IPCA LABORATORIES
|
IPCA LABORATORIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹7,705 Cr | ₹6,244 Cr | ₹5,830 Cr | ₹5,420 Cr | ₹4,649 Cr |
| Sales | ₹7,464 Cr | ₹6,062 Cr | ₹5,630 Cr | ₹5,261 Cr | ₹4,506 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹158 Cr | ₹145 Cr | ₹137 Cr | ₹105 Cr | ₹83 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹83 Cr | ₹37 Cr | ₹63 Cr | ₹54 Cr | ₹60 Cr |
| Less: Excise Duty | ₹43 Cr | ₹40 Cr | ₹33 Cr | ₹25 Cr | ₹30 Cr |
| Net Sales | ₹7,662 Cr | ₹6,204 Cr | ₹5,797 Cr | ₹5,395 Cr | ₹4,619 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-131 Cr | ₹101 Cr | ₹-130 Cr | ₹-195 Cr | ₹-176 Cr |
| Raw Material Consumed | ₹2,382 Cr | ₹1,979 Cr | ₹1,920 Cr | ₹1,743 Cr | ₹1,632 Cr |
| Opening Raw Materials | ₹659 Cr | ₹688 Cr | ₹578 Cr | ₹507 Cr | ₹446 Cr |
| Purchases Raw Materials | ₹2,123 Cr | ₹1,452 Cr | ₹1,550 Cr | ₹1,489 Cr | ₹1,332 Cr |
| Closing Raw Materials | ₹890 Cr | ₹659 Cr | ₹688 Cr | ₹578 Cr | ₹507 Cr |
| Other Direct Purchases / Brought in cost | ₹490 Cr | ₹497 Cr | ₹480 Cr | ₹326 Cr | ₹360 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹334 Cr | ₹284 Cr | ₹242 Cr | ₹207 Cr | ₹201 Cr |
| Electricity & Power | ₹327 Cr | ₹276 Cr | ₹235 Cr | ₹201 Cr | ₹194 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹6.84 Cr | ₹7.47 Cr | ₹6.95 Cr | ₹6.53 Cr | ₹6.82 Cr |
| Employee Cost | ₹1,708 Cr | ₹1,288 Cr | ₹1,177 Cr | ₹1,014 Cr | ₹921 Cr |
| Salaries, Wages & Bonus | ₹1,548 Cr | ₹1,168 Cr | ₹1,056 Cr | ₹902 Cr | ₹819 Cr |
| Contributions to EPF & Pension Funds | ₹79 Cr | ₹60 Cr | ₹55 Cr | ₹50 Cr | ₹48 Cr |
| Workmen and Staff Welfare Expenses | ₹34 Cr | ₹27 Cr | ₹37 Cr | ₹32 Cr | ₹29 Cr |
| Other Employees Cost | ₹48 Cr | ₹33 Cr | ₹29 Cr | ₹29 Cr | ₹26 Cr |
| Other Manufacturing Expenses | ₹893 Cr | ₹656 Cr | ₹610 Cr | ₹524 Cr | ₹472 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹245 Cr | ₹190 Cr | ₹169 Cr | ₹143 Cr | ₹124 Cr |
| Packing Material Consumed | ₹351 Cr | ₹253 Cr | ₹248 Cr | ₹205 Cr | ₹208 Cr |
| Other Mfg Exp | ₹297 Cr | ₹212 Cr | ₹193 Cr | ₹176 Cr | ₹139 Cr |
| General and Administration Expenses | ₹345 Cr | ₹296 Cr | ₹261 Cr | ₹242 Cr | ₹250 Cr |
| Rent , Rates & Taxes | ₹36 Cr | ₹29 Cr | ₹27 Cr | ₹25 Cr | ₹21 Cr |
| Insurance | ₹36 Cr | ₹26 Cr | ₹24 Cr | ₹21 Cr | ₹18 Cr |
| Printing and stationery | ₹17 Cr | ₹18 Cr | ₹21 Cr | ₹17 Cr | ₹16 Cr |
| Professional and legal fees | ₹95 Cr | ₹69 Cr | ₹65 Cr | ₹94 Cr | ₹57 Cr |
| Traveling and conveyance | ₹34 Cr | ₹32 Cr | ₹15 Cr | ₹7.06 Cr | ₹43 Cr |
| Other Administration | ₹127 Cr | ₹123 Cr | ₹108 Cr | ₹78 Cr | ₹94 Cr |
| Selling and Distribution Expenses | ₹746 Cr | ₹595 Cr | ₹403 Cr | ₹325 Cr | ₹359 Cr |
| Advertisement & Sales Promotion | ₹458 Cr | ₹394 Cr | ₹223 Cr | ₹157 Cr | ₹240 Cr |
| Sales Commissions & Incentives | ₹38 Cr | ₹44 Cr | ₹32 Cr | ₹53 Cr | ₹28 Cr |
| Freight and Forwarding | ₹250 Cr | ₹158 Cr | ₹148 Cr | ₹115 Cr | ₹91 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹120 Cr | ₹103 Cr | ₹55 Cr | ₹54 Cr | ₹70 Cr |
| Bad debts /advances written off | ₹0.66 Cr | ₹2.55 Cr | ₹0.80 Cr | ₹0.94 Cr | ₹0.44 Cr |
| Provision for doubtful debts | ₹0.17 Cr | ₹0.01 Cr | ₹0.36 Cr | ₹0.25 Cr | ₹4.56 Cr |
| Losson disposal of fixed assets(net) | ₹0.93 Cr | ₹2.84 Cr | ₹12 Cr | ₹3.67 Cr | ₹2.06 Cr |
| Losson foreign exchange fluctuations | - | ₹32 Cr | - | - | ₹15 Cr |
| Losson sale of non-trade current investments | - | - | - | ₹0.46 Cr | - |
| Other Miscellaneous Expenses | ₹119 Cr | ₹66 Cr | ₹41 Cr | ₹48 Cr | ₹48 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹6,398 Cr | ₹5,301 Cr | ₹4,539 Cr | ₹3,914 Cr | ₹3,729 Cr |
| Operating Profit (Excl OI) | ₹1,264 Cr | ₹903 Cr | ₹1,258 Cr | ₹1,481 Cr | ₹890 Cr |
| Other Income | ₹184 Cr | ₹152 Cr | ₹122 Cr | ₹129 Cr | ₹87 Cr |
| Interest Received | ₹63 Cr | ₹79 Cr | ₹34 Cr | ₹37 Cr | ₹32 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.62 Cr | ₹16 Cr | ₹0.91 Cr | ₹0.81 Cr | ₹8.45 Cr |
| Profits on sale of Investments | ₹34 Cr | ₹13 Cr | ₹9.83 Cr | ₹11 Cr | ₹5.31 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹33 Cr | - | ₹31 Cr | ₹41 Cr | - |
| Others | ₹54 Cr | ₹44 Cr | ₹46 Cr | ₹40 Cr | ₹40 Cr |
| Operating Profit | ₹1,448 Cr | ₹1,055 Cr | ₹1,379 Cr | ₹1,610 Cr | ₹977 Cr |
| Interest | ₹141 Cr | ₹48 Cr | ₹11 Cr | ₹12 Cr | ₹20 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹3.46 Cr | ₹3.10 Cr | ₹3.96 Cr | ₹3.66 Cr | ₹3.93 Cr |
| Other Interest | ₹137 Cr | ₹45 Cr | ₹7.24 Cr | ₹8.61 Cr | ₹16 Cr |
| PBDT | ₹1,308 Cr | ₹1,007 Cr | ₹1,368 Cr | ₹1,598 Cr | ₹957 Cr |
| Depreciation | ₹357 Cr | ₹262 Cr | ₹232 Cr | ₹209 Cr | ₹211 Cr |
| Profit Before Taxation & Exceptional Items | ₹950 Cr | ₹745 Cr | ₹1,136 Cr | ₹1,389 Cr | ₹747 Cr |
| Exceptional Income / Expenses | ₹-108 Cr | - | - | - | - |
| Profit Before Tax | ₹843 Cr | ₹745 Cr | ₹1,136 Cr | ₹1,389 Cr | ₹739 Cr |
| Provision for Tax | ₹313 Cr | ₹253 Cr | ₹225 Cr | ₹240 Cr | ₹135 Cr |
| Current Income Tax | ₹313 Cr | ₹230 Cr | ₹207 Cr | ₹249 Cr | ₹141 Cr |
| Deferred Tax | ₹3.28 Cr | ₹23 Cr | ₹17 Cr | ₹-8.50 Cr | ₹-5.78 Cr |
| Other taxes | ₹-3.06 Cr | ₹0.22 Cr | ₹0.50 Cr | ₹-0.01 Cr | ₹0.52 Cr |
| Profit After Tax | ₹529 Cr | ₹492 Cr | ₹911 Cr | ₹1,149 Cr | ₹604 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹24 Cr | ₹-7.67 Cr | ₹-5.71 Cr | ₹-1.13 Cr | ₹2.76 Cr |
| Share of Associate | ₹-6.29 Cr | ₹-13 Cr | ₹-21 Cr | ₹-7.70 Cr | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹547 Cr | ₹471 Cr | ₹884 Cr | ₹1,140 Cr | ₹606 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹4,404 Cr | ₹4,036 Cr | ₹3,248 Cr | ₹2,209 Cr | ₹1,731 Cr |
| Appropriations | ₹4,951 Cr | ₹4,507 Cr | ₹4,132 Cr | ₹3,349 Cr | ₹2,338 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹76 Cr |
| Other Appropriation | ₹1.27 Cr | ₹1.89 Cr | ₹-5.71 Cr | ₹0.01 Cr | ₹-11 Cr |
| Equity Dividend % | ₹400.00 | ₹400.00 | ₹400.00 | ₹400.00 | ₹250.00 |
| Earnings Per Share | ₹21.57 | ₹18.58 | ₹34.85 | ₹89.87 | ₹47.99 |
| Adjusted EPS | ₹21.57 | ₹18.58 | ₹34.85 | ₹44.94 | ₹23.99 |
Compare Income Statement of peers of IPCA LABORATORIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| IPCA LABORATORIES | ₹32,941.7 Cr | 2.2% | -3.9% | -20.2% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹406,471.0 Cr | 0.3% | 4.1% | -9.9% | Stock Analytics | |
| DIVIS LABORATORIES | ₹172,294.0 Cr | -1.7% | 8.5% | 13.2% | Stock Analytics | |
| CIPLA | ₹127,946.0 Cr | -3.4% | 3% | 4.8% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹121,691.0 Cr | 0.7% | -0.5% | 7.2% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹107,214.0 Cr | 0.2% | -1.1% | -3.6% | Stock Analytics | |
IPCA LABORATORIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| IPCA LABORATORIES | 2.2% |
-3.9% |
-20.2% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses