IRIS CLOTHINGS
|
IRIS CLOTHINGS Last 5 Year Income Statement History
[Standalone]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹122 Cr | ₹113 Cr | ₹112 Cr | ₹88 Cr | ₹61 Cr |
| Sales | ₹121 Cr | ₹113 Cr | ₹111 Cr | ₹87 Cr | ₹61 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.86 Cr | ₹0.43 Cr | ₹0.59 Cr | ₹0.58 Cr | ₹0.23 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹122 Cr | ₹113 Cr | ₹112 Cr | ₹88 Cr | ₹61 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-16 Cr | ₹-10 Cr | ₹-9.26 Cr | ₹6.26 Cr | ₹-7.26 Cr |
| Raw Material Consumed | ₹73 Cr | ₹72 Cr | ₹67 Cr | ₹43 Cr | ₹32 Cr |
| Opening Raw Materials | ₹4.13 Cr | ₹3.24 Cr | ₹4.23 Cr | ₹3.63 Cr | ₹3.41 Cr |
| Purchases Raw Materials | ₹56 Cr | ₹53 Cr | ₹57 Cr | ₹35 Cr | ₹30 Cr |
| Closing Raw Materials | ₹5.58 Cr | ₹4.13 Cr | ₹3.24 Cr | ₹4.23 Cr | ₹3.63 Cr |
| Other Direct Purchases / Brought in cost | ₹19 Cr | ₹20 Cr | ₹9.34 Cr | ₹7.78 Cr | ₹2.83 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.98 Cr | ₹1.96 Cr | ₹1.71 Cr | ₹1.21 Cr | ₹1.22 Cr |
| Electricity & Power | ₹1.98 Cr | ₹1.96 Cr | ₹1.71 Cr | ₹1.21 Cr | ₹1.22 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹22 Cr | ₹18 Cr | ₹17 Cr | ₹10 Cr | ₹10 Cr |
| Salaries, Wages & Bonus | ₹20 Cr | ₹17 Cr | ₹15 Cr | ₹9.38 Cr | ₹9.32 Cr |
| Contributions to EPF & Pension Funds | ₹1.25 Cr | ₹1.08 Cr | ₹1.38 Cr | ₹0.64 Cr | ₹0.61 Cr |
| Workmen and Staff Welfare Expenses | ₹0.75 Cr | ₹0.61 Cr | ₹0.50 Cr | ₹0.23 Cr | ₹0.24 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹6.10 Cr | ₹5.63 Cr | ₹8.59 Cr | ₹6.12 Cr | ₹6.62 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.58 Cr | ₹0.34 Cr | ₹2.21 Cr | ₹1.91 Cr | ₹1.81 Cr |
| Repairs and Maintenance | ₹1.38 Cr | ₹1.12 Cr | ₹1.04 Cr | ₹1.06 Cr | ₹0.98 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹4.14 Cr | ₹4.17 Cr | ₹5.34 Cr | ₹3.15 Cr | ₹3.83 Cr |
| General and Administration Expenses | ₹2.38 Cr | ₹1.39 Cr | ₹1.22 Cr | ₹1.27 Cr | ₹1.34 Cr |
| Rent , Rates & Taxes | ₹0.67 Cr | ₹0.40 Cr | ₹0.35 Cr | ₹0.55 Cr | ₹0.69 Cr |
| Insurance | ₹0.09 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹0.08 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹0.91 Cr | ₹0.52 Cr | ₹0.53 Cr | ₹0.41 Cr | ₹0.32 Cr |
| Traveling and conveyance | ₹0.57 Cr | ₹0.25 Cr | ₹0.14 Cr | ₹0.10 Cr | ₹0.16 Cr |
| Other Administration | ₹0.15 Cr | ₹0.12 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.10 Cr |
| Selling and Distribution Expenses | ₹5.05 Cr | ₹3.85 Cr | ₹3.54 Cr | ₹2.88 Cr | ₹2.21 Cr |
| Advertisement & Sales Promotion | ₹1.49 Cr | ₹0.79 Cr | ₹0.25 Cr | ₹0.17 Cr | ₹0.40 Cr |
| Sales Commissions & Incentives | ₹1.00 Cr | ₹0.86 Cr | ₹0.90 Cr | ₹0.99 Cr | ₹0.76 Cr |
| Freight and Forwarding | ₹1.02 Cr | ₹0.84 Cr | ₹0.90 Cr | ₹0.74 Cr | ₹0.51 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹1.54 Cr | ₹1.37 Cr | ₹1.49 Cr | ₹0.98 Cr | ₹0.54 Cr |
