Home > Income Statement > ION EXCHANGE (INDIA)

ION EXCHANGE (INDIA)
Income Statement

ION EXCHANGE (INDIA) is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for ION EXCHANGE (INDIA)
Please provide your vote to see the results

ION EXCHANGE (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹2,737 Cr₹2,348 Cr₹1,990 Cr₹1,577 Cr₹1,450 Cr
     Sales ₹1,930 Cr₹1,590 Cr₹1,345 Cr₹1,191 Cr₹1,046 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹786 Cr₹748 Cr₹633 Cr₹374 Cr₹390 Cr
     Revenue from property development -----
     Other Operational Income ₹21 Cr₹9.98 Cr₹11 Cr₹12 Cr₹14 Cr
Less: Excise Duty -----
Operating Income (Net) ₹2,737 Cr₹2,348 Cr₹1,990 Cr₹1,577 Cr₹1,450 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-18 Cr₹-0.57 Cr₹-9.50 Cr₹-25 Cr₹-6.18 Cr
Raw Material Consumed ₹1,743 Cr₹1,465 Cr₹1,252 Cr₹971 Cr₹898 Cr
     Opening Raw Materials ₹103 Cr₹93 Cr₹65 Cr₹39 Cr₹51 Cr
     Purchases Raw Materials ₹1,673 Cr₹1,384 Cr₹1,210 Cr₹953 Cr₹854 Cr
     Closing Raw Materials ₹140 Cr₹103 Cr₹93 Cr₹65 Cr₹39 Cr
     Other Direct Purchases / Brought in cost ₹108 Cr₹91 Cr₹71 Cr₹43 Cr₹33 Cr
     Other raw material cost -----
Power & Fuel Cost ₹27 Cr₹26 Cr₹25 Cr₹21 Cr₹16 Cr
     Electricity & Power ₹27 Cr₹26 Cr₹25 Cr₹21 Cr₹16 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹342 Cr₹297 Cr₹236 Cr₹199 Cr₹174 Cr
     Salaries, Wages & Bonus ₹311 Cr₹270 Cr₹213 Cr₹180 Cr₹157 Cr
     Contributions to EPF & Pension Funds ₹18 Cr₹15 Cr₹14 Cr₹11 Cr₹11 Cr
     Workmen and Staff Welfare Expenses ₹13 Cr₹12 Cr₹9.85 Cr₹7.59 Cr₹5.92 Cr
     Other Employees Cost -----
Operating Expenses ₹98 Cr₹60 Cr₹55 Cr₹54 Cr₹41 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹19 Cr₹14 Cr₹13 Cr₹11 Cr₹8.01 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹80 Cr₹47 Cr₹43 Cr₹43 Cr₹33 Cr
General and Administration Expenses ₹144 Cr₹128 Cr₹101 Cr₹85 Cr₹66 Cr
     Rent , Rates & Taxes ₹12 Cr₹13 Cr₹13 Cr₹9.34 Cr₹10 Cr
     Insurance ₹3.64 Cr₹3.92 Cr₹3.45 Cr₹3.20 Cr₹2.85 Cr
     Printing and stationery -----
     Professional and legal fees ₹30 Cr₹30 Cr₹19 Cr₹20 Cr₹12 Cr
     Traveling and conveyance ₹60 Cr₹51 Cr₹39 Cr₹28 Cr₹20 Cr
     Other Administration ₹38 Cr₹30 Cr₹27 Cr₹25 Cr₹21 Cr
Selling and Distribution Expenses ₹32 Cr₹27 Cr₹16 Cr₹11 Cr₹6.10 Cr
     Advertisement & Sales Promotion ₹23 Cr₹19 Cr₹12 Cr₹7.33 Cr₹4.01 Cr
     Sales Commissions & Incentives ₹9.71 Cr₹8.20 Cr₹4.45 Cr₹3.50 Cr₹2.09 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹73 Cr₹72 Cr₹55 Cr₹46 Cr₹51 Cr
     Bad debts /advances written off ₹0.61 Cr₹3.28 Cr₹3.32 Cr₹4.10 Cr₹7.01 Cr
     Provision for doubtful debts ₹1.12 Cr₹6.87 Cr₹1.70 Cr₹0.66 Cr₹4.76 Cr
     Losson disposal of fixed assets(net) --₹0.30 Cr--
