Home > Income Statement > INOX INDIA

INOX INDIA
Income Statement

INOX INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for INOX INDIA
Please provide your vote to see the results

INOX INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹1,587 Cr₹1,306 Cr₹1,133 Cr₹966 Cr₹783 Cr
     Sales ₹1,356 Cr₹1,060 Cr₹1,017 Cr₹881 Cr₹712 Cr
     Job Work/ Contract Receipts ----₹43 Cr
     Processing Charges / Service Income ₹196 Cr₹219 Cr₹89 Cr₹58 Cr₹3.32 Cr
     Revenue from property development -----
     Other Operational Income ₹35 Cr₹26 Cr₹27 Cr₹27 Cr₹25 Cr
Less: Excise Duty -----
Net Sales ₹1,587 Cr₹1,306 Cr₹1,133 Cr₹966 Cr₹783 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹20 Cr₹-17 Cr₹38 Cr₹-57 Cr₹-91 Cr
Raw Material Consumed ₹687 Cr₹594 Cr₹466 Cr₹489 Cr₹429 Cr
     Opening Raw Materials ₹274 Cr₹237 Cr₹181 Cr₹148 Cr₹65 Cr
     Purchases Raw Materials ₹673 Cr₹629 Cr₹522 Cr₹519 Cr₹513 Cr
     Closing Raw Materials ₹274 Cr₹274 Cr₹237 Cr₹178 Cr₹149 Cr
     Other Direct Purchases / Brought in cost ₹14 Cr₹1.80 Cr---
     Other raw material cost -----
Power & Fuel Cost ₹14 Cr₹12 Cr₹12 Cr₹9.58 Cr₹8.74 Cr
     Electricity & Power ₹14 Cr₹12 Cr₹12 Cr₹9.58 Cr₹8.74 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹146 Cr₹110 Cr₹102 Cr₹79 Cr₹73 Cr
     Salaries, Wages & Bonus ₹126 Cr₹97 Cr₹86 Cr₹70 Cr₹65 Cr
     Contributions to EPF & Pension Funds ₹8.66 Cr₹7.06 Cr₹7.11 Cr₹6.51 Cr₹6.46 Cr
     Workmen and Staff Welfare Expenses ₹4.78 Cr₹3.79 Cr₹3.09 Cr₹2.58 Cr₹2.45 Cr
     Other Employees Cost ₹6.73 Cr₹1.87 Cr₹5.40 Cr--
Other Manufacturing Expenses ₹237 Cr₹187 Cr₹139 Cr₹136 Cr₹120 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹136 Cr₹112 Cr₹77 Cr₹71 Cr₹65 Cr
     Repairs and Maintenance ₹6.95 Cr₹5.12 Cr₹5.20 Cr₹5.19 Cr₹3.39 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹93 Cr₹70 Cr₹58 Cr₹60 Cr₹51 Cr
General and Administration Expenses ₹75 Cr₹57 Cr₹51 Cr₹37 Cr₹22 Cr
     Rent , Rates & Taxes ₹11 Cr₹6.97 Cr₹7.38 Cr₹3.72 Cr₹2.90 Cr
     Insurance ₹3.28 Cr₹2.17 Cr₹1.74 Cr₹1.13 Cr₹0.98 Cr
     Printing and stationery -----
     Professional and legal fees ₹29 Cr₹20 Cr₹16 Cr₹9.90 Cr₹8.18 Cr
     Traveling and conveyance ₹21 Cr₹18 Cr₹16 Cr₹13 Cr₹7.09 Cr
     Other Administration ₹9.84 Cr₹9.68 Cr₹9.47 Cr₹8.84 Cr₹2.71 Cr
Selling and Distribution Expenses ₹59 Cr₹59 Cr₹58 Cr₹54 Cr₹45 Cr
     Advertisement & Sales Promotion ₹5.25 Cr₹4.98 Cr₹4.87 Cr₹2.40 Cr₹1.60 Cr
     Sales Commissions & Incentives ₹14 Cr₹10 Cr₹19 Cr₹10 Cr₹5.28 Cr
     Freight and Forwarding ₹40 Cr₹42 Cr₹26 Cr₹35 Cr₹33 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -₹1.47 Cr₹8.05 Cr₹6.72 Cr₹4.80 Cr
Miscellaneous Expenses ₹8.36 Cr₹18 Cr₹18 Cr₹14 Cr₹8.29 Cr
