INOX INDIA
|
INOX INDIA Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,133 Cr | ₹966 Cr | ₹78 Cr | ₹5,947 Cr | ₹64,905,824 Cr |
Sales | ₹1,017 Cr | ₹881 Cr | ₹71 Cr | ₹5,411 Cr | ₹53,867,339 Cr |
Job Work/ Contract Receipts | - | - | ₹4.32 Cr | ₹330 Cr | ₹8,392,988 Cr |
Processing Charges / Service Income | ₹89 Cr | ₹58 Cr | ₹0.33 Cr | ₹65 Cr | ₹748,391 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹27 Cr | ₹27 Cr | ₹2.47 Cr | ₹142 Cr | ₹1,897,106 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,133 Cr | ₹966 Cr | ₹78 Cr | ₹5,947 Cr | ₹64,905,824 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹38 Cr | ₹-57 Cr | ₹-9.15 Cr | ₹86 Cr | ₹3,282,269 Cr |
Raw Material Consumed | ₹466 Cr | ₹489 Cr | ₹43 Cr | ₹2,391 Cr | ₹25,054,698 Cr |
Opening Raw Materials | ₹181 Cr | ₹148 Cr | ₹6.53 Cr | ₹710 Cr | ₹9,804,138 Cr |
Purchases Raw Materials | ₹522 Cr | ₹519 Cr | ₹51 Cr | ₹2,335 Cr | ₹22,349,533 Cr |
Closing Raw Materials | ₹237 Cr | ₹178 Cr | ₹15 Cr | ₹653 Cr | ₹7,098,973 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹12 Cr | ₹9.58 Cr | ₹0.87 Cr | ₹79 Cr | ₹785,791 Cr |
Electricity & Power | ₹12 Cr | ₹9.58 Cr | ₹0.87 Cr | ₹79 Cr | ₹785,791 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹102 Cr | ₹79 Cr | ₹7.35 Cr | ₹620 Cr | ₹6,477,526 Cr |
Salaries, Wages & Bonus | ₹86 Cr | ₹70 Cr | ₹6.45 Cr | ₹552 Cr | ₹5,551,043 Cr |
Contributions to EPF & Pension Funds | ₹7.11 Cr | ₹6.51 Cr | ₹0.65 Cr | ₹53 Cr | ₹748,198 Cr |
Workmen and Staff Welfare Expenses | ₹3.09 Cr | ₹2.58 Cr | ₹0.25 Cr | ₹14 Cr | ₹178,285 Cr |
Other Employees Cost | ₹5.40 Cr | - | - | - | - |
Other Manufacturing Expenses | ₹139 Cr | ₹136 Cr | ₹12 Cr | ₹823 Cr | ₹10,009,484 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹77 Cr | ₹71 Cr | ₹6.53 Cr | ₹435 Cr | ₹5,901,058 Cr |
Repairs and Maintenance | ₹5.20 Cr | ₹5.19 Cr | ₹0.34 Cr | ₹26 Cr | ₹224,260 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹58 Cr | ₹60 Cr | ₹5.12 Cr | ₹363 Cr | ₹3,884,166 Cr |
General and Administration Expenses | ₹51 Cr | ₹37 Cr | ₹2.19 Cr | ₹178 Cr | ₹2,141,577 Cr |
Rent , Rates & Taxes | ₹7.38 Cr | ₹3.72 Cr | ₹0.29 Cr | ₹23 Cr | ₹330,824 Cr |
Insurance | ₹1.74 Cr | ₹1.13 Cr | ₹0.10 Cr | ₹8.50 Cr | ₹83,808 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹16 Cr | ₹9.90 Cr | ₹0.82 Cr | ₹78 Cr | ₹734,903 Cr |
Traveling and conveyance | ₹16 Cr | ₹13 Cr | ₹0.71 Cr | ₹58 Cr | ₹849,649 Cr |
Other Administration | ₹9.47 Cr | ₹8.84 Cr | ₹0.27 Cr | ₹11 Cr | ₹142,394 Cr |
Selling and Distribution Expenses | ₹58 Cr | ₹54 Cr | ₹4.51 Cr | ₹332 Cr | ₹3,025,843 Cr |
Advertisement & Sales Promotion | ₹4.87 Cr | ₹2.40 Cr | ₹0.16 Cr | ₹10 Cr | ₹137,152 Cr |
Sales Commissions & Incentives | ₹19 Cr | ₹10 Cr | ₹0.53 Cr | ₹34 Cr | ₹341,754 Cr |
Freight and Forwarding | ₹26 Cr | ₹35 Cr | ₹3.35 Cr | ₹222 Cr | ₹2,382,186 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹8.05 Cr | ₹6.72 Cr | ₹0.48 Cr | ₹65 Cr | ₹164,752 Cr |
Miscellaneous Expenses | ₹18 Cr | ₹14 Cr | ₹0.83 Cr | ₹149 Cr | ₹847,578 Cr |
Bad debts /advances written off | - | - | - | ₹83 Cr | ₹21,155 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹1.56 Cr | ₹1.01 Cr | ₹0.01 Cr | ₹0.63 Cr | - |
Losson foreign exchange fluctuations | - | ₹0.09 Cr | - | ₹0.73 Cr | ₹175,130 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹17 Cr | ₹12 Cr | ₹0.82 Cr | ₹65 Cr | ₹651,293 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹883 Cr | ₹762 Cr | ₹62 Cr | ₹4,659 Cr | ₹51,624,766 Cr |
Operating Profit (Excl OI) | ₹250 Cr | ₹204 Cr | ₹17 Cr | ₹1,289 Cr | ₹13,281,059 Cr |
Other Income | ₹31 Cr | ₹20 Cr | ₹2.10 Cr | ₹225 Cr | ₹4,297,783 Cr |
Interest Received | ₹2.19 Cr | ₹2.05 Cr | ₹1.11 Cr | ₹134 Cr | ₹974,241 Cr |
Dividend Received | - | - | - | - | ₹45 Cr |
Profit on sale of Fixed Assets | - | - | - | - | ₹4,621 Cr |
Profits on sale of Investments | - | - | ₹0.61 Cr | ₹1.11 Cr | - |
Provision Written Back | ₹4.81 Cr | ₹4.51 Cr | ₹0.11 Cr | ₹85 Cr | ₹92,783 Cr |
Foreign Exchange Gains | ₹3.71 Cr | ₹2.16 Cr | ₹0.25 Cr | ₹1.87 Cr | ₹516,957 Cr |
Others | ₹21 Cr | ₹11 Cr | ₹0.01 Cr | ₹2.20 Cr | ₹2,709,135 Cr |
Operating Profit | ₹282 Cr | ₹225 Cr | ₹19 Cr | ₹1,513 Cr | ₹17,578,841 Cr |
Interest | ₹5.67 Cr | ₹3.69 Cr | ₹0.23 Cr | ₹69 Cr | ₹2,549,785 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | ₹0.05 Cr | ₹45 Cr | ₹2,020,446 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.34 Cr | ₹2.15 Cr | ₹0.10 Cr | ₹19 Cr | ₹494,871 Cr |
Other Interest | ₹3.33 Cr | ₹1.54 Cr | ₹0.08 Cr | ₹4.68 Cr | ₹34,468 Cr |
PBDT | ₹276 Cr | ₹221 Cr | ₹19 Cr | ₹1,445 Cr | ₹15,029,056 Cr |
Depreciation | ₹18 Cr | ₹14 Cr | ₹1.21 Cr | ₹118 Cr | ₹1,195,775 Cr |
Profit Before Taxation & Exceptional Items | ₹258 Cr | ₹207 Cr | ₹17 Cr | ₹1,327 Cr | ₹13,833,282 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹258 Cr | ₹207 Cr | ₹17 Cr | ₹1,327 Cr | ₹13,833,282 Cr |
Provision for Tax | ₹62 Cr | ₹52 Cr | ₹4.37 Cr | ₹352 Cr | ₹4,637,046 Cr |
Current Income Tax | ₹62 Cr | ₹52 Cr | ₹4.25 Cr | ₹276 Cr | ₹185,372 Cr |
Deferred Tax | ₹0.54 Cr | ₹0.72 Cr | ₹0.12 Cr | ₹77 Cr | ₹4,451,674 Cr |
Other taxes | ₹-0.32 Cr | ₹-0.14 Cr | - | - | - |
Profit After Tax | ₹196 Cr | ₹155 Cr | ₹13 Cr | ₹975 Cr | ₹9,196,235 Cr |
Extra items | - | - | - | - | ₹536,383 Cr |
Minority Interest | - | - | - | - | ₹22 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | ₹6.00 Cr | ₹92,283 Cr |
Consolidated Net Profit | ₹196 Cr | ₹155 Cr | ₹13 Cr | ₹981 Cr | ₹9,824,924 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹508 Cr | ₹458 Cr | ₹33 Cr | ₹2,273 Cr | ₹13,087,307 Cr |
Appropriations | ₹704 Cr | ₹612 Cr | ₹46 Cr | ₹3,254 Cr | ₹22,912,231 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹1.21 Cr | ₹4.73 Cr | ₹-0.22 Cr | ₹-68 Cr | ₹178,743 Cr |
Equity Dividend % | ₹550.00 | ₹550.00 | ₹75.00 | - | ₹20.00 |
Earnings Per Share | ₹21.59 | ₹17.05 | ₹14.38 | ₹108.06 | ₹108.25 |
Adjusted EPS | ₹21.59 | ₹17.05 | ₹14.38 | ₹10.81 | ₹10.82 |
Compare Income Statement of peers of INOX INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INOX INDIA | ₹11,180.7 Cr | -0.7% | 4.4% | -12.2% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹90,063.6 Cr | 0.9% | 1.9% | -20.7% | Stock Analytics | |
THERMAX | ₹41,293.6 Cr | 0.6% | -2.9% | -37.8% | Stock Analytics | |
JYOTI CNC AUTOMATION | ₹23,089.1 Cr | -1.7% | -11.7% | -14.2% | Stock Analytics | |
TRIVENI TURBINE | ₹20,479.2 Cr | 1.1% | 7% | 2.7% | Stock Analytics | |
KIRLOSKAR BROTHERS | ₹17,394.1 Cr | -5.7% | 18.9% | -8.7% | Stock Analytics |
INOX INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INOX INDIA | -0.7% |
4.4% |
-12.2% |
SENSEX | -1.1% |
-0% |
3.2% |
You may also like the below Video Courses