     Losson foreign exchange fluctuations -₹2.88 Cr--₹2.59 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹71 Cr₹59 Cr₹50 Cr₹42 Cr₹37 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,441 Cr₹2,075 Cr₹1,732 Cr₹1,362 Cr₹1,245 Cr
Operating Profit (Excl OI) ₹296 Cr₹273 Cr₹258 Cr₹215 Cr₹204 Cr
Other Income ₹50 Cr₹46 Cr₹41 Cr₹42 Cr₹33 Cr
     Interest Received ₹36 Cr₹34 Cr₹28 Cr₹22 Cr₹24 Cr
     Dividend Received ₹0.06 Cr₹0.04 Cr₹0.02 Cr₹0.02 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ₹0.38 Cr₹0.27 Cr-₹0.22 Cr₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹1.45 Cr₹2.31 Cr-₹0.80 Cr-
     Foreign Exchange Gains ₹2.62 Cr-₹6.47 Cr₹6.97 Cr-
     Others ₹9.56 Cr₹9.08 Cr₹6.42 Cr₹12 Cr₹8.86 Cr
Operating Profit ₹346 Cr₹319 Cr₹299 Cr₹258 Cr₹237 Cr
Interest ₹17 Cr₹15 Cr₹12 Cr₹13 Cr₹15 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹5.97 Cr₹5.22 Cr₹4.33 Cr₹3.96 Cr₹3.78 Cr
     Other Interest ₹11 Cr₹10 Cr₹7.72 Cr₹8.71 Cr₹11 Cr
PBDT ₹329 Cr₹304 Cr₹287 Cr₹245 Cr₹223 Cr
Depreciation ₹44 Cr₹36 Cr₹29 Cr₹28 Cr₹28 Cr
Profit Before Taxation & Exceptional Items ₹284 Cr₹267 Cr₹258 Cr₹217 Cr₹195 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹285 Cr₹269 Cr₹259 Cr₹217 Cr₹195 Cr
Provision for Tax ₹77 Cr₹74 Cr₹64 Cr₹56 Cr₹52 Cr
     Current Income Tax ₹77 Cr₹71 Cr₹65 Cr₹59 Cr₹56 Cr
     Deferred Tax ₹0.35 Cr₹2.55 Cr₹-0.94 Cr₹-3.23 Cr₹-4.60 Cr
     Other taxes -----
Profit After Tax ₹208 Cr₹195 Cr₹195 Cr₹162 Cr₹143 Cr
Extra items -----
Minority Interest ₹-0.44 Cr₹0.67 Cr₹1.78 Cr₹1.09 Cr₹0.61 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹208 Cr₹196 Cr₹197 Cr₹163 Cr₹144 Cr
Adjustments to PAT -----
Profit Balance B/F ₹913 Cr₹729 Cr₹552 Cr₹403 Cr₹259 Cr
Appropriations ₹1,121 Cr₹925 Cr₹749 Cr₹565 Cr₹403 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹18 Cr₹12 Cr₹19 Cr₹13 Cr₹0.31 Cr
Equity Dividend % ₹150.00₹150.00₹125.00₹100.00₹100.00
Earnings Per Share ₹14.61₹13.78₹138.27₹114.40₹101.16
Adjusted EPS ₹14.61₹13.78₹13.83₹11.44₹10.12

Compare Income Statement of peers of ION EXCHANGE (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ION EXCHANGE (INDIA) ₹6,329.4 Cr -4.3% -24% -34.4% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹77,110.3 Cr -0.6% -13% -22.8% Stock Analytics
THERMAX ₹39,004.6 Cr -0% -10.3% -23.7% Stock Analytics
JYOTI CNC AUTOMATION ₹20,880.8 Cr -3.5% -11.1% -15% Stock Analytics
TRIVENI TURBINE ₹16,246.7 Cr -3.2% -21.7% -34.3% Stock Analytics
KIRLOSKAR BROTHERS ₹14,982.9 Cr -0.2% -15% -0.1% Stock Analytics


ION EXCHANGE (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ION EXCHANGE (INDIA)

-4.3%

-24%

-34.4%

SENSEX

-0%

-2.4%

1.2%


You may also like the below Video Courses