INOX WIND ENERGY
|
INOX WIND ENERGY Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|
INCOME : | |||
Operating Income | ₹734 Cr | ₹595 Cr | ₹716 Cr |
Earning From Sale of Electrical Energy | ₹495 Cr | ₹328 Cr | ₹465 Cr |
Less: Cash Discount | - | - | - |
Contracts Income | - | - | - |
Transmission EPC Business | - | - | - |
Wheeling & Transmission Charges recoverable | - | - | - |
Other Operational Income | ₹239 Cr | ₹267 Cr | ₹251 Cr |
Less: Excise Duty | - | - | - |
Operating Income (Net) | ₹734 Cr | ₹595 Cr | ₹716 Cr |
EXPENDITURE : | |||
Increase/Decrease in Stock | ₹-22 Cr | ₹-41 Cr | ₹211 Cr |
Power Generation & Distribution Cost | ₹516 Cr | ₹395 Cr | ₹286 Cr |
Cost of power purchased | ₹516 Cr | ₹395 Cr | ₹282 Cr |
Cost of Fuel | - | - | - |
Power Project Expenses | - | - | - |
Wheeling & Transmission Charges Payable | - | - | - |
Other power & fuel | - | - | ₹4.06 Cr |
Employee Cost | ₹88 Cr | ₹85 Cr | ₹93 Cr |
Salaries, Wages & Bonus | ₹77 Cr | ₹76 Cr | ₹83 Cr |
Contributions to EPF & PensionFunds | ₹2.94 Cr | ₹3.04 Cr | ₹3.37 Cr |
Workmen and Staff Welfare Expenses | ₹5.22 Cr | ₹4.52 Cr | ₹4.60 Cr |
Other Employees Cost | ₹3.28 Cr | ₹1.82 Cr | ₹2.04 Cr |
Operating Expenses | ₹115 Cr | ₹106 Cr | ₹112 Cr |
Cost of Elastimold , Store & Spares Consumed | ₹25 Cr | ₹16 Cr | ₹20 Cr |
Processing Charges | ₹12 Cr | ₹10 Cr | ₹13 Cr |
Sub Contract Charges | ₹16 Cr | ₹30 Cr | ₹20 Cr |
Repairs and Maintenance | ₹2.10 Cr | ₹2.87 Cr | ₹2.07 Cr |
Other Operating Expenses | ₹61 Cr | ₹48 Cr | ₹56 Cr |
General and Administration Expenses | ₹166 Cr | ₹44 Cr | ₹70 Cr |
Rent , Rates & Taxes | ₹18 Cr | ₹9.39 Cr | ₹9.34 Cr |
Insurance | ₹8.84 Cr | ₹6.76 Cr | ₹7.42 Cr |
Printing and stationery | - | - | - |
Professional and legal fees | ₹30 Cr | ₹43 Cr | ₹15 Cr |
Other Administration | ₹109 Cr | ₹-16 Cr | ₹38 Cr |
Selling and Distribution Expenses | ₹21 Cr | ₹19 Cr | ₹15 Cr |
Freight outwards | ₹19 Cr | ₹18 Cr | ₹15 Cr |
Sales Commissions and Incentives | - | - | - |
Advertisement & Sales Promotion | ₹1.94 Cr | ₹0.42 Cr | ₹0.27 Cr |
Handling and Clearing Charges | - | - | - |
Other Selling Expenses | ₹0.03 Cr | - | - |
Miscellaneous Expenses | ₹370 Cr | ₹326 Cr | ₹174 Cr |
Bad debts /advances written off | ₹253 Cr | ₹30 Cr | - |
Provision for doubtful debts | ₹103 Cr | ₹256 Cr | ₹95 Cr |
Losson disposal of fixed assets(net) | ₹2.81 Cr | ₹11 Cr | ₹45 Cr |
Losson foreign exchange fluctuations | - | ₹1.96 Cr | - |
Losson sale of non-trade current investments | - | ₹12 Cr | - |
Other Miscellaneous Expenses | ₹11 Cr | ₹15 Cr | ₹35 Cr |
Less: Expenses Capitalised | - | - | - |
Total Expenditure | ₹1,255 Cr | ₹935 Cr | ₹961 Cr |
