INGERSOLLRAND (INDIA)
|
INGERSOLLRAND (INDIA) Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,198 Cr | ₹1,151 Cr | ₹910 Cr | ₹618 Cr | ₹706 Cr |
| Sales | ₹1,109 Cr | ₹1,060 Cr | ₹838 Cr | ₹559 Cr | ₹591 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹71 Cr | ₹71 Cr | ₹59 Cr | ₹49 Cr | ₹104 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹18 Cr | ₹20 Cr | ₹13 Cr | ₹9.96 Cr | ₹10 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,198 Cr | ₹1,151 Cr | ₹910 Cr | ₹618 Cr | ₹706 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-5.20 Cr | ₹1.44 Cr | ₹-26 Cr | ₹3.88 Cr | ₹0.34 Cr |
| Raw Material Consumed | ₹687 Cr | ₹678 Cr | ₹585 Cr | ₹360 Cr | ₹394 Cr |
| Opening Raw Materials | ₹112 Cr | ₹109 Cr | ₹69 Cr | ₹49 Cr | ₹61 Cr |
| Purchases Raw Materials | ₹670 Cr | ₹661 Cr | ₹607 Cr | ₹368 Cr | ₹370 Cr |
| Closing Raw Materials | ₹119 Cr | ₹112 Cr | ₹109 Cr | ₹69 Cr | ₹49 Cr |
| Other Direct Purchases / Brought in cost | ₹25 Cr | ₹19 Cr | ₹17 Cr | ₹12 Cr | ₹13 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹3.76 Cr | ₹3.18 Cr | ₹2.78 Cr | ₹2.60 Cr | ₹4.49 Cr |
| Electricity & Power | ₹3.76 Cr | ₹3.18 Cr | ₹2.78 Cr | ₹2.60 Cr | ₹4.49 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹119 Cr | ₹111 Cr | ₹105 Cr | ₹84 Cr | ₹126 Cr |
| Salaries, Wages & Bonus | ₹107 Cr | ₹96 Cr | ₹87 Cr | ₹72 Cr | ₹113 Cr |
| Contributions to EPF & Pension Funds | ₹4.54 Cr | ₹4.14 Cr | ₹3.70 Cr | ₹3.72 Cr | ₹4.91 Cr |
| Workmen and Staff Welfare Expenses | ₹4.49 Cr | ₹4.42 Cr | ₹3.35 Cr | ₹1.98 Cr | ₹3.83 Cr |
| Other Employees Cost | ₹3.50 Cr | ₹6.92 Cr | ₹11 Cr | ₹6.46 Cr | ₹4.29 Cr |
| Other Manufacturing Expenses | ₹63 Cr | ₹57 Cr | ₹50 Cr | ₹20 Cr | ₹17 Cr |
| Sub-contracted / Out sourced services | ₹11 Cr | ₹11 Cr | ₹8.97 Cr | ₹6.39 Cr | ₹8.27 Cr |
| Processing Charges | ₹0.96 Cr | ₹1.13 Cr | ₹0.46 Cr | ₹0.09 Cr | ₹0.84 Cr |
| Repairs and Maintenance | ₹4.41 Cr | ₹4.81 Cr | ₹5.55 Cr | ₹2.64 Cr | ₹3.29 Cr |
| Packing Material Consumed | ₹9.29 Cr | ₹7.44 Cr | ₹7.51 Cr | ₹4.98 Cr | ₹4.31 Cr |
| Other Mfg Exp | ₹37 Cr | ₹33 Cr | ₹28 Cr | ₹5.67 Cr | - |
| General and Administration Expenses | ₹25 Cr | ₹24 Cr | ₹18 Cr | ₹16 Cr | ₹44 Cr |
| Rent , Rates & Taxes | ₹1.55 Cr | ₹0.91 Cr | ₹0.99 Cr | ₹1.32 Cr | ₹3.53 Cr |
| Insurance | ₹1.47 Cr | ₹1.26 Cr | ₹1.17 Cr | ₹2.38 Cr | ₹1.83 Cr |
| Printing and stationery | ₹1.36 Cr | ₹1.39 Cr | ₹0.96 Cr | ₹1.49 Cr | ₹4.33 Cr |
| Professional and legal fees | ₹6.83 Cr | ₹7.33 Cr | ₹6.05 Cr | ₹5.16 Cr | ₹9.30 Cr |
| Traveling and conveyance | ₹11 Cr | ₹11 Cr | ₹6.51 Cr | ₹3.44 Cr | ₹11 Cr |
| Other Administration | ₹1.99 Cr | ₹1.98 Cr | ₹1.87 Cr | ₹2.39 Cr | ₹13 Cr |
| Selling and Distribution Expenses | ₹15 Cr | ₹17 Cr | ₹14 Cr | ₹10 Cr | ₹9.91 Cr |
| Advertisement & Sales Promotion | ₹0.69 Cr | ₹1.02 Cr | ₹0.31 Cr | - | ₹0.06 Cr |
| Sales Commissions & Incentives | ₹0.83 Cr | ₹2.27 Cr | ₹1.41 Cr | ₹1.23 Cr | ₹1.05 Cr |
| Freight and Forwarding | ₹9.07 Cr | ₹10 Cr | ₹10 Cr | ₹7.32 Cr | ₹5.86 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹4.86 Cr | ₹3.22 Cr | ₹2.15 Cr | ₹1.46 Cr | ₹2.94 Cr |
| Miscellaneous Expenses | ₹16 Cr | ₹14 Cr | ₹11 Cr | ₹9.96 Cr | ₹14 Cr |
| Bad debts /advances written off | - | - | - | ₹0.01 Cr | ₹1.69 Cr |
| Provision for doubtful debts | ₹1.18 Cr | ₹2.10 Cr | ₹2.03 Cr | ₹1.63 Cr | ₹1.15 Cr |
| Losson disposal of fixed assets(net) | ₹0.01 Cr | ₹0.05 Cr | - | - | - |
| Losson foreign exchange fluctuations | ₹0.40 Cr | - | - | ₹0.43 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹14 Cr | ₹12 Cr | ₹9.38 Cr | ₹7.89 Cr | ₹11 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹924 Cr | ₹905 Cr | ₹759 Cr | ₹507 Cr | ₹610 Cr |
| Operating Profit (Excl OI) | ₹274 Cr | ₹246 Cr | ₹151 Cr | ₹111 Cr | ₹96 Cr |
| Other Income | ₹44 Cr | ₹19 Cr | ₹14 Cr | ₹13 Cr | ₹39 Cr |
| Interest Received | ₹19 Cr | ₹11 Cr | ₹7.35 Cr | ₹5.08 Cr | ₹8.94 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | ₹0.09 Cr | ₹0.05 Cr | ₹1.74 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.74 Cr | ₹0.14 Cr | ₹0.77 Cr | - | ₹0.25 Cr |
| Foreign Exchange Gains | - | ₹1.93 Cr | ₹0.42 Cr | - | ₹2.57 Cr |
| Others | ₹24 Cr | ₹6.28 Cr | ₹5.61 Cr | ₹7.92 Cr | ₹25 Cr |
| Operating Profit | ₹318 Cr | ₹265 Cr | ₹165 Cr | ₹124 Cr | ₹135 Cr |
| Interest | ₹2.07 Cr | ₹2.41 Cr | ₹2.55 Cr | ₹1.69 Cr | ₹2.60 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹2.07 Cr | ₹2.41 Cr | ₹2.55 Cr | ₹1.69 Cr | ₹2.60 Cr |
| PBDT | ₹316 Cr | ₹263 Cr | ₹162 Cr | ₹122 Cr | ₹132 Cr |
| Depreciation | ₹18 Cr | ₹16 Cr | ₹14 Cr | ₹14 Cr | ₹18 Cr |
| Profit Before Taxation & Exceptional Items | ₹298 Cr | ₹246 Cr | ₹148 Cr | ₹108 Cr | ₹114 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹298 Cr | ₹246 Cr | ₹148 Cr | ₹108 Cr | ₹114 Cr |
| Provision for Tax | ₹76 Cr | ₹64 Cr | ₹38 Cr | ₹35 Cr | ₹29 Cr |
| Current Income Tax | ₹80 Cr | ₹64 Cr | ₹38 Cr | ₹30 Cr | ₹29 Cr |
| Deferred Tax | ₹-4.73 Cr | ₹-0.74 Cr | ₹0.61 Cr | ₹-1.48 Cr | ₹1.78 Cr |
| Other taxes | ₹0.10 Cr | ₹-0.03 Cr | ₹-0.74 Cr | ₹7.35 Cr | ₹-1.10 Cr |
| Profit After Tax | ₹222 Cr | ₹183 Cr | ₹110 Cr | ₹72 Cr | ₹85 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹246 Cr | ₹222 Cr | ₹121 Cr | ₹49 Cr | ₹81 Cr |
| Appropriations | ₹469 Cr | ₹404 Cr | ₹231 Cr | ₹121 Cr | ₹166 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹1.93 Cr |
| Other Appropriation | ₹63 Cr | ₹63 Cr | ₹9.47 Cr | - | ₹33 Cr |
| Equity Dividend % | ₹700.00 | ₹500.00 | ₹200.00 | ₹30.00 | ₹280.00 |
| Earnings Per Share | ₹70.45 | ₹57.86 | ₹34.89 | ₹22.92 | ₹26.80 |
| Adjusted EPS | ₹70.45 | ₹57.86 | ₹34.89 | ₹22.92 | ₹26.80 |
Compare Income Statement of peers of INGERSOLLRAND (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INGERSOLLRAND (INDIA) | ₹12,291.0 Cr | -2.8% | -2.9% | -8.8% | Stock Analytics | |
| ELGI EQUIPMENTS | ₹16,002.3 Cr | 7.2% | 3.9% | -21% | Stock Analytics | |
| KSB | ₹13,895.3 Cr | -1.1% | -2.6% | -6.3% | Stock Analytics | |
| SHAKTI PUMPS (INDIA) | ₹9,982.3 Cr | -0.4% | -2.2% | 9.9% | Stock Analytics | |
| KIRLOSKAR PNEUMATIC COMPANY | ₹7,447.1 Cr | -3.1% | -4.9% | -13.8% | Stock Analytics | |
| DYNAMATIC TECHNOLOGIES | ₹5,268.1 Cr | -3% | 12.2% | 6.7% | Stock Analytics | |
INGERSOLLRAND (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INGERSOLLRAND (INDIA) | -2.8% |
-2.9% |
-8.8% |
| SENSEX | 0.7% |
4.7% |
6.1% |
You may also like the below Video Courses