ION EXCHANGE (INDIA)
|
ION EXCHANGE (INDIA) Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹2,737 Cr | ₹2,348 Cr | ₹1,990 Cr | ₹1,577 Cr | ₹1,450 Cr |
Sales | ₹1,930 Cr | ₹1,590 Cr | ₹1,345 Cr | ₹1,191 Cr | ₹1,046 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹786 Cr | ₹748 Cr | ₹633 Cr | ₹374 Cr | ₹390 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹21 Cr | ₹9.98 Cr | ₹11 Cr | ₹12 Cr | ₹14 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹2,737 Cr | ₹2,348 Cr | ₹1,990 Cr | ₹1,577 Cr | ₹1,450 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-18 Cr | ₹-0.57 Cr | ₹-9.50 Cr | ₹-25 Cr | ₹-6.18 Cr |
Raw Material Consumed | ₹1,743 Cr | ₹1,465 Cr | ₹1,252 Cr | ₹971 Cr | ₹898 Cr |
Opening Raw Materials | ₹103 Cr | ₹93 Cr | ₹65 Cr | ₹39 Cr | ₹51 Cr |
Purchases Raw Materials | ₹1,673 Cr | ₹1,384 Cr | ₹1,210 Cr | ₹953 Cr | ₹854 Cr |
Closing Raw Materials | ₹140 Cr | ₹103 Cr | ₹93 Cr | ₹65 Cr | ₹39 Cr |
Other Direct Purchases / Brought in cost | ₹108 Cr | ₹91 Cr | ₹71 Cr | ₹43 Cr | ₹33 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹27 Cr | ₹26 Cr | ₹25 Cr | ₹21 Cr | ₹16 Cr |
Electricity & Power | ₹27 Cr | ₹26 Cr | ₹25 Cr | ₹21 Cr | ₹16 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹342 Cr | ₹297 Cr | ₹236 Cr | ₹199 Cr | ₹174 Cr |
Salaries, Wages & Bonus | ₹311 Cr | ₹270 Cr | ₹213 Cr | ₹180 Cr | ₹157 Cr |
Contributions to EPF & Pension Funds | ₹18 Cr | ₹15 Cr | ₹14 Cr | ₹11 Cr | ₹11 Cr |
Workmen and Staff Welfare Expenses | ₹13 Cr | ₹12 Cr | ₹9.85 Cr | ₹7.59 Cr | ₹5.92 Cr |
Other Employees Cost | - | - | - | - | - |
Operating Expenses | ₹98 Cr | ₹60 Cr | ₹55 Cr | ₹54 Cr | ₹41 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹19 Cr | ₹14 Cr | ₹13 Cr | ₹11 Cr | ₹8.01 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹80 Cr | ₹47 Cr | ₹43 Cr | ₹43 Cr | ₹33 Cr |
General and Administration Expenses | ₹144 Cr | ₹128 Cr | ₹101 Cr | ₹85 Cr | ₹66 Cr |
Rent , Rates & Taxes | ₹12 Cr | ₹13 Cr | ₹13 Cr | ₹9.34 Cr | ₹10 Cr |
Insurance | ₹3.64 Cr | ₹3.92 Cr | ₹3.45 Cr | ₹3.20 Cr | ₹2.85 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹30 Cr | ₹30 Cr | ₹19 Cr | ₹20 Cr | ₹12 Cr |
Traveling and conveyance | ₹60 Cr | ₹51 Cr | ₹39 Cr | ₹28 Cr | ₹20 Cr |
Other Administration | ₹38 Cr | ₹30 Cr | ₹27 Cr | ₹25 Cr | ₹21 Cr |
Selling and Distribution Expenses | ₹32 Cr | ₹27 Cr | ₹16 Cr | ₹11 Cr | ₹6.10 Cr |
Advertisement & Sales Promotion | ₹23 Cr | ₹19 Cr | ₹12 Cr | ₹7.33 Cr | ₹4.01 Cr |
Sales Commissions & Incentives | ₹9.71 Cr | ₹8.20 Cr | ₹4.45 Cr | ₹3.50 Cr | ₹2.09 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹73 Cr | ₹72 Cr | ₹55 Cr | ₹46 Cr | ₹51 Cr |
Bad debts /advances written off | ₹0.61 Cr | ₹3.28 Cr | ₹3.32 Cr | ₹4.10 Cr | ₹7.01 Cr |
Provision for doubtful debts | ₹1.12 Cr | ₹6.87 Cr | ₹1.70 Cr | ₹0.66 Cr | ₹4.76 Cr |
Losson disposal of fixed assets(net) | - | - | ₹0.30 Cr | - | - |
Losson foreign exchange fluctuations | - | ₹2.88 Cr | - | - | ₹2.59 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹71 Cr | ₹59 Cr | ₹50 Cr | ₹42 Cr | ₹37 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,441 Cr | ₹2,075 Cr | ₹1,732 Cr | ₹1,362 Cr | ₹1,245 Cr |
Operating Profit (Excl OI) | ₹296 Cr | ₹273 Cr | ₹258 Cr | ₹215 Cr | ₹204 Cr |
Other Income | ₹50 Cr | ₹46 Cr | ₹41 Cr | ₹42 Cr | ₹33 Cr |
Interest Received | ₹36 Cr | ₹34 Cr | ₹28 Cr | ₹22 Cr | ₹24 Cr |
Dividend Received | ₹0.06 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr |
Profit on sale of Fixed Assets | ₹0.38 Cr | ₹0.27 Cr | - | ₹0.22 Cr | ₹0.01 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹1.45 Cr | ₹2.31 Cr | - | ₹0.80 Cr | - |
Foreign Exchange Gains | ₹2.62 Cr | - | ₹6.47 Cr | ₹6.97 Cr | - |
Others | ₹9.56 Cr | ₹9.08 Cr | ₹6.42 Cr | ₹12 Cr | ₹8.86 Cr |
Operating Profit | ₹346 Cr | ₹319 Cr | ₹299 Cr | ₹258 Cr | ₹237 Cr |
Interest | ₹17 Cr | ₹15 Cr | ₹12 Cr | ₹13 Cr | ₹15 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹5.97 Cr | ₹5.22 Cr | ₹4.33 Cr | ₹3.96 Cr | ₹3.78 Cr |
Other Interest | ₹11 Cr | ₹10 Cr | ₹7.72 Cr | ₹8.71 Cr | ₹11 Cr |
PBDT | ₹329 Cr | ₹304 Cr | ₹287 Cr | ₹245 Cr | ₹223 Cr |
Depreciation | ₹44 Cr | ₹36 Cr | ₹29 Cr | ₹28 Cr | ₹28 Cr |
Profit Before Taxation & Exceptional Items | ₹284 Cr | ₹267 Cr | ₹258 Cr | ₹217 Cr | ₹195 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹285 Cr | ₹269 Cr | ₹259 Cr | ₹217 Cr | ₹195 Cr |
Provision for Tax | ₹77 Cr | ₹74 Cr | ₹64 Cr | ₹56 Cr | ₹52 Cr |
Current Income Tax | ₹77 Cr | ₹71 Cr | ₹65 Cr | ₹59 Cr | ₹56 Cr |
Deferred Tax | ₹0.35 Cr | ₹2.55 Cr | ₹-0.94 Cr | ₹-3.23 Cr | ₹-4.60 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹208 Cr | ₹195 Cr | ₹195 Cr | ₹162 Cr | ₹143 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.44 Cr | ₹0.67 Cr | ₹1.78 Cr | ₹1.09 Cr | ₹0.61 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹208 Cr | ₹196 Cr | ₹197 Cr | ₹163 Cr | ₹144 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹913 Cr | ₹729 Cr | ₹552 Cr | ₹403 Cr | ₹259 Cr |
Appropriations | ₹1,121 Cr | ₹925 Cr | ₹749 Cr | ₹565 Cr | ₹403 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹18 Cr | ₹12 Cr | ₹19 Cr | ₹13 Cr | ₹0.31 Cr |
Equity Dividend % | ₹150.00 | ₹150.00 | ₹125.00 | ₹100.00 | ₹100.00 |
Earnings Per Share | ₹14.61 | ₹13.78 | ₹138.27 | ₹114.40 | ₹101.16 |
Adjusted EPS | ₹14.61 | ₹13.78 | ₹13.83 | ₹11.44 | ₹10.12 |
Compare Income Statement of peers of ION EXCHANGE (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ION EXCHANGE (INDIA) | ₹6,329.4 Cr | -4.3% | -24% | -34.4% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹77,110.3 Cr | -0.6% | -13% | -22.8% | Stock Analytics | |
THERMAX | ₹39,004.6 Cr | -0% | -10.3% | -23.7% | Stock Analytics | |
JYOTI CNC AUTOMATION | ₹20,880.8 Cr | -3.5% | -11.1% | -15% | Stock Analytics | |
TRIVENI TURBINE | ₹16,246.7 Cr | -3.2% | -21.7% | -34.3% | Stock Analytics | |
KIRLOSKAR BROTHERS | ₹14,982.9 Cr | -0.2% | -15% | -0.1% | Stock Analytics |
ION EXCHANGE (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ION EXCHANGE (INDIA) | -4.3% |
-24% |
-34.4% |
SENSEX | -0% |
-2.4% |
1.2% |
You may also like the below Video Courses