Home > Income Statement > ISGEC HEAVY ENGINEERING

ISGEC HEAVY ENGINEERING
Income Statement

COMMUNITY POLL
for ISGEC HEAVY ENGINEERING
Please provide your vote to see the results

ISGEC HEAVY ENGINEERING Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹6,218 Cr₹6,399 Cr₹5,499 Cr₹5,426 Cr₹5,882 Cr
     Sales ₹5,636 Cr₹5,792 Cr₹4,989 Cr₹4,757 Cr₹5,053 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹530 Cr₹519 Cr₹438 Cr₹488 Cr₹653 Cr
     Revenue from property development -----
     Other Operational Income ₹52 Cr₹88 Cr₹72 Cr₹180 Cr₹177 Cr
Less: Excise Duty -----
Net Sales ₹6,218 Cr₹6,399 Cr₹5,499 Cr₹5,426 Cr₹5,882 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-142 Cr₹284 Cr₹-198 Cr₹109 Cr₹-61 Cr
Raw Material Consumed ₹3,815 Cr₹3,591 Cr₹3,552 Cr₹3,152 Cr₹3,506 Cr
     Opening Raw Materials ₹236 Cr₹240 Cr₹158 Cr₹174 Cr₹217 Cr
     Purchases Raw Materials ₹2,006 Cr₹1,779 Cr₹1,633 Cr₹1,173 Cr₹1,314 Cr
     Closing Raw Materials ₹301 Cr₹236 Cr₹240 Cr₹158 Cr₹174 Cr
     Other Direct Purchases / Brought in cost ₹1,874 Cr₹1,807 Cr₹2,001 Cr₹1,962 Cr₹2,150 Cr
     Other raw material cost -----
Power & Fuel Cost ₹59 Cr₹62 Cr₹48 Cr₹45 Cr₹46 Cr
     Electricity & Power ₹59 Cr₹62 Cr₹48 Cr₹45 Cr₹46 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹510 Cr₹463 Cr₹433 Cr₹384 Cr₹422 Cr
     Salaries, Wages & Bonus ₹471 Cr₹423 Cr₹402 Cr₹348 Cr₹393 Cr
     Contributions to EPF & Pension Funds ₹31 Cr₹30 Cr₹23 Cr₹28 Cr₹22 Cr
     Workmen and Staff Welfare Expenses ₹7.43 Cr₹9.29 Cr₹7.57 Cr₹7.63 Cr₹6.67 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹1,093 Cr₹1,116 Cr₹1,005 Cr₹922 Cr₹1,139 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹46 Cr₹90 Cr₹51 Cr₹52 Cr₹55 Cr
     Repairs and Maintenance ₹48 Cr₹43 Cr₹35 Cr₹26 Cr₹27 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹999 Cr₹983 Cr₹920 Cr₹844 Cr₹1,057 Cr
General and Administration Expenses ₹214 Cr₹209 Cr₹178 Cr₹167 Cr₹244 Cr
     Rent , Rates & Taxes ₹11 Cr₹10 Cr₹10 Cr₹11 Cr₹8.62 Cr
     Insurance ₹18 Cr₹16 Cr₹16 Cr₹14 Cr₹14 Cr
     Printing and stationery -----
     Professional and legal fees ₹6.58 Cr₹11 Cr₹7.73 Cr₹12 Cr₹48 Cr
     Traveling and conveyance ₹56 Cr₹49 Cr₹37 Cr₹29 Cr₹55 Cr
     Other Administration ₹122 Cr₹122 Cr₹107 Cr₹101 Cr₹118 Cr
Selling and Distribution Expenses ₹101 Cr₹155 Cr₹126 Cr₹148 Cr₹221 Cr
     Advertisement & Sales Promotion ₹2.63 Cr₹1.23 Cr₹0.61 Cr₹0.32 Cr₹2.03 Cr
     Sales Commissions & Incentives ₹10 Cr₹14 Cr₹8.04 Cr₹7.95 Cr₹35 Cr
     Freight and Forwarding ₹89 Cr₹140 Cr₹117 Cr₹141 Cr₹183 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ---₹-1.12 Cr₹0.14 Cr
Miscellaneous Expenses ₹22 Cr₹47 Cr₹22 Cr₹30 Cr₹21 Cr
     Bad debts /advances written off ₹0.00 Cr₹0.00 Cr₹0.03 Cr--
     Provision for doubtful debts ₹4.41 Cr₹6.32 Cr-₹7.07 Cr₹0.24 Cr
     Losson disposal of fixed assets(net) ₹0.87 Cr₹0.50 Cr₹0.56 Cr₹0.24 Cr₹0.71 Cr
