INOX WIND
|
INOX WIND Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,743 Cr | ₹733 Cr | ₹625 Cr | ₹711 Cr | ₹760 Cr |
| Sales | ₹1,271 Cr | ₹497 Cr | ₹357 Cr | ₹462 Cr | ₹355 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹389 Cr | ₹233 Cr | ₹260 Cr | ₹243 Cr | ₹398 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹84 Cr | ₹2.26 Cr | ₹7.18 Cr | ₹5.60 Cr | ₹6.76 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,743 Cr | ₹733 Cr | ₹625 Cr | ₹711 Cr | ₹760 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-6.72 Cr | ₹-22 Cr | ₹-41 Cr | ₹34 Cr | ₹-29 Cr |
| Raw Material Consumed | ₹1,038 Cr | ₹512 Cr | ₹430 Cr | ₹422 Cr | ₹295 Cr |
| Opening Raw Materials | ₹587 Cr | ₹379 Cr | ₹384 Cr | ₹425 Cr | ₹290 Cr |
| Purchases Raw Materials | ₹1,135 Cr | ₹719 Cr | ₹387 Cr | ₹240 Cr | ₹316 Cr |
| Closing Raw Materials | ₹683 Cr | ₹587 Cr | ₹379 Cr | ₹384 Cr | ₹425 Cr |
| Other Direct Purchases / Brought in cost | - | - | ₹39 Cr | ₹140 Cr | ₹115 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹5.45 Cr | ₹4.85 Cr | ₹4.19 Cr | ₹4.06 Cr | ₹4.05 Cr |
| Electricity & Power | ₹5.45 Cr | ₹4.85 Cr | ₹4.19 Cr | ₹4.06 Cr | ₹4.05 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹109 Cr | ₹89 Cr | ₹85 Cr | ₹93 Cr | ₹90 Cr |
| Salaries, Wages & Bonus | ₹98 Cr | ₹78 Cr | ₹76 Cr | ₹83 Cr | ₹78 Cr |
| Contributions to EPF & Pension Funds | ₹3.20 Cr | ₹2.94 Cr | ₹3.04 Cr | ₹3.33 Cr | ₹3.62 Cr |
| Workmen and Staff Welfare Expenses | ₹6.51 Cr | ₹5.22 Cr | ₹4.52 Cr | ₹4.60 Cr | ₹6.06 Cr |
| Other Employees Cost | ₹2.08 Cr | ₹3.28 Cr | ₹1.82 Cr | ₹1.92 Cr | ₹2.25 Cr |
| Other Manufacturing Expenses | ₹161 Cr | ₹112 Cr | ₹99 Cr | ₹110 Cr | ₹235 Cr |
| Sub-contracted / Out sourced services | ₹29 Cr | ₹16 Cr | ₹30 Cr | ₹20 Cr | ₹88 Cr |
| Processing Charges | ₹15 Cr | ₹12 Cr | ₹10 Cr | ₹13 Cr | ₹19 Cr |
| Repairs and Maintenance | ₹29 Cr | ₹26 Cr | ₹18 Cr | ₹18 Cr | ₹24 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹88 Cr | ₹60 Cr | ₹41 Cr | ₹59 Cr | ₹104 Cr |
| General and Administration Expenses | ₹87 Cr | ₹52 Cr | ₹26 Cr | ₹48 Cr | ₹58 Cr |
| Rent , Rates & Taxes | ₹14 Cr | ₹17 Cr | ₹9.32 Cr | ₹9.20 Cr | ₹5.82 Cr |
| Insurance | ₹9.19 Cr | ₹8.82 Cr | ₹6.76 Cr | ₹7.40 Cr | ₹9.60 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹31 Cr | ₹29 Cr | ₹26 Cr | ₹14 Cr | ₹10 Cr |
| Traveling and conveyance | ₹24 Cr | ₹19 Cr | ₹16 Cr | ₹16 Cr | ₹20 Cr |
| Other Administration | ₹8.63 Cr | ₹-22 Cr | ₹-32 Cr | ₹0.85 Cr | ₹12 Cr |
| Selling and Distribution Expenses | ₹23 Cr | ₹21 Cr | ₹19 Cr | ₹23 Cr | ₹11 Cr |
| Advertisement & Sales Promotion | ₹1.74 Cr | ₹1.94 Cr | ₹0.42 Cr | ₹0.27 Cr | ₹0.68 Cr |
| Sales Commissions & Incentives | - | - | - | - | ₹0.27 Cr |
| Freight and Forwarding | ₹21 Cr | ₹19 Cr | ₹18 Cr | ₹22 Cr | ₹10 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | ₹0.03 Cr | - | - | - |
| Miscellaneous Expenses | ₹311 Cr | ₹228 Cr | ₹314 Cr | ₹142 Cr | ₹226 Cr |
| Bad debts /advances written off | ₹253 Cr | - | - | ₹14 Cr | ₹0.30 Cr |
| Provision for doubtful debts | ₹26 Cr | ₹103 Cr | ₹256 Cr | ₹95 Cr | ₹187 Cr |
| Losson disposal of fixed assets(net) | - | ₹2.81 Cr | - | ₹0.60 Cr | - |
| Losson foreign exchange fluctuations | - | - | ₹1.96 Cr | - | ₹11 Cr |
