ITI
|
ITI Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,264 Cr | ₹1,395 Cr | ₹1,861 Cr | ₹2,362 Cr | ₹2,059 Cr |
| Sales | ₹442 Cr | ₹221 Cr | ₹589 Cr | ₹359 Cr | ₹181 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹822 Cr | ₹1,174 Cr | ₹1,272 Cr | ₹2,003 Cr | ₹1,878 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | ₹0.02 Cr | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,264 Cr | ₹1,395 Cr | ₹1,861 Cr | ₹2,362 Cr | ₹2,059 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹25 Cr | ₹-33 Cr | ₹-19 Cr | ₹-8.55 Cr | ₹-40 Cr |
| Raw Material Consumed | ₹423 Cr | ₹438 Cr | ₹741 Cr | ₹445 Cr | ₹508 Cr |
| Opening Raw Materials | ₹78 Cr | ₹83 Cr | ₹85 Cr | ₹80 Cr | ₹89 Cr |
| Purchases Raw Materials | ₹93 Cr | ₹163 Cr | ₹116 Cr | ₹181 Cr | ₹80 Cr |
| Closing Raw Materials | ₹101 Cr | ₹81 Cr | ₹81 Cr | ₹85 Cr | ₹80 Cr |
| Other Direct Purchases / Brought in cost | ₹354 Cr | ₹273 Cr | ₹620 Cr | ₹269 Cr | ₹419 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹22 Cr | ₹22 Cr | ₹20 Cr | ₹19 Cr | ₹17 Cr |
| Electricity & Power | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹15 Cr | ₹14 Cr |
| Oil, Fuel & Natural gas | ₹0.00 Cr | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹3.48 Cr | ₹3.34 Cr | ₹2.86 Cr | ₹3.95 Cr | ₹2.21 Cr |
| Employee Cost | ₹232 Cr | ₹229 Cr | ₹222 Cr | ₹290 Cr | ₹231 Cr |
| Salaries, Wages & Bonus | ₹170 Cr | ₹172 Cr | ₹166 Cr | ₹171 Cr | ₹168 Cr |
| Contributions to EPF & Pension Funds | ₹20 Cr | ₹19 Cr | ₹17 Cr | ₹19 Cr | ₹21 Cr |
| Workmen and Staff Welfare Expenses | ₹14 Cr | ₹12 Cr | ₹11 Cr | ₹9.73 Cr | ₹11 Cr |
| Other Employees Cost | ₹29 Cr | ₹26 Cr | ₹28 Cr | ₹90 Cr | ₹30 Cr |
| Other Manufacturing Expenses | ₹819 Cr | ₹824 Cr | ₹743 Cr | ₹1,515 Cr | ₹1,151 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹15 Cr | ₹9.81 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹804 Cr | ₹811 Cr | ₹732 Cr | ₹1,500 Cr | ₹1,141 Cr |
| General and Administration Expenses | ₹40 Cr | ₹41 Cr | ₹30 Cr | ₹37 Cr | ₹29 Cr |
| Rent , Rates & Taxes | ₹11 Cr | ₹12 Cr | ₹3.19 Cr | ₹13 Cr | ₹3.67 Cr |
| Insurance | ₹1.12 Cr | ₹1.30 Cr | ₹0.74 Cr | ₹0.76 Cr | ₹0.45 Cr |
| Printing and stationery | ₹0.57 Cr | ₹0.80 Cr | ₹0.69 Cr | ₹0.73 Cr | ₹0.92 Cr |
| Professional and legal fees | ₹3.65 Cr | ₹4.03 Cr | ₹3.79 Cr | ₹1.69 Cr | ₹2.17 Cr |
| Traveling and conveyance | ₹4.34 Cr | ₹5.62 Cr | ₹4.33 Cr | ₹2.37 Cr | ₹3.86 Cr |
| Other Administration | ₹20 Cr | ₹17 Cr | ₹17 Cr | ₹18 Cr | ₹18 Cr |
| Selling and Distribution Expenses | ₹5.64 Cr | ₹0.86 Cr | ₹3.68 Cr | ₹0.61 Cr | ₹2.42 Cr |
| Advertisement & Sales Promotion | ₹0.36 Cr | ₹0.27 Cr | ₹0.34 Cr | ₹0.32 Cr | ₹0.68 Cr |
| Sales Commissions & Incentives | ₹0.23 Cr | ₹0.04 Cr | ₹0.06 Cr | - | ₹0.06 Cr |
| Freight and Forwarding | ₹5.02 Cr | ₹0.54 Cr | ₹3.22 Cr | ₹0.26 Cr | ₹1.65 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.03 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.03 Cr |
| Miscellaneous Expenses | ₹16 Cr | ₹28 Cr | ₹11 Cr | ₹13 Cr | ₹16 Cr |
