IVALUE INFOSOLUTIONS
|
IVALUE INFOSOLUTIONS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹11 Cr | ₹9.67 Cr | ₹5.46 Cr | ₹5.46 Cr | ₹3.57 Cr |
| Equity - Authorised | ₹12 Cr | ₹12 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
| Equity - Issued | ₹11 Cr | ₹8.42 Cr | ₹4.21 Cr | ₹4.21 Cr | ₹3.57 Cr |
| Equity Paid Up | ₹11 Cr | ₹8.42 Cr | ₹4.21 Cr | ₹4.21 Cr | ₹3.57 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | ₹1.25 Cr | ₹1.25 Cr | ₹1.25 Cr | - |
| Face Value | ₹2.00 | ₹2.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹1.76 Cr | ₹6.66 Cr | - | - | - |
| Total Reserves | ₹555 Cr | ₹447 Cr | ₹366 Cr | ₹295 Cr | ₹107 Cr |
| Securities Premium | ₹91 Cr | ₹81 Cr | ₹85 Cr | ₹85 Cr | ₹6.63 Cr |
| Capital Reserves | ₹49 Cr | ₹49 Cr | ₹49 Cr | ₹49 Cr | - |
| Profit & Loss Account Balance | ₹415 Cr | ₹317 Cr | ₹232 Cr | ₹161 Cr | ₹101 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹0.82 Cr | ₹0.14 Cr | ₹-0.03 Cr | ₹-0.05 Cr | ₹-0.02 Cr |
| Reserve excluding Revaluation Reserve | ₹555 Cr | ₹447 Cr | ₹366 Cr | ₹295 Cr | ₹107 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹568 Cr | ₹464 Cr | ₹372 Cr | ₹301 Cr | ₹111 Cr |
| Minority Interest | ₹-0.69 Cr | ₹-1.78 Cr | ₹-1.45 Cr | ₹-0.98 Cr | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | ₹0.53 Cr | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | ₹0.19 Cr | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | ₹0.34 Cr | - |
| Deferred Tax Assets / Liabilities | ₹-7.69 Cr | ₹-6.26 Cr | ₹-5.72 Cr | ₹-5.30 Cr | ₹-2.79 Cr |
| Deferred Tax Assets | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹3.56 Cr |
| Deferred Tax Liability | ₹5.29 Cr | ₹6.34 Cr | ₹7.56 Cr | ₹7.44 Cr | ₹0.77 Cr |
| Other Long Term Liabilities | ₹22 Cr | ₹23 Cr | ₹26 Cr | ₹26 Cr | ₹1.49 Cr |
| Long Term Trade Payables | - | ₹15 Cr | - | - | - |
| Long Term Provisions | ₹118 Cr | ₹85 Cr | ₹69 Cr | ₹47 Cr | ₹25 Cr |
| Total Non-Current Liabilities | ₹132 Cr | ₹116 Cr | ₹89 Cr | ₹68 Cr | ₹24 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹738 Cr | ₹555 Cr | ₹506 Cr | ₹651 Cr | ₹311 Cr |
| Sundry Creditors | ₹738 Cr | ₹555 Cr | ₹506 Cr | ₹651 Cr | ₹311 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹55 Cr | ₹58 Cr | ₹48 Cr | ₹45 Cr | ₹172 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹5.05 Cr | ₹3.87 Cr | ₹1.94 Cr | ₹2.59 Cr | ₹7.81 Cr |
| Interest Accrued But Not Due | ₹0.39 Cr | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹49 Cr | ₹54 Cr | ₹46 Cr | ₹42 Cr | ₹164 Cr |
| Short Term Borrowings | ₹46 Cr | ₹42 Cr | ₹45 Cr | ₹50 Cr | ₹17 Cr |
| Secured ST Loans repayable on Demands | ₹46 Cr | ₹42 Cr | ₹45 Cr | ₹49 Cr | ₹17 Cr |
| Working Capital Loans- Sec | ₹46 Cr | ₹42 Cr | ₹45 Cr | ₹49 Cr | ₹17 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | ₹0.54 Cr | ₹0.68 Cr | ₹0.63 Cr | ₹0.59 Cr | - |
| Other Unsecured Loans | ₹-46 Cr | ₹-42 Cr | ₹-45 Cr | ₹-49 Cr | ₹-17 Cr |
| Short Term Provisions | ₹7.39 Cr | ₹4.66 Cr | ₹6.42 Cr | ₹4.92 Cr | ₹4.89 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹3.60 Cr | ₹3.35 Cr | ₹1.25 Cr | ₹2.53 Cr | ₹3.85 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹3.79 Cr | ₹1.31 Cr | ₹5.18 Cr | ₹2.39 Cr | ₹1.04 Cr |
| Total Current Liabilities | ₹846 Cr | ₹660 Cr | ₹605 Cr | ₹750 Cr | ₹505 Cr |
| Total Liabilities | ₹1,545 Cr | ₹1,239 Cr | ₹1,065 Cr | ₹1,118 Cr | ₹640 Cr |
| ASSETS | |||||
| Gross Block | ₹54 Cr | ₹54 Cr | ₹58 Cr | ₹52 Cr | ₹12 Cr |
| Less: Accumulated Depreciation | ₹18 Cr | ₹11 Cr | ₹9.84 Cr | ₹7.48 Cr | ₹3.38 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹36 Cr | ₹43 Cr | ₹48 Cr | ₹44 Cr | ₹8.13 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹202 Cr | ₹143 Cr | ₹145 Cr | ₹73 Cr | ₹62 Cr |
| Other Non Current Assets | ₹0.14 Cr | ₹1.48 Cr | ₹1.11 Cr | ₹1.23 Cr | ₹0.29 Cr |
| Total Non-Current Assets | ₹238 Cr | ₹187 Cr | ₹194 Cr | ₹119 Cr | ₹70 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹153 Cr | - | - | ₹11 Cr | ₹45 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹153 Cr | - | - | ₹11 Cr | ₹45 Cr |
| Inventories | ₹6.77 Cr | ₹13 Cr | ₹27 Cr | ₹90 Cr | ₹11 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹6.77 Cr | ₹13 Cr | ₹27 Cr | ₹90 Cr | ₹11 Cr |
| Sundry Debtors | ₹973 Cr | ₹826 Cr | ₹673 Cr | ₹702 Cr | ₹427 Cr |
| Debtors more than Six months | ₹100 Cr | ₹51 Cr | ₹45 Cr | ₹34 Cr | ₹22 Cr |
| Debtors Others | ₹884 Cr | ₹782 Cr | ₹635 Cr | ₹675 Cr | ₹413 Cr |
| Cash and Bank | ₹129 Cr | ₹165 Cr | ₹135 Cr | ₹80 Cr | ₹51 Cr |
| Cash in hand | ₹0.03 Cr | - | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Balances at Bank | ₹129 Cr | ₹165 Cr | ₹135 Cr | ₹80 Cr | ₹51 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹33 Cr | ₹41 Cr | ₹17 Cr | ₹65 Cr | ₹19 Cr |
| Interest accrued on Investments | ₹0.06 Cr | ₹0.04 Cr | ₹0.16 Cr | ₹0.15 Cr | ₹0.52 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.88 Cr | ₹0.95 Cr | ₹1.34 Cr | ₹1.45 Cr | ₹0.36 Cr |
| Other current_assets | ₹31 Cr | ₹40 Cr | ₹15 Cr | ₹64 Cr | ₹18 Cr |
| Short Term Loans and Advances | ₹13 Cr | ₹6.59 Cr | ₹19 Cr | ₹51 Cr | ₹16 Cr |
| Advances recoverable in cash or in kind | ₹1.54 Cr | ₹0.62 Cr | ₹7.69 Cr | ₹12 Cr | ₹2.53 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹12 Cr | ₹5.97 Cr | ₹12 Cr | ₹39 Cr | ₹13 Cr |
| Total Current Assets | ₹1,307 Cr | ₹1,051 Cr | ₹871 Cr | ₹999 Cr | ₹569 Cr |
| Net Current Assets (Including Current Investments) | ₹461 Cr | ₹391 Cr | ₹266 Cr | ₹249 Cr | ₹64 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,545 Cr | ₹1,239 Cr | ₹1,065 Cr | ₹1,118 Cr | ₹640 Cr |
| Contingent Liabilities | ₹6.33 Cr | ₹11 Cr | ₹3.83 Cr | ₹1.69 Cr | ₹1.37 Cr |
| Total Debt | ₹46 Cr | ₹42 Cr | ₹45 Cr | ₹50 Cr | ₹17 Cr |
| Book Value | 103.59 | 108.29 | 879.69 | 711.05 | 310.99 |
| Adjusted Book Value | 103.59 | 108.29 | 87.97 | 71.11 | 31.10 |
Compare Balance Sheet of peers of IVALUE INFOSOLUTIONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| IVALUE INFOSOLUTIONS | ₹1,530.0 Cr | 0.1% | -9.6% | NA | Stock Analytics | |
| NETWEB TECHNOLOGIES INDIA | ₹28,503.1 Cr | 2% | 16.4% | 141.3% | Stock Analytics | |
| NELCO | ₹2,342.2 Cr | 1.8% | 18.3% | 20.3% | Stock Analytics | |
| CONTROL PRINT | ₹932.6 Cr | 0.7% | -9.9% | -23.9% | Stock Analytics | |
| TVS ELECTRONICS | ₹844.1 Cr | -1.5% | -11.9% | 10.4% | Stock Analytics | |
| PANACHE DIGILIFE | ₹840.3 Cr | 9% | 21.7% | 95.4% | Stock Analytics | |
IVALUE INFOSOLUTIONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| IVALUE INFOSOLUTIONS | 0.1% |
-9.6% |
|
| SENSEX | -0.6% |
1.1% |
-3.2% |
You may also like the below Video Courses