INOX INDIA
|
INOX INDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,587 Cr | ₹1,306 Cr | ₹1,133 Cr | ₹966 Cr | ₹783 Cr |
| Sales | ₹1,356 Cr | ₹1,060 Cr | ₹1,017 Cr | ₹881 Cr | ₹712 Cr |
| Job Work/ Contract Receipts | - | - | - | - | ₹43 Cr |
| Processing Charges / Service Income | ₹196 Cr | ₹219 Cr | ₹89 Cr | ₹58 Cr | ₹3.32 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹35 Cr | ₹26 Cr | ₹27 Cr | ₹27 Cr | ₹25 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,587 Cr | ₹1,306 Cr | ₹1,133 Cr | ₹966 Cr | ₹783 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹20 Cr | ₹-17 Cr | ₹38 Cr | ₹-57 Cr | ₹-91 Cr |
| Raw Material Consumed | ₹687 Cr | ₹594 Cr | ₹466 Cr | ₹489 Cr | ₹429 Cr |
| Opening Raw Materials | ₹274 Cr | ₹237 Cr | ₹181 Cr | ₹148 Cr | ₹65 Cr |
| Purchases Raw Materials | ₹673 Cr | ₹629 Cr | ₹522 Cr | ₹519 Cr | ₹513 Cr |
| Closing Raw Materials | ₹274 Cr | ₹274 Cr | ₹237 Cr | ₹178 Cr | ₹149 Cr |
| Other Direct Purchases / Brought in cost | ₹14 Cr | ₹1.80 Cr | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹14 Cr | ₹12 Cr | ₹12 Cr | ₹9.58 Cr | ₹8.74 Cr |
| Electricity & Power | ₹14 Cr | ₹12 Cr | ₹12 Cr | ₹9.58 Cr | ₹8.74 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹146 Cr | ₹110 Cr | ₹102 Cr | ₹79 Cr | ₹73 Cr |
| Salaries, Wages & Bonus | ₹126 Cr | ₹97 Cr | ₹86 Cr | ₹70 Cr | ₹65 Cr |
| Contributions to EPF & Pension Funds | ₹8.66 Cr | ₹7.06 Cr | ₹7.11 Cr | ₹6.51 Cr | ₹6.46 Cr |
| Workmen and Staff Welfare Expenses | ₹4.78 Cr | ₹3.79 Cr | ₹3.09 Cr | ₹2.58 Cr | ₹2.45 Cr |
| Other Employees Cost | ₹6.73 Cr | ₹1.87 Cr | ₹5.40 Cr | - | - |
| Other Manufacturing Expenses | ₹237 Cr | ₹187 Cr | ₹139 Cr | ₹136 Cr | ₹120 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹136 Cr | ₹112 Cr | ₹77 Cr | ₹71 Cr | ₹65 Cr |
| Repairs and Maintenance | ₹6.95 Cr | ₹5.12 Cr | ₹5.20 Cr | ₹5.19 Cr | ₹3.39 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹93 Cr | ₹70 Cr | ₹58 Cr | ₹60 Cr | ₹51 Cr |
| General and Administration Expenses | ₹75 Cr | ₹57 Cr | ₹51 Cr | ₹37 Cr | ₹22 Cr |
| Rent , Rates & Taxes | ₹11 Cr | ₹6.97 Cr | ₹7.38 Cr | ₹3.72 Cr | ₹2.90 Cr |
| Insurance | ₹3.28 Cr | ₹2.17 Cr | ₹1.74 Cr | ₹1.13 Cr | ₹0.98 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹29 Cr | ₹20 Cr | ₹16 Cr | ₹9.90 Cr | ₹8.18 Cr |
| Traveling and conveyance | ₹21 Cr | ₹18 Cr | ₹16 Cr | ₹13 Cr | ₹7.09 Cr |
| Other Administration | ₹9.84 Cr | ₹9.68 Cr | ₹9.47 Cr | ₹8.84 Cr | ₹2.71 Cr |
| Selling and Distribution Expenses | ₹59 Cr | ₹59 Cr | ₹58 Cr | ₹54 Cr | ₹45 Cr |
| Advertisement & Sales Promotion | ₹5.25 Cr | ₹4.98 Cr | ₹4.87 Cr | ₹2.40 Cr | ₹1.60 Cr |
| Sales Commissions & Incentives | ₹14 Cr | ₹10 Cr | ₹19 Cr | ₹10 Cr | ₹5.28 Cr |
| Freight and Forwarding | ₹40 Cr | ₹42 Cr | ₹26 Cr | ₹35 Cr | ₹33 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | ₹1.47 Cr | ₹8.05 Cr | ₹6.72 Cr | ₹4.80 Cr |
| Miscellaneous Expenses | ₹8.36 Cr | ₹18 Cr | ₹18 Cr | ₹14 Cr | ₹8.29 Cr |
| Bad debts /advances written off | ₹0.24 Cr | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.09 Cr | ₹0.30 Cr | ₹1.56 Cr | ₹1.01 Cr | ₹0.12 Cr |
| Losson foreign exchange fluctuations | - | - | - | ₹0.09 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹8.03 Cr | ₹18 Cr | ₹17 Cr | ₹12 Cr | ₹8.17 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,246 Cr | ₹1,021 Cr | ₹883 Cr | ₹762 Cr | ₹615 Cr |
| Operating Profit (Excl OI) | ₹341 Cr | ₹285 Cr | ₹250 Cr | ₹204 Cr | ₹168 Cr |
| Other Income | ₹47 Cr | ₹41 Cr | ₹31 Cr | ₹20 Cr | ₹21 Cr |
| Interest Received | ₹1.07 Cr | ₹1.49 Cr | ₹2.19 Cr | ₹2.05 Cr | ₹11 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | ₹6.13 Cr |
| Provision Written Back | ₹11 Cr | ₹10 Cr | ₹4.81 Cr | ₹4.51 Cr | ₹1.13 Cr |
| Foreign Exchange Gains | ₹18 Cr | ₹6.58 Cr | ₹3.71 Cr | ₹2.16 Cr | ₹2.51 Cr |
| Others | ₹18 Cr | ₹22 Cr | ₹21 Cr | ₹11 Cr | ₹0.12 Cr |
| Operating Profit | ₹388 Cr | ₹325 Cr | ₹282 Cr | ₹225 Cr | ₹189 Cr |
| Interest | ₹9.23 Cr | ₹8.55 Cr | ₹5.67 Cr | ₹3.69 Cr | ₹2.32 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | ₹0.52 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.97 Cr | ₹2.69 Cr | ₹2.34 Cr | ₹2.15 Cr | ₹1.01 Cr |
| Other Interest | ₹7.27 Cr | ₹5.86 Cr | ₹3.33 Cr | ₹1.54 Cr | ₹0.79 Cr |
| PBDT | ₹379 Cr | ₹317 Cr | ₹276 Cr | ₹221 Cr | ₹186 Cr |
| Depreciation | ₹34 Cr | ₹25 Cr | ₹18 Cr | ₹14 Cr | ₹12 Cr |
| Profit Before Taxation & Exceptional Items | ₹345 Cr | ₹292 Cr | ₹258 Cr | ₹207 Cr | ₹174 Cr |
| Exceptional Income / Expenses | ₹-3.28 Cr | ₹7.17 Cr | - | - | - |
| Profit Before Tax | ₹342 Cr | ₹299 Cr | ₹258 Cr | ₹207 Cr | ₹174 Cr |
| Provision for Tax | ₹84 Cr | ₹73 Cr | ₹62 Cr | ₹52 Cr | ₹44 Cr |
| Current Income Tax | ₹85 Cr | ₹71 Cr | ₹62 Cr | ₹52 Cr | ₹43 Cr |
| Deferred Tax | ₹-0.92 Cr | ₹3.78 Cr | ₹0.54 Cr | ₹0.72 Cr | ₹1.21 Cr |
| Other taxes | ₹-0.01 Cr | ₹-1.60 Cr | ₹-0.32 Cr | ₹-0.14 Cr | - |
| Profit After Tax | ₹258 Cr | ₹226 Cr | ₹196 Cr | ₹155 Cr | ₹130 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹258 Cr | ₹226 Cr | ₹196 Cr | ₹155 Cr | ₹130 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹828 Cr | ₹603 Cr | ₹508 Cr | ₹458 Cr | ₹332 Cr |
| Appropriations | ₹1,086 Cr | ₹829 Cr | ₹704 Cr | ₹612 Cr | ₹462 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹18 Cr | ₹0.73 Cr | ₹1.21 Cr | ₹4.73 Cr | ₹-2.15 Cr |
| Equity Dividend % | ₹100.00 | ₹100.00 | ₹550.00 | ₹550.00 | ₹75.00 |
| Earnings Per Share | ₹28.41 | ₹24.90 | ₹21.59 | ₹17.05 | ₹14.38 |
| Adjusted EPS | ₹28.41 | ₹24.90 | ₹21.59 | ₹17.05 | ₹14.38 |
Compare Income Statement of peers of INOX INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INOX INDIA | ₹14,350.0 Cr | 9.3% | 4.8% | 26.3% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹134,756.0 Cr | -4.4% | 0.3% | 49.8% | Stock Analytics | |
| THERMAX | ₹57,586.4 Cr | -3.2% | 18.5% | 43.7% | Stock Analytics | |
| KIRLOSKAR OIL ENGINES | ₹27,787.2 Cr | -0.2% | 11.7% | 115.6% | Stock Analytics | |
| TRIVENI TURBINE | ₹21,850.5 Cr | -1% | 23.4% | 19.4% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹14,400.4 Cr | 8.1% | -18% | -53.9% | Stock Analytics | |
INOX INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INOX INDIA | 9.3% |
4.8% |
26.3% |
| SENSEX | -0.7% |
-3.6% |
-9.1% |
You may also like the below Video Courses