     Losson foreign exchange fluctuations ₹-1.06 Cr₹21 Cr₹7.45 Cr₹0.07 Cr₹0.82 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹17 Cr₹19 Cr₹14 Cr₹22 Cr₹19 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹5,672 Cr₹5,927 Cr₹5,165 Cr₹4,957 Cr₹5,538 Cr
Operating Profit (Excl OI) ₹547 Cr₹472 Cr₹334 Cr₹469 Cr₹344 Cr
Other Income ₹22 Cr₹13 Cr₹13 Cr₹52 Cr₹32 Cr
     Interest Received ₹6.14 Cr₹5.28 Cr₹5.17 Cr₹5.20 Cr₹5.74 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr--₹0.00 Cr
     Profit on sale of Fixed Assets ₹0.86 Cr₹0.50 Cr₹0.58 Cr₹0.81 Cr₹0.22 Cr
     Profits on sale of Investments ₹4.02 Cr₹1.52 Cr₹1.27 Cr₹0.41 Cr₹3.69 Cr
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹11 Cr₹5.37 Cr₹6.22 Cr₹45 Cr₹22 Cr
Operating Profit ₹569 Cr₹485 Cr₹347 Cr₹521 Cr₹376 Cr
Interest ₹84 Cr₹91 Cr₹88 Cr₹64 Cr₹61 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹25 Cr₹23 Cr₹29 Cr₹20 Cr₹23 Cr
     Other Interest ₹59 Cr₹68 Cr₹59 Cr₹44 Cr₹38 Cr
PBDT ₹485 Cr₹394 Cr₹259 Cr₹456 Cr₹316 Cr
Depreciation ₹101 Cr₹104 Cr₹101 Cr₹101 Cr₹101 Cr
Profit Before Taxation & Exceptional Items ₹383 Cr₹290 Cr₹158 Cr₹356 Cr₹214 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹383 Cr₹290 Cr₹158 Cr₹356 Cr₹214 Cr
Provision for Tax ₹99 Cr₹84 Cr₹43 Cr₹103 Cr₹65 Cr
     Current Income Tax ₹102 Cr₹85 Cr₹51 Cr₹98 Cr₹71 Cr
     Deferred Tax ₹-3.27 Cr₹-0.60 Cr₹-7.49 Cr₹4.64 Cr₹-5.38 Cr
     Other taxes ₹-0.18 Cr₹0.06 Cr₹-0.18 Cr₹-0.33 Cr-
Profit After Tax ₹284 Cr₹206 Cr₹115 Cr₹253 Cr₹149 Cr
Extra items ₹-29 Cr----
Minority Interest ₹-11 Cr₹-9.05 Cr₹-6.17 Cr₹-5.22 Cr₹-4.62 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹244 Cr₹196 Cr₹109 Cr₹248 Cr₹145 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,949 Cr₹1,768 Cr₹1,663 Cr₹1,429 Cr₹1,316 Cr
Appropriations ₹2,193 Cr₹1,964 Cr₹1,771 Cr₹1,677 Cr₹1,460 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹2.46 Cr
     Other Appropriation ₹22 Cr₹15 Cr₹3.88 Cr₹14 Cr₹14 Cr
Equity Dividend % ₹400.00₹300.00₹200.00₹300.00₹200.00
Earnings Per Share ₹33.14₹26.72₹14.80₹33.71₹19.65
Adjusted EPS ₹33.14₹26.72₹14.80₹33.71₹19.65

Compare Income Statement of peers of ISGEC HEAVY ENGINEERING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ISGEC HEAVY ENGINEERING ₹7,271.4 Cr -4.7% -13% -27.8% Stock Analytics
LARSEN & TOUBRO ₹486,876.0 Cr -1.4% 2.8% 0.2% Stock Analytics
RAIL VIKAS NIGAM ₹65,219.4 Cr -5.5% -14.4% -43.8% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹26,680.3 Cr -0.9% -4.9% -30.3% Stock Analytics
KEC INTERNATIONAL ₹21,781.8 Cr -0.4% -4.9% -1.8% Stock Analytics
AFCONS INFRASTRUCTURE ₹16,042.8 Cr 1.7% 5.3% NA Stock Analytics


ISGEC HEAVY ENGINEERING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ISGEC HEAVY ENGINEERING

-4.7%

-13%

-27.8%

SENSEX

-1.1%

-1.7%

-0.3%


You may also like the below Video Courses