     Bad debts /advances written off ₹0.24 Cr----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.09 Cr₹0.30 Cr₹1.56 Cr₹1.01 Cr₹0.12 Cr
     Losson foreign exchange fluctuations ---₹0.09 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹8.03 Cr₹18 Cr₹17 Cr₹12 Cr₹8.17 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,246 Cr₹1,021 Cr₹883 Cr₹762 Cr₹615 Cr
Operating Profit (Excl OI) ₹341 Cr₹285 Cr₹250 Cr₹204 Cr₹168 Cr
Other Income ₹47 Cr₹41 Cr₹31 Cr₹20 Cr₹21 Cr
     Interest Received ₹1.07 Cr₹1.49 Cr₹2.19 Cr₹2.05 Cr₹11 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ----₹6.13 Cr
     Provision Written Back ₹11 Cr₹10 Cr₹4.81 Cr₹4.51 Cr₹1.13 Cr
     Foreign Exchange Gains ₹18 Cr₹6.58 Cr₹3.71 Cr₹2.16 Cr₹2.51 Cr
     Others ₹18 Cr₹22 Cr₹21 Cr₹11 Cr₹0.12 Cr
Operating Profit ₹388 Cr₹325 Cr₹282 Cr₹225 Cr₹189 Cr
Interest ₹9.23 Cr₹8.55 Cr₹5.67 Cr₹3.69 Cr₹2.32 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ----₹0.52 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.97 Cr₹2.69 Cr₹2.34 Cr₹2.15 Cr₹1.01 Cr
     Other Interest ₹7.27 Cr₹5.86 Cr₹3.33 Cr₹1.54 Cr₹0.79 Cr
PBDT ₹379 Cr₹317 Cr₹276 Cr₹221 Cr₹186 Cr
Depreciation ₹34 Cr₹25 Cr₹18 Cr₹14 Cr₹12 Cr
Profit Before Taxation & Exceptional Items ₹345 Cr₹292 Cr₹258 Cr₹207 Cr₹174 Cr
Exceptional Income / Expenses ₹-3.28 Cr₹7.17 Cr---
Profit Before Tax ₹342 Cr₹299 Cr₹258 Cr₹207 Cr₹174 Cr
Provision for Tax ₹84 Cr₹73 Cr₹62 Cr₹52 Cr₹44 Cr
     Current Income Tax ₹85 Cr₹71 Cr₹62 Cr₹52 Cr₹43 Cr
     Deferred Tax ₹-0.92 Cr₹3.78 Cr₹0.54 Cr₹0.72 Cr₹1.21 Cr
     Other taxes ₹-0.01 Cr₹-1.60 Cr₹-0.32 Cr₹-0.14 Cr-
Profit After Tax ₹258 Cr₹226 Cr₹196 Cr₹155 Cr₹130 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹258 Cr₹226 Cr₹196 Cr₹155 Cr₹130 Cr
Adjustments to PAT -----
Profit Balance B/F ₹828 Cr₹603 Cr₹508 Cr₹458 Cr₹332 Cr
Appropriations ₹1,086 Cr₹829 Cr₹704 Cr₹612 Cr₹462 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹18 Cr₹0.73 Cr₹1.21 Cr₹4.73 Cr₹-2.15 Cr
Equity Dividend % ₹100.00₹100.00₹550.00₹550.00₹75.00
Earnings Per Share ₹28.41₹24.90₹21.59₹17.05₹14.38
Adjusted EPS ₹28.41₹24.90₹21.59₹17.05₹14.38

Compare Income Statement of peers of INOX INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INOX INDIA ₹14,350.0 Cr 9.3% 4.8% 26.3% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹134,756.0 Cr -4.4% 0.3% 49.8% Stock Analytics
THERMAX ₹57,586.4 Cr -3.2% 18.5% 43.7% Stock Analytics
KIRLOSKAR OIL ENGINES ₹27,787.2 Cr -0.2% 11.7% 115.6% Stock Analytics
TRIVENI TURBINE ₹21,850.5 Cr -1% 23.4% 19.4% Stock Analytics
JYOTI CNC AUTOMATION ₹14,400.4 Cr 8.1% -18% -53.9% Stock Analytics


INOX INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INOX INDIA

9.3%

4.8%

26.3%

SENSEX

-0.7%

-3.6%

-9.1%


You may also like the below Video Courses