| Miscellaneous Expenses | ₹0.88 Cr | ₹0.83 Cr | ₹0.59 Cr | ₹0.62 Cr | ₹0.34 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.88 Cr | ₹0.83 Cr | ₹0.59 Cr | ₹0.62 Cr | ₹0.34 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹96 Cr | ₹94 Cr | ₹90 Cr | ₹71 Cr | ₹47 Cr |
| Operating Profit (Excl OI) | ₹26 Cr | ₹19 Cr | ₹21 Cr | ₹17 Cr | ₹14 Cr |
| Other Income | ₹0.13 Cr | ₹0.16 Cr | ₹0.28 Cr | ₹0.38 Cr | ₹0.19 Cr |
| Interest Received | ₹0.10 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.12 Cr | ₹0.16 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | ₹0.00 Cr | - | - |
| Foreign Exchange Gains | ₹0.03 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.00 Cr |
| Others | - | ₹0.02 Cr | ₹0.16 Cr | ₹0.24 Cr | ₹0.02 Cr |
| Operating Profit | ₹26 Cr | ₹20 Cr | ₹22 Cr | ₹17 Cr | ₹14 Cr |
| Interest | ₹3.84 Cr | ₹3.00 Cr | ₹2.39 Cr | ₹3.01 Cr | ₹3.26 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹2.94 Cr | ₹2.22 Cr | ₹1.57 Cr | ₹1.99 Cr | ₹2.33 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.10 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.12 Cr | ₹0.03 Cr |
| Other Interest | ₹0.81 Cr | ₹0.69 Cr | ₹0.75 Cr | ₹0.90 Cr | ₹0.90 Cr |
| PBDT | ₹23 Cr | ₹17 Cr | ₹19 Cr | ₹14 Cr | ₹11 Cr |
| Depreciation | ₹6.09 Cr | ₹5.30 Cr | ₹5.60 Cr | ₹5.31 Cr | ₹5.01 Cr |
| Profit Before Taxation & Exceptional Items | ₹16 Cr | ₹11 Cr | ₹14 Cr | ₹8.82 Cr | ₹5.55 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹16 Cr | ₹11 Cr | ₹14 Cr | ₹8.82 Cr | ₹5.55 Cr |
| Provision for Tax | ₹4.28 Cr | ₹2.95 Cr | ₹3.43 Cr | ₹2.28 Cr | ₹1.61 Cr |
| Current Income Tax | ₹4.65 Cr | ₹3.10 Cr | ₹3.65 Cr | ₹2.55 Cr | ₹1.62 Cr |
| Deferred Tax | ₹-0.37 Cr | ₹-0.17 Cr | ₹-0.22 Cr | ₹-0.26 Cr | ₹-0.01 Cr |
| Other taxes | - | ₹0.02 Cr | - | ₹0.00 Cr | - |
| Profit After Tax | ₹12 Cr | ₹8.26 Cr | ₹10 Cr | ₹6.53 Cr | ₹3.94 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹41 Cr | ₹32 Cr | ₹22 Cr | ₹16 Cr | ₹12 Cr |
| Appropriations | ₹53 Cr | ₹41 Cr | ₹33 Cr | ₹22 Cr | ₹16 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | ₹0.28 Cr | ₹-0.12 Cr | ₹0.36 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹1.50 | ₹5.06 | ₹6.22 | ₹4.00 | ₹8.45 |
| Adjusted EPS | ₹0.75 | ₹0.51 | ₹0.62 | ₹0.40 | ₹0.24 |
Compare Income Statement of peers of IRIS CLOTHINGS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| IRIS CLOTHINGS | ₹640.0 Cr | 2.4% | 6.3% | -1.1% | Stock Analytics | |
| PAGE INDUSTRIES | ₹46,243.0 Cr | 1.1% | -4.5% | -8.2% | Stock Analytics | |
| KPR MILL | ₹36,984.3 Cr | 3.5% | -4.8% | 10% | Stock Analytics | |
| VEDANT FASHIONS | ₹16,717.9 Cr | 0.5% | -8.3% | -47.7% | Stock Analytics | |
| SWAN ENERGY | ₹13,472.4 Cr | -0.2% | -12.1% | -20.4% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹12,659.5 Cr | 6.9% | 3.9% | -14.3% | Stock Analytics | |
IRIS CLOTHINGS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| IRIS CLOTHINGS | 2.4% |
6.3% |
-1.1% |
| SENSEX | 2.4% |
2.3% |
4.4% |
You may also like the below Video Courses