Operating Profit (Excl OI) | ₹-521 Cr | ₹-339 Cr | ₹-244 Cr |
Other Income | ₹275 Cr | ₹32 Cr | ₹133 Cr |
Interest Received | ₹11 Cr | ₹8.69 Cr | ₹14 Cr |
Dividend Received | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.29 Cr | - |
Profits on sale of Investments | ₹0.10 Cr | ₹0.82 Cr | ₹38 Cr |
Foreign Exchange Gains | ₹7.04 Cr | - | ₹3.56 Cr |
Others | ₹3.76 Cr | ₹22 Cr | ₹40 Cr |
Operating Profit | ₹-247 Cr | ₹-307 Cr | ₹-112 Cr |
Interest | ₹341 Cr | ₹272 Cr | ₹240 Cr |
InterestonDebenture / Bonds | - | - | - |
Intereston Term Loan | ₹160 Cr | ₹141 Cr | ₹111 Cr |
Intereston Fixed deposits | - | - | - |
Bank Charges etc | ₹62 Cr | ₹48 Cr | ₹40 Cr |
Other Interest | ₹119 Cr | ₹83 Cr | ₹90 Cr |
PBDT | ₹-587 Cr | ₹-579 Cr | ₹-352 Cr |
Depreciation | ₹105 Cr | ₹91 Cr | ₹93 Cr |
Profit Before Taxation & Exceptional Items | ₹-692 Cr | ₹-670 Cr | ₹-445 Cr |
Exceptional Income / Expenses | - | - | - |
Profit Before Tax | ₹-692 Cr | ₹-670 Cr | ₹-472 Cr |
Provision for Tax | ₹-28 Cr | ₹-175 Cr | ₹-140 Cr |
Current Income Tax | - | - | - |
Deferred Tax | ₹-28 Cr | ₹-175 Cr | ₹-136 Cr |
Other taxes | ₹-28 Cr | ₹-175 Cr | ₹-140 Cr |
Profit After Tax | ₹-665 Cr | ₹-496 Cr | ₹-332 Cr |
Extra items | ₹0.61 Cr | ₹0.67 Cr | ₹0.30 Cr |
Minority Interest | ₹306 Cr | ₹213 Cr | ₹159 Cr |
Share of Associate | - | - | - |
Other Consolidated Items | - | - | ₹0.41 Cr |
Consolidated Net Profit | ₹-358 Cr | ₹-282 Cr | ₹-172 Cr |
Adjustments to PAT | - | - | - |
Profit Balance B/F | ₹453 Cr | ₹621 Cr | - |
Appropriations | ₹94 Cr | ₹339 Cr | ₹-172 Cr |
General Reserves | - | - | - |
Proposed Equity Dividend | - | - | - |
Corporate dividend tax | - | - | - |
Other Appropriation | ₹94 Cr | ₹339 Cr | ₹-172 Cr |
Equity Dividend % | - | - | - |
Earnings Per Share | ₹-319.09 | ₹-257.00 | ₹-156.59 |
Adjusted EPS | ₹-319.09 | ₹-257.00 | ₹-156.59 |
Compare Income Statement of peers of INOX WIND ENERGY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INOX WIND ENERGY | ₹8,001.4 Cr | 9.3% | -18.9% | 388.2% | Stock Analytics | |
NTPC | ₹336,377.0 Cr | 5% | -2.5% | 83.3% | Stock Analytics | |
ADANI GREEN ENERGY | ₹288,104.0 Cr | 2% | -3.4% | 107.7% | Stock Analytics | |
POWER GRID CORPORATION OF INDIA | ₹265,067.0 Cr | 4.3% | -4.3% | 64.9% | Stock Analytics | |
ADANI POWER | ₹232,361.0 Cr | 0.8% | -6.7% | 165.8% | Stock Analytics | |
TATA POWER COMPANY | ₹137,208.0 Cr | 1.8% | 3.1% | 93.2% | Stock Analytics |
INOX WIND ENERGY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INOX WIND ENERGY | 9.3% |
-18.9% |
388.2% |
SENSEX | 0.5% |
1.4% |
23.5% |
You may also like the below Video Courses