr |
| Other Interest | ₹7.98 Cr | ₹10 Cr | ₹5.74 Cr | ₹7.26 Cr |
| PBDT | ₹120 Cr | ₹101 Cr | ₹84 Cr | ₹55 Cr |
| Depreciation | ₹7.16 Cr | ₹6.90 Cr | ₹4.10 Cr | ₹2.50 Cr |
| Profit Before Taxation & Exceptional Items | ₹113 Cr | ₹95 Cr | ₹80 Cr | ₹53 Cr |
| Exceptional Income / Expenses | - | - | - | - |
| Profit Before Tax | ₹113 Cr | ₹95 Cr | ₹80 Cr | ₹53 Cr |
| Provision for Tax | ₹28 Cr | ₹24 Cr | ₹20 Cr | ₹16 Cr |
| Current Income Tax | ₹28 Cr | ₹25 Cr | ₹21 Cr | ₹16 Cr |
| Deferred Tax | ₹-0.52 Cr | ₹-0.40 Cr | ₹-1.58 Cr | ₹-0.77 Cr |
| Other taxes | ₹0.20 Cr | ₹-0.94 Cr | ₹0.66 Cr | ₹0.05 Cr |
| Profit After Tax | ₹85 Cr | ₹71 Cr | ₹60 Cr | ₹37 Cr |
| Extra items | - | - | - | - |
| Minority Interest | ₹0.28 Cr | ₹0.46 Cr | ₹0.07 Cr | - |
| Share of Associate | - | - | - | - |
| Other Consolidated Items | - | - | - | - |
| Consolidated Net Profit | ₹86 Cr | ₹71 Cr | ₹60 Cr | ₹37 Cr |
| Adjustments to PAT | - | - | - | - |
| Profit Balance B/F | ₹232 Cr | ₹161 Cr | ₹101 Cr | ₹64 Cr |
| Appropriations | ₹317 Cr | ₹232 Cr | ₹161 Cr | ₹101 Cr |
| General Reserves | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - |
| Corporate dividend tax | - | - | - | - |
| Other Appropriation | ₹0.05 Cr | ₹0.03 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Equity Dividend % | - | - | - | - |
| Earnings Per Share | ₹20.32 | ₹168.67 | ₹142.46 | ₹104.35 |
| Adjusted EPS | ₹20.32 | ₹16.87 | ₹14.25 | ₹10.44 |
Compare Income Statement of peers of IVALUE INFOSOLUTIONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| IVALUE INFOSOLUTIONS | ₹1,508.6 Cr | 1.2% | 10.2% | NA | Stock Analytics | |
| NETWEB TECHNOLOGIES INDIA | ₹28,152.9 Cr | -2.5% | 28.4% | 194.5% | Stock Analytics | |
| NELCO | ₹1,972.0 Cr | -8.2% | 27.3% | -18.8% | Stock Analytics | |
| CONTROL PRINT | ₹1,023.8 Cr | 2.7% | 5.1% | -17.6% | Stock Analytics | |
| TVS ELECTRONICS | ₹933.5 Cr | 4% | -1.9% | 14.6% | Stock Analytics | |
| PANACHE DIGILIFE | ₹695.6 Cr | 2% | 23.6% | 121.7% | Stock Analytics | |
IVALUE INFOSOLUTIONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| IVALUE INFOSOLUTIONS | 1.2% |
10.2% |
|
| SENSEX | -0.4% |
0.8% |
-5.3% |
You may also like the below Video Courses