Home > Income Statement > INTRASOFT TECHNOLOGIES

INTRASOFT TECHNOLOGIES
Income Statement

INTRASOFT TECHNOLOGIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for INTRASOFT TECHNOLOGIES
Please provide your vote to see the results

INTRASOFT TECHNOLOGIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹485 Cr₹457 Cr₹422 Cr₹613 Cr₹591 Cr
     Software Services & Operating Revenues ₹485 Cr₹457 Cr₹422 Cr₹613 Cr₹591 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses -----
     Processing Charges / ServiceIncome -----
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹485 Cr₹457 Cr₹422 Cr₹613 Cr₹591 Cr
EXPENDITURE :
Stock Adjustments -----
Raw Material Consumed ₹303 Cr₹284 Cr₹270 Cr₹425 Cr₹436 Cr
     Opening Raw Materials ₹87 Cr₹87 Cr₹99 Cr₹123 Cr₹99 Cr
     Purchases Raw Materials -----
     Closing Raw Materials ₹87 Cr₹87 Cr₹87 Cr₹99 Cr₹123 Cr
     Other Direct Purchases / Brought in cost ₹303 Cr₹284 Cr₹258 Cr₹401 Cr₹460 Cr
     Others raw material cost ₹692 Cr₹655 Cr₹616 Cr₹925 Cr₹1,019 Cr
Power & Fuel Cost ₹0.17 Cr₹0.16 Cr₹0.15 Cr₹0.28 Cr₹0.50 Cr
     Electricity & Power ₹0.17 Cr₹0.16 Cr₹0.15 Cr₹0.28 Cr₹0.50 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹14 Cr₹23 Cr₹19 Cr₹17 Cr₹16 Cr
     Salaries, Wages & Bonus ₹14 Cr₹22 Cr₹18 Cr₹16 Cr₹15 Cr
     Contributions to EPF & Pension Funds ₹0.29 Cr₹0.37 Cr₹0.35 Cr₹0.42 Cr₹0.38 Cr
     Wheeling & Transmission Charges recoverable ₹0.07 Cr₹0.42 Cr₹0.40 Cr₹0.30 Cr₹0.62 Cr
     Other Employees Cost -----
Cost of Software developments ₹4.05 Cr----
     Software Purchase -----
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses ₹4.05 Cr----
Operating Expenses -----
     Repairs and Maintenance -----
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses -----
General and Administration Expenses ₹5.51 Cr₹11 Cr₹11 Cr₹10 Cr₹11 Cr
     Rates & Taxes ₹0.17 Cr₹0.15 Cr₹0.21 Cr₹0.15 Cr₹0.10 Cr
     Insurance ₹0.06 Cr₹0.05 Cr₹0.06 Cr₹0.20 Cr₹0.28 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.27 Cr₹2.52 Cr₹3.60 Cr₹3.57 Cr₹2.15 Cr
     Other Administration ₹2.80 Cr₹7.98 Cr₹6.53 Cr₹6.66 Cr₹7.72 Cr
Selling and Marketing Expenses ₹136 Cr₹121 Cr₹107 Cr₹151 Cr₹119 Cr
     Advertisement & Sales Promotion ₹68 Cr---₹0.00 Cr
     Commission, Brokerage & Discounts -----
     Freight outwards ₹69 Cr₹61 Cr₹51 Cr₹72 Cr₹53 Cr
     Other Selling Expenses ₹69 Cr₹121 Cr₹107 Cr₹151 Cr₹119 Cr
Miscellaneous Expenses ₹2.09 Cr₹2.24 Cr₹1.72 Cr₹1.39 Cr₹1.38 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.04 Cr-₹0.00 Cr₹0.11 Cr₹0.00 Cr
     Losson foreign exchange fluctuations ---₹0.15 Cr₹0.11 Cr
     Losson sale of non-trade current investments ₹0.05 Cr----
     Other Miscellaneous Expenses ₹2.00 Cr₹2.24 Cr₹1.72 Cr₹1.13 Cr₹1.28 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹466 Cr₹441 Cr₹409 Cr₹605 Cr₹584 Cr
Operating Profit (Excl OI) ₹19 Cr₹16 Cr₹13 Cr₹8.40 Cr₹6.91 Cr
Other Income ₹7.38 Cr₹4.67 Cr₹4.78 Cr₹6.35 Cr₹4.85 Cr
     Interest Received ₹1.46 Cr₹1.06 Cr₹0.74 Cr₹1.05 Cr₹1.37 Cr
     Dividend Received ₹4.25 Cr₹2.60 Cr₹2.04 Cr₹0.29 Cr-
     Profit on sale of Fixed Assets -₹0.03 Cr---
     Profits on sale of Investments -₹0.03 Cr₹0.02 Cr-₹3.35 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹0.19 Cr₹0.37 Cr₹0.06 Cr--
     Others ₹1.47 Cr₹0.58 Cr₹1.92 Cr₹5.01 Cr₹0.13 Cr
Operating Profit ₹27 Cr₹20 Cr₹17 Cr₹15 Cr₹12 Cr
Interest ₹12 Cr₹8.08 Cr₹3.52 Cr₹3.25 Cr₹5.54 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan ₹11 Cr----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.52 Cr₹0.70 Cr₹0.74 Cr₹0.23 Cr₹0.46 Cr
     Other Interest -₹7.38 Cr₹2.78 Cr₹3.02 Cr₹5.08 Cr
PBDT ₹15 Cr₹12 Cr₹14 Cr₹11 Cr₹6.23 Cr
Depreciation ₹0.98 Cr₹1.10 Cr₹1.38 Cr₹2.82 Cr₹4.09 Cr
Profit Before Taxation & Exceptional Items ₹14 Cr₹11 Cr₹13 Cr₹8.68 Cr₹2.13 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹14 Cr₹11 Cr₹13 Cr₹8.68 Cr₹2.13 Cr
Provision for Tax ₹4.19 Cr₹2.67 Cr₹-0.32 Cr₹0.34 Cr₹0.02 Cr
     Current Income Tax ₹1.32 Cr₹0.25 Cr₹0.83 Cr₹0.67 Cr₹0.39 Cr
     Deferred Tax ₹1.78 Cr₹2.41 Cr₹9.64 Cr₹0.28 Cr₹-0.37 Cr
     Other taxes ₹1.09 Cr₹0.00 Cr₹-11 Cr₹-0.61 Cr₹0.00 Cr
Profit After Tax ₹9.80 Cr₹8.41 Cr₹13 Cr₹8.34 Cr₹2.11 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹9.80 Cr₹8.41 Cr₹13 Cr₹8.34 Cr₹2.11 Cr
Adjustments to PAT -----
Profit Balance B/F ₹94 Cr₹87 Cr₹76 Cr₹69 Cr₹71 Cr
Appropriations ₹104 Cr₹96 Cr₹89 Cr₹77 Cr₹73 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹104 Cr₹96 Cr₹89 Cr₹77 Cr₹73 Cr
Equity Dividend % --₹10.00₹10.00₹10.00
Earnings Per Share ₹6.01₹5.71₹8.70₹5.66₹1.43
Adjusted EPS ₹6.01₹5.71₹8.70₹5.66₹1.43

Compare Income Statement of peers of INTRASOFT TECHNOLOGIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INTRASOFT TECHNOLOGIES ₹137.9 Cr -1.7% 8.3% -24% Stock Analytics
ETERNAL ₹239,473.0 Cr -1.1% -3.6% 6.3% Stock Analytics
MEESHO ₹77,228.5 Cr -5.4% -15.4% NA Stock Analytics
FSN ECOMMERCE VENTURES ₹74,445.1 Cr -3.5% -3.6% 34.9% Stock Analytics
SWIGGY ₹66,468.4 Cr -5.3% -13.8% -24.8% Stock Analytics
INDIAMART INTERMESH ₹12,066.8 Cr 1.8% -4.1% -13.9% Stock Analytics


INTRASOFT TECHNOLOGIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INTRASOFT TECHNOLOGIES

-1.7%

8.3%

-24%

SENSEX

-1%

-5.7%

-9.7%


You may also like the below Video Courses