| Bad debts /advances written off | ₹4.08 Cr | ₹0.01 Cr | ₹3.23 Cr | ₹1.29 Cr | ₹2.43 Cr |
| Provision for doubtful debts | ₹0.14 Cr | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹1.15 Cr | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹11 Cr | ₹28 Cr | ₹8.02 Cr | ₹12 Cr | ₹13 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,583 Cr | ₹1,549 Cr | ₹1,752 Cr | ₹2,311 Cr | ₹1,913 Cr |
| Operating Profit (Excl OI) | ₹-320 Cr | ₹-154 Cr | ₹109 Cr | ₹51 Cr | ₹146 Cr |
| Other Income | ₹45 Cr | ₹53 Cr | ₹255 Cr | ₹161 Cr | ₹184 Cr |
| Interest Received | ₹2.92 Cr | ₹5.41 Cr | ₹4.85 Cr | ₹12 Cr | ₹16 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.90 Cr | - | - | ₹0.51 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹5.42 Cr | ₹0.04 Cr | ₹2.89 Cr | ₹25 Cr | ₹44 Cr |
| Foreign Exchange Gains | - | - | - | ₹0.07 Cr | - |
| Others | ₹36 Cr | ₹46 Cr | ₹247 Cr | ₹125 Cr | ₹124 Cr |
| Operating Profit | ₹-275 Cr | ₹-101 Cr | ₹363 Cr | ₹213 Cr | ₹330 Cr |
| Interest | ₹241 Cr | ₹210 Cr | ₹192 Cr | ₹160 Cr | ₹141 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | ₹4.49 Cr | - | - | - | - |
| Bank Charges etc | ₹36 Cr | ₹28 Cr | ₹26 Cr | ₹15 Cr | ₹14 Cr |
| Other Interest | ₹200 Cr | ₹182 Cr | ₹166 Cr | ₹144 Cr | ₹127 Cr |
| PBDT | ₹-516 Cr | ₹-311 Cr | ₹171 Cr | ₹53 Cr | ₹189 Cr |
| Depreciation | ₹53 Cr | ₹49 Cr | ₹51 Cr | ₹42 Cr | ₹42 Cr |
| Profit Before Taxation & Exceptional Items | ₹-569 Cr | ₹-360 Cr | ₹120 Cr | ₹11 Cr | ₹147 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹-569 Cr | ₹-360 Cr | ₹119 Cr | ₹9.48 Cr | ₹146 Cr |
| Provision for Tax | - | - | - | - | - |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | - | - | - | - | - |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹-569 Cr | ₹-360 Cr | ₹119 Cr | ₹9.48 Cr | ₹146 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-569 Cr | ₹-360 Cr | ₹119 Cr | ₹9.48 Cr | ₹146 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-4,473 Cr | ₹-4,113 Cr | ₹-4,220 Cr | ₹-4,218 Cr | ₹-4,364 Cr |
| Appropriations | ₹-5,042 Cr | ₹-4,473 Cr | ₹-4,102 Cr | ₹-4,208 Cr | ₹-4,218 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.03 Cr | - | ₹12 Cr | ₹12 Cr | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-5.92 | ₹-3.79 | ₹1.27 | ₹0.10 | ₹1.58 |
| Adjusted EPS | ₹-5.92 | ₹-3.79 | ₹1.27 | ₹0.10 | ₹1.58 |
Compare Income Statement of peers of ITI
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ITI | ₹31,676.1 Cr | -2% | 2.2% | 40% | Stock Analytics | |
| BLACK BOX | ₹9,674.7 Cr | 6.2% | 14.4% | 13.7% | Stock Analytics | |
| TEJAS NETWORKS | ₹9,529.9 Cr | -8.7% | -9.7% | -59.1% | Stock Analytics | |
| AVANTEL | ₹4,753.6 Cr | -5.8% | -7.3% | 6.1% | Stock Analytics | |
| ADC INDIA COMMUNICATIONS | ₹711.4 Cr | -1.7% | -11.2% | -10.1% | Stock Analytics | |
| FROG CELLSAT | ₹337.7 Cr | -1.8% | -14.6% | -41.6% | Stock Analytics | |
ITI Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ITI | -2% |
2.2% |
40% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses