Home > Income Statement > INDSIL HYDRO POWER AND MANGANESE

INDSIL HYDRO POWER AND MANGANESE
Income Statement

INDSIL HYDRO POWER AND MANGANESE is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
AD     Remove this Ad

INDSIL HYDRO POWER AND MANGANESE Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹138 Cr₹201 Cr₹232 Cr₹73 Cr₹534 Cr
     Sales ₹114 Cr₹177 Cr₹208 Cr₹61 Cr₹517 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹24 Cr₹24 Cr₹23 Cr₹12 Cr₹17 Cr
Less: Excise Duty -----
Net Sales ₹117 Cr₹177 Cr₹208 Cr₹61 Cr₹518 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹7.77 Cr₹7.71 Cr₹0.33 Cr₹-5.89 Cr₹-16 Cr
Raw Material Consumed ₹71 Cr₹106 Cr₹115 Cr₹29 Cr₹322 Cr
     Opening Raw Materials ₹90 Cr₹93 Cr₹98 Cr₹226 Cr₹155 Cr
     Purchases Raw Materials ₹69 Cr₹103 Cr₹111 Cr₹-99 Cr₹393 Cr
     Closing Raw Materials ₹88 Cr₹90 Cr₹93 Cr₹98 Cr₹226 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹19 Cr₹24 Cr₹30 Cr₹11 Cr₹155 Cr
     Electricity & Power ₹19 Cr₹24 Cr₹30 Cr₹11 Cr₹155 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹12 Cr₹13 Cr₹13 Cr₹8.16 Cr₹37 Cr
     Salaries, Wages & Bonus ₹11 Cr₹12 Cr₹11 Cr₹7.36 Cr₹36 Cr
     Contributions to EPF & Pension Funds ₹0.44 Cr₹0.51 Cr₹0.44 Cr₹0.33 Cr₹0.60 Cr
     Workmen and Staff Welfare Expenses ₹0.31 Cr₹0.29 Cr₹0.37 Cr₹0.19 Cr₹0.45 Cr
     Other Employees Cost ₹0.56 Cr₹0.21 Cr₹0.55 Cr₹0.28 Cr₹0.22 Cr
Other Manufacturing Expenses ₹4.50 Cr₹6.27 Cr₹8.61 Cr₹2.57 Cr₹9.56 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.15 Cr₹1.38 Cr₹4.39 Cr₹0.64 Cr₹1.11 Cr
     Packing Material Consumed ₹3.35 Cr₹4.83 Cr₹3.72 Cr₹1.31 Cr₹2.82 Cr
     Other Mfg Exp ₹0.00 Cr₹0.06 Cr₹0.51 Cr₹0.62 Cr₹5.63 Cr
General and Administration Expenses ₹2.36 Cr₹2.61 Cr₹2.84 Cr₹2.07 Cr₹8.64 Cr
     Rent , Rates & Taxes ₹0.37 Cr₹0.37 Cr₹0.25 Cr₹0.14 Cr₹1.77 Cr
     Insurance ₹0.29 Cr₹0.29 Cr₹0.23 Cr₹0.26 Cr₹1.19 Cr
     Printing and stationery ₹0.03 Cr₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.10 Cr
     Professional and legal fees ₹0.86 Cr₹0.89 Cr₹0.90 Cr₹0.67 Cr₹3.12 Cr
     Traveling and conveyance ₹0.13 Cr₹0.28 Cr₹0.13 Cr₹0.12 Cr₹0.71 Cr
     Other Administration ₹0.69 Cr₹0.75 Cr₹1.31 Cr₹0.84 Cr₹1.76 Cr
Selling and Distribution Expenses ₹0.22 Cr₹0.04 Cr₹0.31 Cr₹0.61 Cr₹11 Cr
     Advertisement & Sales Promotion ----₹0.00 Cr
     Sales Commissions & Incentives ₹0.22 Cr₹0.04 Cr₹0.31 Cr₹0.61 Cr₹2.93 Cr
     Freight and Forwarding ----₹8.19 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.54 Cr₹0.63 Cr₹3.88 Cr₹0.80 Cr₹2.14 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.00 Cr---
     Losson foreign exchange fluctuations --₹0.20 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.54 Cr₹0.63 Cr₹3.69 Cr₹0.80 Cr₹2.14 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹118 Cr₹160 Cr₹174 Cr₹49 Cr₹529 Cr
Operating Profit (Excl OI) ₹-1.52 Cr₹17 Cr₹34 Cr₹12 Cr₹-11 Cr
Other Income ₹8.44 Cr₹2.36 Cr₹12 Cr₹2.44 Cr₹14 Cr
     Interest Received ₹6.71 Cr₹0.41 Cr₹0.01 Cr₹0.38 Cr₹0.40 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.81 Cr₹0.02 Cr₹9.92 Cr-₹0.93 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ---₹0.24 Cr₹0.56 Cr
     Others ₹0.92 Cr₹1.94 Cr₹2.14 Cr₹1.83 Cr₹12 Cr
Operating Profit ₹6.92 Cr₹19 Cr₹46 Cr₹14 Cr₹2.36 Cr
Interest ₹12 Cr₹14 Cr₹16 Cr₹20 Cr₹37 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.18 Cr₹0.04 Cr₹0.20 Cr₹0.49 Cr₹17 Cr
     Other Interest ₹12 Cr₹14 Cr₹16 Cr₹19 Cr₹20 Cr
PBDT ₹-4.88 Cr₹5.65 Cr₹30 Cr₹-5.03 Cr₹-35 Cr
Depreciation ₹3.44 Cr₹4.21 Cr₹5.09 Cr₹6.92 Cr₹29 Cr
Profit Before Taxation & Exceptional Items ₹-8.32 Cr₹1.45 Cr₹25 Cr₹-12 Cr₹-64 Cr
Exceptional Income / Expenses ---₹-29 Cr-
Profit Before Tax ₹-9.31 Cr₹-2.34 Cr₹88 Cr₹-41 Cr₹-64 Cr
Provision for Tax ₹0.65 Cr₹6.70 Cr₹-7.30 Cr₹-3.52 Cr₹-1.07 Cr
     Current Income Tax -----
     Deferred Tax ₹0.65 Cr₹-0.56 Cr₹-7.30 Cr₹-3.52 Cr₹-1.07 Cr
     Other taxes -₹7.26 Cr---
Profit After Tax ₹-9.96 Cr₹-9.04 Cr₹96 Cr₹-38 Cr₹-63 Cr
Extra items -----
Minority Interest ----₹21 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-9.96 Cr₹-9.04 Cr₹96 Cr₹-38 Cr₹-42 Cr
Adjustments to PAT -----
Profit Balance B/F ₹51 Cr₹68 Cr₹2.43 Cr₹84 Cr₹132 Cr
Appropriations ₹41 Cr₹59 Cr₹98 Cr₹47 Cr₹90 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.06 Cr₹7.03 Cr₹29 Cr₹44 Cr-
Equity Dividend % -----
Earnings Per Share ₹-4.02₹-3.58₹34.17₹-13.51₹-17.28
Adjusted EPS ₹-4.02₹-3.58₹34.17₹-13.51₹-17.28

Compare Income Statement of peers of INDSIL HYDRO POWER AND MANGANESE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INDSIL HYDRO POWER AND MANGANESE ₹115.6 Cr -0.7% -4.7% -12.1% Stock Analytics
INDIAN METALS & FERRO ALLOYS ₹7,796.9 Cr 7.6% 17.6% 100.5% Stock Analytics
MAITHAN ALLOYS ₹3,047.5 Cr 0.1% 8% 9.5% Stock Analytics
NAGPUR POWER & INDUSTRIES ₹199.3 Cr 0.6% 6.2% 14.8% Stock Analytics
SHYAM CENTURY FERROUS ₹117.8 Cr 3.4% -8% -45.1% Stock Analytics


INDSIL HYDRO POWER AND MANGANESE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INDSIL HYDRO POWER AND MANGANESE

-0.7%

-4.7%

-12.1%

SENSEX

0.5%

0.8%

7.2%


You may also like the below Video Courses