Home > Income Statement > INNOVA CAPTAB

INNOVA CAPTAB
Income Statement

INNOVA CAPTAB is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for INNOVA CAPTAB
Please provide your vote to see the results

INNOVA CAPTAB Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,084 Cr₹940 Cr₹808 Cr₹412 Cr₹374 Cr
     Sales ₹1,066 Cr₹935 Cr₹802 Cr₹408 Cr₹371 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹13 Cr₹4.36 Cr₹5.51 Cr₹2.72 Cr₹2.32 Cr
     Revenue from property development -----
     Other Operational Income ₹4.35 Cr₹0.98 Cr₹0.75 Cr₹1.10 Cr₹1.06 Cr
Less: Excise Duty -----
Net Sales ₹1,081 Cr₹926 Cr₹801 Cr₹411 Cr₹373 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.32 Cr₹0.17 Cr₹5.49 Cr₹1.64 Cr₹-7.76 Cr
Raw Material Consumed ₹583 Cr₹552 Cr₹524 Cr₹271 Cr₹231 Cr
     Opening Raw Materials ₹58 Cr₹67 Cr₹55 Cr₹39 Cr₹22 Cr
     Purchases Raw Materials ₹558 Cr₹499 Cr₹496 Cr₹280 Cr₹246 Cr
     Closing Raw Materials ₹68 Cr₹58 Cr₹67 Cr₹55 Cr₹39 Cr
     Other Direct Purchases / Brought in cost ₹36 Cr₹45 Cr₹39 Cr₹7.60 Cr₹2.86 Cr
     Other raw material cost -----
Power & Fuel Cost ₹20 Cr₹9.51 Cr₹7.91 Cr₹5.48 Cr₹5.54 Cr
     Electricity & Power ₹20 Cr₹9.51 Cr₹7.91 Cr₹5.48 Cr₹5.54 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹91 Cr₹55 Cr₹40 Cr₹22 Cr₹20 Cr
     Salaries, Wages & Bonus ₹84 Cr₹50 Cr₹37 Cr₹20 Cr₹18 Cr
     Contributions to EPF & Pension Funds ₹5.05 Cr₹3.24 Cr₹2.37 Cr₹1.33 Cr₹1.14 Cr
     Workmen and Staff Welfare Expenses ₹1.96 Cr₹1.26 Cr₹0.96 Cr₹0.62 Cr₹0.64 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹178 Cr₹152 Cr₹101 Cr₹43 Cr₹64 Cr
     Sub-contracted / Out sourced services ₹8.49 Cr₹2.25 Cr₹3.21 Cr₹0.93 Cr₹0.43 Cr
     Processing Charges -----
     Repairs and Maintenance ₹6.52 Cr₹3.78 Cr₹3.78 Cr₹1.98 Cr₹1.65 Cr
     Packing Material Consumed ₹149 Cr₹139 Cr₹88 Cr₹38 Cr₹60 Cr
     Other Mfg Exp ₹14 Cr₹7.27 Cr₹5.28 Cr₹2.68 Cr₹1.67 Cr
General and Administration Expenses ₹30 Cr₹23 Cr₹15 Cr₹8.59 Cr₹7.30 Cr
     Rent , Rates & Taxes ₹4.96 Cr₹5.11 Cr₹2.00 Cr₹1.05 Cr₹1.46 Cr
     Insurance ₹1.59 Cr₹1.08 Cr₹0.75 Cr₹0.64 Cr₹0.13 Cr
     Printing and stationery ₹1.10 Cr₹0.67 Cr₹0.69 Cr₹0.53 Cr₹0.47 Cr
     Professional and legal fees ₹-1.06 Cr₹-0.08 Cr₹0.60 Cr₹0.34 Cr₹0.13 Cr
     Traveling and conveyance ₹8.98 Cr₹6.60 Cr₹2.58 Cr₹0.95 Cr₹0.97 Cr
     Other Administration ₹14 Cr₹10 Cr₹8.61 Cr₹5.09 Cr₹4.15 Cr
Selling and Distribution Expenses ₹16 Cr₹14 Cr₹6.93 Cr₹2.18 Cr₹0.84 Cr
     Advertisement & Sales Promotion ₹1.53 Cr₹0.91 Cr₹0.93 Cr--
     Sales Commissions & Incentives ₹9.98 Cr₹9.39 Cr₹4.44 Cr₹1.55 Cr₹0.57 Cr
     Freight and Forwarding ₹4.16 Cr₹3.95 Cr₹1.56 Cr₹0.63 Cr₹0.27 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹13 Cr₹5.93 Cr₹3.81 Cr₹1.30 Cr₹0.93 Cr
     Bad debts /advances written off ₹0.55 Cr₹0.44 Cr₹0.12 Cr₹0.19 Cr-
     Provision for doubtful debts ₹1.42 Cr₹0.12 Cr₹0.69 Cr₹0.46 Cr-
     Losson disposal of fixed assets(net) --₹0.01 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹11 Cr₹5.37 Cr₹2.99 Cr₹0.65 Cr₹0.93 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹927 Cr₹813 Cr₹705 Cr₹356 Cr₹322 Cr
Operating Profit (Excl OI) ₹154 Cr₹114 Cr₹96 Cr₹54 Cr₹51 Cr
Other Income ₹12 Cr₹9.20 Cr₹2.88 Cr₹1.37 Cr₹1.30 Cr
     Interest Received ₹3.73 Cr₹0.71 Cr₹0.14 Cr₹0.24 Cr₹0.20 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.03 Cr₹0.29 Cr-₹0.15 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹2.84 Cr₹2.15 Cr---
     Foreign Exchange Gains ₹4.21 Cr₹3.23 Cr₹1.70 Cr₹0.45 Cr₹1.03 Cr
     Others ₹1.68 Cr₹2.82 Cr₹1.04 Cr₹0.54 Cr₹0.08 Cr
Operating Profit ₹167 Cr₹123 Cr₹99 Cr₹56 Cr₹52 Cr
Interest ₹21 Cr₹20 Cr₹5.68 Cr₹3.93 Cr₹4.63 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹14 Cr₹9.78 Cr₹4.83 Cr₹3.24 Cr₹4.04 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.26 Cr₹1.04 Cr₹0.38 Cr₹0.34 Cr₹0.26 Cr
     Other Interest ₹7.20 Cr₹9.15 Cr₹0.47 Cr₹0.35 Cr₹0.33 Cr
PBDT ₹145 Cr₹103 Cr₹93 Cr₹52 Cr₹48 Cr
Depreciation ₹16 Cr₹11 Cr₹7.50 Cr₹5.59 Cr₹10 Cr
Profit Before Taxation & Exceptional Items ₹130 Cr₹92 Cr₹86 Cr₹46 Cr₹38 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹130 Cr₹92 Cr₹86 Cr₹46 Cr₹38 Cr
Provision for Tax ₹35 Cr₹24 Cr₹22 Cr₹12 Cr₹9.64 Cr
     Current Income Tax ₹29 Cr₹22 Cr₹22 Cr₹11 Cr₹9.25 Cr
     Deferred Tax ₹5.85 Cr₹1.98 Cr₹-0.05 Cr₹0.35 Cr₹0.40 Cr
     Other taxes ₹-0.01 Cr₹-0.44 Cr₹0.08 Cr--
Profit After Tax ₹94 Cr₹68 Cr₹64 Cr₹35 Cr₹28 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items --₹-0.17 Cr₹-0.08 Cr₹-0.02 Cr
Consolidated Net Profit ₹94 Cr₹68 Cr₹64 Cr₹34 Cr₹28 Cr
Adjustments to PAT -----
Profit Balance B/F ₹228 Cr₹197 Cr₹133 Cr₹98 Cr₹70 Cr
Appropriations ₹323 Cr₹265 Cr₹197 Cr₹133 Cr₹98 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-1.89 Cr₹36 Cr---
Equity Dividend % -----
Earnings Per Share ₹16.49₹14.16₹531.54₹286.86₹232.23
Adjusted EPS ₹16.49₹14.16₹13.29₹7.17₹5.81

Compare Income Statement of peers of INNOVA CAPTAB

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INNOVA CAPTAB ₹5,090.2 Cr 1.5% 1.7% 83.8% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹403,868.0 Cr 0.3% -5.5% 14.1% Stock Analytics
DIVIS LABORATORIES ₹176,010.0 Cr 0.3% 7.9% 53.5% Stock Analytics
CIPLA ₹120,318.0 Cr 1.7% -1.3% 1.7% Stock Analytics
DR REDDYS LABORATORIES ₹107,644.0 Cr 3.1% 11.2% 8.2% Stock Analytics
TORRENT PHARMACEUTICALS ₹106,406.0 Cr -1% -4.4% 16.3% Stock Analytics


INNOVA CAPTAB Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INNOVA CAPTAB

1.5%

1.7%

83.8%

SENSEX

-0.2%

1%

10.2%


You may also like the below Video Courses