Home > Balance Sheet > ION EXCHANGE (INDIA)

ION EXCHANGE (INDIA)
Balance Sheet

COMMUNITY POLL
for ION EXCHANGE (INDIA)
Please provide your vote to see the results

ION EXCHANGE (INDIA) Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity - Authorised ₹32 Cr₹32 Cr₹32 Cr₹17 Cr₹17 Cr
    Equity - Issued ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Paid Up ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,325 Cr₹1,194 Cr₹1,004 Cr₹819 Cr₹641 Cr
    Securities Premium ₹83 Cr₹83 Cr₹83 Cr₹83 Cr₹83 Cr
    Capital Reserves ₹2.58 Cr₹2.58 Cr₹2.58 Cr₹2.58 Cr₹2.58 Cr
    Profit & Loss Account Balance ₹1,227 Cr₹1,103 Cr₹913 Cr₹729 Cr₹552 Cr
    General Reserves ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Other Reserves ₹-15 Cr₹-22 Cr₹-23 Cr₹-23 Cr₹-24 Cr
Reserve excluding Revaluation Reserve ₹1,325 Cr₹1,194 Cr₹1,004 Cr₹819 Cr₹641 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,339 Cr₹1,208 Cr₹1,018 Cr₹833 Cr₹656 Cr
Minority Interest ₹1.29 Cr₹1.61 Cr₹1.90 Cr₹2.31 Cr₹-0.83 Cr
Long-Term Borrowings -----
Secured Loans ₹358 Cr₹252 Cr₹109 Cr₹16 Cr₹12 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹76 Cr₹80 Cr₹84 Cr₹11 Cr₹17 Cr
    Term Loans - Institutions ₹353 Cr₹205 Cr₹40 Cr₹13 Cr₹3.14 Cr
    Other Secured ₹-71 Cr₹-33 Cr₹-15 Cr₹-8.32 Cr₹-8.59 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-5.61 Cr₹1.11 Cr₹0.85 Cr₹-11 Cr₹-9.10 Cr
    Deferred Tax Assets ₹32 Cr₹19 Cr₹19 Cr₹18 Cr₹18 Cr
    Deferred Tax Liability ₹26 Cr₹20 Cr₹20 Cr₹6.76 Cr₹9.07 Cr
Other Long Term Liabilities ₹30 Cr₹28 Cr₹26 Cr₹13 Cr₹12 Cr
Long Term Trade Payables -----
Long Term Provisions ₹30 Cr₹21 Cr₹26 Cr₹24 Cr₹19 Cr
Total Non-Current Liabilities ₹412 Cr₹302 Cr₹162 Cr₹41 Cr₹34 Cr
Current Liabilities -----
Trade Payables ₹900 Cr₹779 Cr₹695 Cr₹551 Cr₹523 Cr
    Sundry Creditors ₹900 Cr₹779 Cr₹695 Cr₹551 Cr₹523 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹654 Cr₹654 Cr₹538 Cr₹460 Cr₹355 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹449 Cr₹489 Cr₹418 Cr₹379 Cr₹288 Cr
    Interest Accrued But Not Due ₹0.14 Cr₹0.10 Cr₹0.01 Cr₹0.17 Cr₹0.18 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹205 Cr₹165 Cr₹120 Cr₹80 Cr₹66 Cr
Short Term Borrowings ₹23 Cr₹16 Cr₹12 Cr₹27 Cr₹27 Cr
    Secured ST Loans repayable on Demands ₹21 Cr₹14 Cr₹10 Cr₹27 Cr₹21 Cr
    Working Capital Loans- Sec ₹20 Cr₹9.52 Cr₹1.21 Cr₹19 Cr₹21 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-18 Cr₹-7.72 Cr₹0.75 Cr₹-18 Cr₹-15 Cr
Short Term Provisions ₹36 Cr₹19 Cr₹14 Cr₹13 Cr₹22 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹8.48 Cr₹11 Cr₹6.02 Cr₹5.92 Cr₹15 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹28 Cr₹7.80 Cr₹8.39 Cr₹6.63 Cr₹7.34 Cr
Total Current Liabilities ₹1,613 Cr₹1,468 Cr₹1,259 Cr₹1,051 Cr₹927 Cr
Total Liabilities ₹3,366 Cr₹2,979 Cr₹2,441 Cr₹1,929 Cr₹1,616 Cr
ASSETS
Gross Block ₹1,024 Cr₹603 Cr₹536 Cr₹354 Cr₹303 Cr
Less: Accumulated Depreciation ₹271 Cr₹211 Cr₹170 Cr₹139 Cr₹111 Cr
Less: Impairment of Assets -----
Net Block ₹753 Cr₹392 Cr₹367 Cr₹215 Cr₹192 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹175 Cr₹318 Cr₹61 Cr₹42 Cr₹20 Cr
Non Current Investments ₹15 Cr₹13 Cr₹12 Cr₹9.52 Cr₹8.34 Cr
Long Term Investment ₹15 Cr₹13 Cr₹12 Cr₹9.52 Cr₹8.34 Cr
    Quoted -----
    Unquoted ₹15 Cr₹13 Cr₹12 Cr₹9.52 Cr₹8.34 Cr
Long Term Loans & Advances ₹63 Cr₹67 Cr₹47 Cr₹29 Cr₹43 Cr
Other Non Current Assets ₹2.28 Cr₹3.11 Cr₹3.89 Cr₹4.61 Cr₹5.29 Cr
Total Non-Current Assets ₹1,009 Cr₹799 Cr₹490 Cr₹301 Cr₹269 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.60 Cr₹0.41 Cr₹0.54 Cr₹0.32 Cr₹0.32 Cr
    Quoted ₹0.60 Cr₹0.41 Cr₹0.54 Cr₹0.32 Cr₹0.32 Cr
    Unquoted -----
Inventories ₹441 Cr₹299 Cr₹237 Cr₹222 Cr₹181 Cr
    Raw Materials ₹195 Cr₹140 Cr₹103 Cr₹93 Cr₹65 Cr
    Work-in Progress ₹24 Cr₹30 Cr₹28 Cr₹36 Cr₹22 Cr
    Finished Goods ₹155 Cr₹78 Cr₹72 Cr₹65 Cr₹74 Cr
    Packing Materials -----
    Stores  and Spare ₹25 Cr₹23 Cr₹16 Cr₹12 Cr₹8.82 Cr
    Other Inventory ₹42 Cr₹27 Cr₹18 Cr₹16 Cr₹11 Cr
Sundry Debtors ₹1,075 Cr₹1,107 Cr₹935 Cr₹697 Cr₹508 Cr
    Debtors more than Six months ₹218 Cr₹181 Cr₹121 Cr₹90 Cr₹75 Cr
    Debtors Others ₹885 Cr₹948 Cr₹835 Cr₹626 Cr₹452 Cr
Cash and Bank ₹319 Cr₹466 Cr₹588 Cr₹548 Cr₹536 Cr
    Cash in hand ₹0.42 Cr₹0.49 Cr₹1.00 Cr₹2.31 Cr₹0.74 Cr
    Balances at Bank ₹318 Cr₹465 Cr₹587 Cr₹546 Cr₹535 Cr
    Other cash and bank balances -----
Other Current Assets ₹49 Cr₹39 Cr₹33 Cr₹38 Cr₹41 Cr
    Interest accrued on Investments ₹5.66 Cr₹11 Cr₹14 Cr₹13 Cr₹12 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹21 Cr₹16 Cr₹13 Cr₹13 Cr₹11 Cr
    Other current_assets ₹22 Cr₹12 Cr₹5.48 Cr₹12 Cr₹17 Cr
Short Term Loans and Advances ₹473 Cr₹269 Cr₹158 Cr₹122 Cr₹81 Cr
    Advances recoverable in cash or in kind ₹278 Cr₹126 Cr₹92 Cr₹58 Cr₹29 Cr
    Advance income tax and TDS ₹2.20 Cr₹0.53 Cr₹1.07 Cr₹0.04 Cr₹0.31 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹192 Cr₹142 Cr₹64 Cr₹64 Cr₹52 Cr
Total Current Assets ₹2,357 Cr₹2,180 Cr₹1,951 Cr₹1,628 Cr₹1,347 Cr
Net Current Assets (Including Current Investments) ₹743 Cr₹712 Cr₹692 Cr₹577 Cr₹420 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,366 Cr₹2,979 Cr₹2,441 Cr₹1,929 Cr₹1,616 Cr
Contingent Liabilities ₹81 Cr₹72 Cr₹63 Cr₹64 Cr₹58 Cr
Total Debt ₹454 Cr₹303 Cr₹138 Cr₹52 Cr₹48 Cr
Book Value 94.1184.8971.54585.78460.80
Adjusted Book Value 94.1184.8971.5458.5846.08

Compare Balance Sheet of peers of ION EXCHANGE (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ION EXCHANGE (INDIA) ₹5,339.9 Cr -1.5% -13.6% -17.2% Stock Analytics
VA TECH WABAG ₹12,357.6 Cr -2.1% 0% 32% Stock Analytics
ANTONY WASTE HANDLING CELL ₹1,087.9 Cr 1.1% -9.9% -34.2% Stock Analytics
ECO RECYCLING ₹919.8 Cr 3.9% -5.9% -21.6% Stock Analytics
CONCORD ENVIRO SYSTEMS ₹555.4 Cr 2% -6.8% -52.8% Stock Analytics
FELIX INDUSTRIES ₹297.2 Cr -4.2% -4.4% 0.9% Stock Analytics


ION EXCHANGE (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ION EXCHANGE (INDIA)

-1.5%

-13.6%

-17.2%

SENSEX

-0.5%

-1.3%

-5.4%


You may also like the below Video Courses