| Losson sale of non-trade current investments | - | - | ₹12 Cr | - | - |
| Other Miscellaneous Expenses | ₹32 Cr | ₹123 Cr | ₹45 Cr | ₹33 Cr | ₹28 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,728 Cr | ₹998 Cr | ₹937 Cr | ₹876 Cr | ₹890 Cr |
| Operating Profit (Excl OI) | ₹16 Cr | ₹-264 Cr | ₹-312 Cr | ₹-165 Cr | ₹-130 Cr |
| Other Income | ₹309 Cr | ₹21 Cr | ₹31 Cr | ₹76 Cr | ₹24 Cr |
| Interest Received | ₹16 Cr | ₹11 Cr | ₹7.49 Cr | ₹14 Cr | ₹15 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.06 Cr | - | - | - | ₹0.76 Cr |
| Profits on sale of Investments | - | ₹0.10 Cr | ₹0.82 Cr | ₹13 Cr | ₹1.62 Cr |
| Provision Written Back | ₹284 Cr | - | - | ₹38 Cr | - |
| Foreign Exchange Gains | ₹3.63 Cr | ₹7.04 Cr | - | ₹3.56 Cr | - |
| Others | ₹5.28 Cr | ₹3.62 Cr | ₹22 Cr | ₹8.35 Cr | ₹7.31 Cr |
| Operating Profit | ₹325 Cr | ₹-243 Cr | ₹-282 Cr | ₹-89 Cr | ₹-106 Cr |
| Interest | ₹248 Cr | ₹327 Cr | ₹283 Cr | ₹255 Cr | ₹244 Cr |
| InterestonDebenture / Bonds | ₹52 Cr | - | - | - | - |
| Interest on Term Loan | ₹98 Cr | ₹160 Cr | ₹152 Cr | ₹126 Cr | ₹134 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹52 Cr | ₹57 Cr | ₹48 Cr | ₹40 Cr | ₹42 Cr |
| Other Interest | ₹46 Cr | ₹110 Cr | ₹84 Cr | ₹90 Cr | ₹67 Cr |
| PBDT | ₹76 Cr | ₹-570 Cr | ₹-564 Cr | ₹-345 Cr | ₹-350 Cr |
| Depreciation | ₹110 Cr | ₹98 Cr | ₹89 Cr | ₹88 Cr | ₹80 Cr |
| Profit Before Taxation & Exceptional Items | ₹-33 Cr | ₹-669 Cr | ₹-653 Cr | ₹-433 Cr | ₹-430 Cr |
| Exceptional Income / Expenses | ₹-14 Cr | - | - | - | - |
| Profit Before Tax | ₹-47 Cr | ₹-669 Cr | ₹-653 Cr | ₹-459 Cr | ₹-430 Cr |
| Provision for Tax | ₹3.61 Cr | ₹28 Cr | ₹-170 Cr | ₹-152 Cr | ₹-150 Cr |
| Current Income Tax | - | ₹0.26 Cr | - | - | ₹0.10 Cr |
| Deferred Tax | ₹4.25 Cr | ₹28 Cr | ₹-170 Cr | ₹-148 Cr | ₹-150 Cr |
| Other taxes | ₹-0.64 Cr | - | - | ₹-4.00 Cr | ₹-0.10 Cr |
| Profit After Tax | ₹-51 Cr | ₹-697 Cr | ₹-483 Cr | ₹-307 Cr | ₹-279 Cr |
| Extra items | ₹-2.13 Cr | ₹-16 Cr | - | - | - |
| Minority Interest | ₹12 Cr | ₹3.82 Cr | ₹2.41 Cr | ₹1.56 Cr | ₹-0.31 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-40 Cr | ₹-709 Cr | ₹-480 Cr | ₹-306 Cr | ₹-280 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-490 Cr | ₹27 Cr | ₹431 Cr | ₹801 Cr | ₹1,080 Cr |
| Appropriations | ₹-530 Cr | ₹-682 Cr | ₹-49 Cr | ₹495 Cr | ₹800 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹29 Cr | ₹-215 Cr | ₹-76 Cr | ₹64 Cr | ₹-0.38 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-1.24 | ₹-21.74 | ₹-21.64 | ₹-13.77 | ₹-12.60 |
| Adjusted EPS | ₹-0.31 | ₹-5.36 | ₹-5.33 | ₹-3.39 | ₹-3.11 |
Compare Income Statement of peers of INOX WIND
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INOX WIND | ₹26,804.4 Cr | 1.4% | 10.7% | -26.4% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹115,942.0 Cr | 1% | -0.6% | 3.1% | Stock Analytics | |
| ABB INDIA | ₹110,506.0 Cr | -0.4% | 0.6% | -28.1% | Stock Analytics | |
| SIEMENS | ₹110,273.0 Cr | -2% | -1.1% | -53.7% | Stock Analytics | |
| HAVELLS INDIA | ₹93,649.5 Cr | 0.1% | -0.7% | -9.6% | Stock Analytics | |
| SUZLON ENERGY | ₹81,340.3 Cr | 10.5% | 7.8% | -17.4% | Stock Analytics | |
INOX WIND Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INOX WIND | 1.4% |
10.7% |
-26.4% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses