IPCA LABORATORIES
|
IPCA LABORATORIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity - Authorised | ₹58 Cr | ₹58 Cr | ₹58 Cr | ₹57 Cr | ₹57 Cr |
| Equity - Issued | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
| Equity Paid Up | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹2.70 Cr | ₹1.61 Cr | - | - | - |
| Total Reserves | ₹6,920 Cr | ₹6,305 Cr | ₹5,817 Cr | ₹5,439 Cr | ₹4,676 Cr |
| Securities Premium | ₹97 Cr | ₹97 Cr | ₹97 Cr | ₹97 Cr | ₹97 Cr |
| Capital Reserves | ₹6.59 Cr | ₹6.59 Cr | ₹6.59 Cr | ₹6.59 Cr | ₹6.59 Cr |
| Profit & Loss Account Balance | ₹5,531 Cr | ₹4,899 Cr | ₹4,404 Cr | ₹4,036 Cr | ₹3,248 Cr |
| General Reserves | ₹1,311 Cr | ₹1,311 Cr | ₹1,311 Cr | ₹1,311 Cr | ₹1,311 Cr |
| Other Reserves | ₹-25 Cr | ₹-8.30 Cr | ₹-1.52 Cr | ₹-11 Cr | ₹14 Cr |
| Reserve excluding Revaluation Reserve | ₹6,920 Cr | ₹6,305 Cr | ₹5,817 Cr | ₹5,439 Cr | ₹4,676 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹6,948 Cr | ₹6,332 Cr | ₹5,842 Cr | ₹5,465 Cr | ₹4,702 Cr |
| Minority Interest | ₹1,440 Cr | ₹1,395 Cr | ₹73 Cr | ₹77 Cr | ₹15 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹543 Cr | ₹580 Cr | ₹652 Cr | ₹395 Cr | ₹9.13 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹435 Cr | ₹623 Cr | ₹672 Cr | ₹401 Cr | ₹62 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹109 Cr | ₹-43 Cr | ₹-21 Cr | ₹-5.51 Cr | ₹-53 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | ₹14 Cr |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | ₹-14 Cr |
| Deferred Tax Assets / Liabilities | ₹278 Cr | ₹306 Cr | ₹186 Cr | ₹162 Cr | ₹132 Cr |
| Deferred Tax Assets | ₹143 Cr | ₹123 Cr | ₹22 Cr | ₹104 Cr | ₹90 Cr |
| Deferred Tax Liability | ₹421 Cr | ₹429 Cr | ₹208 Cr | ₹266 Cr | ₹222 Cr |
| Other Long Term Liabilities | ₹52 Cr | ₹41 Cr | ₹17 Cr | ₹14 Cr | ₹10 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹96 Cr | ₹87 Cr | ₹47 Cr | ₹43 Cr | ₹39 Cr |
| Total Non-Current Liabilities | ₹969 Cr | ₹1,014 Cr | ₹902 Cr | ₹614 Cr | ₹190 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹846 Cr | ₹776 Cr | ₹525 Cr | ₹558 Cr | ₹665 Cr |
| Sundry Creditors | ₹846 Cr | ₹776 Cr | ₹485 Cr | ₹496 Cr | ₹595 Cr |
| Acceptances | - | - | ₹40 Cr | ₹62 Cr | ₹70 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹725 Cr | ₹733 Cr | ₹488 Cr | ₹421 Cr | ₹204 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹15 Cr | ₹17 Cr | ₹27 Cr | ₹27 Cr | ₹21 Cr |
| Interest Accrued But Not Due | ₹5.46 Cr | ₹6.72 Cr | ₹3.86 Cr | ₹0.89 Cr | ₹0.17 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹705 Cr | ₹709 Cr | ₹457 Cr | ₹393 Cr | ₹184 Cr |
| Short Term Borrowings | ₹495 Cr | ₹559 Cr | ₹662 Cr | ₹368 Cr | ₹177 Cr |
| Secured ST Loans repayable on Demands | ₹350 Cr | ₹381 Cr | ₹62 Cr | ₹131 Cr | ₹65 Cr |
| Working Capital Loans- Sec | ₹350 Cr | ₹381 Cr | ₹62 Cr | ₹131 Cr | ₹65 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-205 Cr | ₹-204 Cr | ₹537 Cr | ₹106 Cr | ₹46 Cr |
| Short Term Provisions | ₹317 Cr | ₹288 Cr | ₹131 Cr | ₹120 Cr | ₹115 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹58 Cr | ₹46 Cr | ₹25 Cr | ₹18 Cr | ₹11 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹260 Cr | ₹242 Cr | ₹105 Cr | ₹102 Cr | ₹103 Cr |
| Total Current Liabilities | ₹2,384 Cr | ₹2,356 Cr | ₹1,806 Cr | ₹1,466 Cr | ₹1,161 Cr |
| Total Liabilities | ₹11,744 Cr | ₹11,097 Cr | ₹8,623 Cr | ₹7,622 Cr | ₹6,066 Cr |
| ASSETS | |||||
| Gross Block | ₹6,995 Cr | ₹7,021 Cr | ₹4,353 Cr | ₹3,749 Cr | ₹3,201 Cr |
| Less: Accumulated Depreciation | ₹2,728 Cr | ₹2,467 Cr | ₹1,602 Cr | ₹1,331 Cr | ₹1,113 Cr |
| Less: Impairment of Assets | - | - | - | ₹16 Cr | ₹16 Cr |
| Net Block | ₹4,267 Cr | ₹4,554 Cr | ₹2,751 Cr | ₹2,402 Cr | ₹2,072 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹616 Cr | ₹324 Cr | ₹122 Cr | ₹294 Cr | ₹184 Cr |
| Non Current Investments | ₹216 Cr | ₹304 Cr | ₹303 Cr | ₹270 Cr | ₹111 Cr |
| Long Term Investment | ₹216 Cr | ₹304 Cr | ₹303 Cr | ₹270 Cr | ₹111 Cr |
| Quoted | ₹169 Cr | ₹142 Cr | ₹120 Cr | ₹107 Cr | ₹17 Cr |
| Unquoted | ₹183 Cr | ₹177 Cr | ₹183 Cr | ₹163 Cr | ₹95 Cr |
| Long Term Loans & Advances | ₹317 Cr | ₹316 Cr | ₹230 Cr | ₹170 Cr | ₹186 Cr |
| Other Non Current Assets | ₹53 Cr | ₹43 Cr | ₹9.51 Cr | ₹16 Cr | ₹25 Cr |
| Total Non-Current Assets | ₹5,475 Cr | ₹5,558 Cr | ₹3,434 Cr | ₹3,164 Cr | ₹2,629 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹763 Cr | ₹558 Cr | ₹323 Cr | ₹719 Cr | ₹394 Cr |
| Quoted | ₹763 Cr | ₹558 Cr | ₹323 Cr | ₹719 Cr | ₹394 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹2,560 Cr | ₹2,471 Cr | ₹1,743 Cr | ₹1,858 Cr | ₹1,595 Cr |
| Raw Materials | ₹924 Cr | ₹890 Cr | ₹659 Cr | ₹688 Cr | ₹578 Cr |
| Work-in Progress | ₹400 Cr | ₹417 Cr | ₹327 Cr | ₹358 Cr | ₹349 Cr |
| Finished Goods | ₹873 Cr | ₹648 Cr | ₹507 Cr | ₹554 Cr | ₹467 Cr |
| Packing Materials | ₹89 Cr | ₹81 Cr | ₹58 Cr | ₹49 Cr | ₹38 Cr |
| Stores  and Spare | ₹72 Cr | ₹68 Cr | ₹42 Cr | ₹36 Cr | ₹29 Cr |
| Other Inventory | ₹204 Cr | ₹368 Cr | ₹149 Cr | ₹172 Cr | ₹133 Cr |
| Sundry Debtors | ₹1,874 Cr | ₹1,687 Cr | ₹989 Cr | ₹911 Cr | ₹812 Cr |
| Debtors more than Six months | ₹12 Cr | ₹53 Cr | ₹10 Cr | ₹7.88 Cr | ₹2.92 Cr |
| Debtors Others | ₹1,869 Cr | ₹1,638 Cr | ₹979 Cr | ₹904 Cr | ₹810 Cr |
| Cash and Bank | ₹344 Cr | ₹297 Cr | ₹1,853 Cr | ₹641 Cr | ₹365 Cr |
| Cash in hand | ₹0.33 Cr | ₹0.37 Cr | ₹0.31 Cr | ₹0.36 Cr | ₹0.39 Cr |
| Balances at Bank | ₹341 Cr | ₹296 Cr | ₹1,853 Cr | ₹640 Cr | ₹365 Cr |
| Other cash and bank balances | ₹2.64 Cr | - | - | - | - |
| Other Current Assets | ₹120 Cr | ₹325 Cr | ₹125 Cr | ₹116 Cr | ₹78 Cr |
| Interest accrued on Investments | ₹5.64 Cr | ₹1.81 Cr | ₹23 Cr | ₹1.47 Cr | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹0.61 Cr | ₹181 Cr | ₹0.47 Cr | ₹9.09 Cr | ₹3.11 Cr |
| Interest accrued and or due on loans | ₹0.07 Cr | ₹8.65 Cr | ₹9.24 Cr | ₹7.15 Cr | - |
| Prepaid Expenses | ₹57 Cr | ₹48 Cr | ₹31 Cr | ₹19 Cr | ₹19 Cr |
| Other current_assets | ₹57 Cr | ₹85 Cr | ₹61 Cr | ₹80 Cr | ₹56 Cr |
| Short Term Loans and Advances | ₹305 Cr | ₹197 Cr | ₹156 Cr | ₹202 Cr | ₹193 Cr |
| Advances recoverable in cash or in kind | ₹57 Cr | ₹55 Cr | ₹41 Cr | ₹43 Cr | ₹24 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹248 Cr | ₹142 Cr | ₹114 Cr | ₹159 Cr | ₹170 Cr |
| Total Current Assets | ₹5,967 Cr | ₹5,536 Cr | ₹5,189 Cr | ₹4,447 Cr | ₹3,437 Cr |
| Net Current Assets (Including Current Investments) | ₹3,583 Cr | ₹3,180 Cr | ₹3,383 Cr | ₹2,981 Cr | ₹2,276 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹11,744 Cr | ₹11,097 Cr | ₹8,623 Cr | ₹7,622 Cr | ₹6,066 Cr |
| Contingent Liabilities | ₹239 Cr | ₹119 Cr | ₹93 Cr | ₹70 Cr | ₹56 Cr |
| Total Debt | ₹1,302 Cr | ₹1,388 Cr | ₹1,458 Cr | ₹791 Cr | ₹252 Cr |
| Book Value | - | 249.53 | 230.27 | 215.41 | 370.65 |
| Adjusted Book Value | 273.78 | 249.53 | 230.27 | 215.41 | 185.32 |
Compare Balance Sheet of peers of IPCA LABORATORIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| IPCA LABORATORIES | ₹32,571.3 Cr | 0.2% | -4.9% | -17% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹404,804.0 Cr | -0.2% | 3.6% | -7.8% | Stock Analytics | |
| DIVIS LABORATORIES | ₹170,764.0 Cr | -2.4% | 9.1% | 13.4% | Stock Analytics | |
| CIPLA | ₹126,807.0 Cr | -5.7% | 4% | 6.7% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹121,099.0 Cr | -0.3% | 1.3% | 8.3% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹107,707.0 Cr | 0.1% | 1.2% | -2.8% | Stock Analytics | |
IPCA LABORATORIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| IPCA LABORATORIES | 0.2% |
-4.9% |
-17% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses