Home > Balance Sheet > ION EXCHANGE (INDIA)

ION EXCHANGE (INDIA)
Balance Sheet

ION EXCHANGE (INDIA) is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for ION EXCHANGE (INDIA)
Please provide your vote to see the results

ION EXCHANGE (INDIA) Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity - Authorised ₹32 Cr₹32 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity - Issued ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Paid Up ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,194 Cr₹1,004 Cr₹819 Cr₹641 Cr₹492 Cr
    Securities Premium ₹83 Cr₹83 Cr₹83 Cr₹83 Cr₹83 Cr
    Capital Reserves ₹2.58 Cr₹2.58 Cr₹2.58 Cr₹2.58 Cr₹2.58 Cr
    Profit & Loss Account Balance ₹1,103 Cr₹913 Cr₹729 Cr₹552 Cr₹403 Cr
    General Reserves ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Other Reserves ₹-22 Cr₹-23 Cr₹-23 Cr₹-24 Cr₹-24 Cr
Reserve excluding Revaluation Reserve ₹1,194 Cr₹1,004 Cr₹819 Cr₹641 Cr₹492 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,208 Cr₹1,018 Cr₹833 Cr₹656 Cr₹506 Cr
Minority Interest ₹1.61 Cr₹1.90 Cr₹2.31 Cr₹-0.83 Cr₹-0.13 Cr
Long-Term Borrowings -----
Secured Loans ₹252 Cr₹109 Cr₹16 Cr₹12 Cr₹7.95 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹80 Cr₹84 Cr₹11 Cr₹17 Cr₹10 Cr
    Term Loans - Institutions ₹205 Cr₹40 Cr₹13 Cr₹3.14 Cr₹7.29 Cr
    Other Secured ₹-33 Cr₹-15 Cr₹-8.32 Cr₹-8.59 Cr₹-9.49 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹1.11 Cr₹0.85 Cr₹-11 Cr₹-9.10 Cr₹-5.35 Cr
    Deferred Tax Assets ₹19 Cr₹19 Cr₹18 Cr₹18 Cr₹19 Cr
    Deferred Tax Liability ₹20 Cr₹20 Cr₹6.76 Cr₹9.07 Cr₹14 Cr
Other Long Term Liabilities ₹28 Cr₹26 Cr₹13 Cr₹12 Cr₹14 Cr
Long Term Trade Payables -----
Long Term Provisions ₹21 Cr₹26 Cr₹24 Cr₹19 Cr₹17 Cr
Total Non-Current Liabilities ₹302 Cr₹162 Cr₹41 Cr₹34 Cr₹33 Cr
Current Liabilities -----
Trade Payables ₹779 Cr₹695 Cr₹551 Cr₹523 Cr₹535 Cr
    Sundry Creditors ₹779 Cr₹695 Cr₹551 Cr₹523 Cr₹535 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹654 Cr₹538 Cr₹460 Cr₹355 Cr₹300 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹489 Cr₹418 Cr₹379 Cr₹288 Cr₹237 Cr
    Interest Accrued But Not Due ₹0.10 Cr₹0.01 Cr₹0.17 Cr₹0.18 Cr₹0.09 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹165 Cr₹120 Cr₹80 Cr₹66 Cr₹63 Cr
Short Term Borrowings ₹16 Cr₹12 Cr₹27 Cr₹27 Cr₹33 Cr
    Secured ST Loans repayable on Demands ₹14 Cr₹10 Cr₹27 Cr₹21 Cr₹25 Cr
    Working Capital Loans- Sec ₹9.52 Cr₹1.21 Cr₹19 Cr₹21 Cr₹25 Cr
    Buyers Credits - Unsec ----₹2.46 Cr
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-7.72 Cr₹0.75 Cr₹-18 Cr₹-15 Cr₹-20 Cr
Short Term Provisions ₹19 Cr₹14 Cr₹13 Cr₹22 Cr₹31 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹11 Cr₹6.02 Cr₹5.92 Cr₹15 Cr₹26 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹7.80 Cr₹8.39 Cr₹6.63 Cr₹7.34 Cr₹5.25 Cr
Total Current Liabilities ₹1,468 Cr₹1,259 Cr₹1,051 Cr₹927 Cr₹899 Cr
Total Liabilities ₹2,979 Cr₹2,441 Cr₹1,929 Cr₹1,616 Cr₹1,438 Cr
ASSETS
Gross Block ₹603 Cr₹536 Cr₹354 Cr₹303 Cr₹276 Cr
Less: Accumulated Depreciation ₹211 Cr₹170 Cr₹139 Cr₹111 Cr₹87 Cr
Less: Impairment of Assets -----
Net Block ₹392 Cr₹367 Cr₹215 Cr₹192 Cr₹190 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹318 Cr₹61 Cr₹42 Cr₹20 Cr₹15 Cr
Non Current Investments ₹13 Cr₹12 Cr₹9.52 Cr₹8.34 Cr₹4.27 Cr
Long Term Investment ₹13 Cr₹12 Cr₹9.52 Cr₹8.34 Cr₹4.27 Cr
    Quoted -----
    Unquoted ₹13 Cr₹12 Cr₹9.52 Cr₹8.34 Cr₹4.27 Cr
Long Term Loans & Advances ₹67 Cr₹47 Cr₹29 Cr₹43 Cr₹30 Cr
Other Non Current Assets ₹3.11 Cr₹3.89 Cr₹4.61 Cr₹5.29 Cr₹5.91 Cr
Total Non-Current Assets ₹799 Cr₹490 Cr₹301 Cr₹269 Cr₹245 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.41 Cr₹0.54 Cr₹0.32 Cr₹0.32 Cr₹0.24 Cr
    Quoted ₹0.41 Cr₹0.54 Cr₹0.32 Cr₹0.32 Cr₹0.24 Cr
    Unquoted -----
Inventories ₹299 Cr₹237 Cr₹222 Cr₹181 Cr₹128 Cr
    Raw Materials ₹140 Cr₹103 Cr₹93 Cr₹65 Cr₹39 Cr
    Work-in Progress ₹30 Cr₹28 Cr₹36 Cr₹22 Cr₹14 Cr
    Finished Goods ₹78 Cr₹72 Cr₹65 Cr₹74 Cr₹60 Cr
    Packing Materials -----
    Stores  and Spare ₹23 Cr₹16 Cr₹12 Cr₹8.82 Cr₹6.39 Cr
    Other Inventory ₹27 Cr₹18 Cr₹16 Cr₹11 Cr₹7.60 Cr
Sundry Debtors ₹1,134 Cr₹935 Cr₹697 Cr₹508 Cr₹449 Cr
    Debtors more than Six months ₹208 Cr₹121 Cr₹90 Cr₹75 Cr₹79 Cr
    Debtors Others ₹948 Cr₹835 Cr₹626 Cr₹452 Cr₹389 Cr
Cash and Bank ₹466 Cr₹588 Cr₹548 Cr₹536 Cr₹505 Cr
    Cash in hand ₹0.49 Cr₹1.00 Cr₹2.31 Cr₹0.74 Cr₹0.54 Cr
    Balances at Bank ₹465 Cr₹587 Cr₹546 Cr₹535 Cr₹505 Cr
    Other cash and bank balances -----
Other Current Assets ₹39 Cr₹33 Cr₹38 Cr₹41 Cr₹29 Cr
    Interest accrued on Investments ₹11 Cr₹14 Cr₹13 Cr₹12 Cr₹9.45 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹16 Cr₹13 Cr₹13 Cr₹11 Cr₹7.08 Cr
    Other current_assets ₹12 Cr₹5.48 Cr₹12 Cr₹17 Cr₹12 Cr
Short Term Loans and Advances ₹242 Cr₹158 Cr₹122 Cr₹81 Cr₹82 Cr
    Advances recoverable in cash or in kind ₹99 Cr₹92 Cr₹58 Cr₹29 Cr₹26 Cr
    Advance income tax and TDS ₹0.53 Cr₹1.07 Cr₹0.04 Cr₹0.31 Cr₹0.67 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹142 Cr₹64 Cr₹64 Cr₹52 Cr₹56 Cr
Total Current Assets ₹2,180 Cr₹1,951 Cr₹1,628 Cr₹1,347 Cr₹1,193 Cr
Net Current Assets (Including Current Investments) ₹712 Cr₹692 Cr₹577 Cr₹420 Cr₹294 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,979 Cr₹2,441 Cr₹1,929 Cr₹1,616 Cr₹1,438 Cr
Contingent Liabilities ₹72 Cr₹63 Cr₹64 Cr₹58 Cr₹64 Cr
Total Debt ₹303 Cr₹138 Cr₹52 Cr₹48 Cr₹51 Cr
Book Value 84.8971.54585.78460.80355.50
Adjusted Book Value 84.8971.5458.5846.0835.55

Compare Balance Sheet of peers of ION EXCHANGE (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ION EXCHANGE (INDIA) ₹6,071.2 Cr -0.9% -6.1% -38.6% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹79,634.8 Cr 5.5% 2.7% -13.5% Stock Analytics
THERMAX ₹39,441.9 Cr -0.3% 0.4% -23.5% Stock Analytics
JYOTI CNC AUTOMATION ₹20,452.2 Cr 0.6% 1.1% -20.9% Stock Analytics
TRIVENI TURBINE ₹16,900.1 Cr 4.6% 3% -31.3% Stock Analytics
KIRLOSKAR BROTHERS ₹15,698.8 Cr -0.2% 5.2% 19.1% Stock Analytics


ION EXCHANGE (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ION EXCHANGE (INDIA)

-0.9%

-6.1%

-38.6%

SENSEX

1.5%

1.6%

0.4%


You may also like the below Video Courses