Home > Income Statement > INDSIL HYDRO POWER AND MANGANESE

INDSIL HYDRO POWER AND MANGANESE
Income Statement

INDSIL HYDRO POWER AND MANGANESE is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for INDSIL HYDRO POWER AND MANGANESE
Please provide your vote to see the results

INDSIL HYDRO POWER AND MANGANESE Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹201 Cr₹232 Cr₹73 Cr₹53,408,063 Cr₹710 Cr
     Sales ₹177 Cr₹208 Cr₹61 Cr₹51,719,739 Cr₹684 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹24 Cr₹23 Cr₹12 Cr₹1,688,324 Cr₹26 Cr
Less: Excise Duty -----
Net Sales ₹177 Cr₹208 Cr₹61 Cr₹51,765,588 Cr₹686 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹7.71 Cr₹0.33 Cr₹-5.89 Cr₹-1,610,356 Cr₹-26 Cr
Raw Material Consumed ₹106 Cr₹115 Cr₹29 Cr₹32,153,367 Cr₹405 Cr
     Opening Raw Materials ₹93 Cr₹98 Cr₹226 Cr₹15,495,222 Cr₹161 Cr
     Purchases Raw Materials ₹103 Cr₹111 Cr₹-99 Cr₹39,260,630 Cr₹378 Cr
     Closing Raw Materials ₹90 Cr₹93 Cr₹98 Cr₹22,602,485 Cr₹155 Cr
     Other Direct Purchases / Brought in cost ----₹21 Cr
     Other raw material cost -----
Power & Fuel Cost ₹24 Cr₹30 Cr₹11 Cr₹15,470,093 Cr₹127 Cr
     Electricity & Power ₹24 Cr₹30 Cr₹11 Cr₹15,470,093 Cr₹127 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹13 Cr₹13 Cr₹8.16 Cr₹3,731,378 Cr₹31 Cr
     Salaries, Wages & Bonus ₹12 Cr₹11 Cr₹7.36 Cr₹3,605,106 Cr₹28 Cr
     Contributions to EPF & Pension Funds ₹0.51 Cr₹0.44 Cr₹0.33 Cr₹59,653 Cr₹0.68 Cr
     Workmen and Staff Welfare Expenses ₹0.29 Cr₹0.37 Cr₹0.19 Cr₹44,585 Cr₹2.34 Cr
     Other Employees Cost ₹0.21 Cr₹0.55 Cr₹0.28 Cr₹22,033 Cr₹0.11 Cr
Other Manufacturing Expenses ₹6.27 Cr₹8.61 Cr₹2.57 Cr₹955,550 Cr₹35 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ----₹4.32 Cr
     Repairs and Maintenance ₹1.38 Cr₹4.39 Cr₹0.64 Cr₹110,574 Cr₹12 Cr
     Packing Material Consumed ₹4.83 Cr₹3.72 Cr₹1.31 Cr₹281,672 Cr₹4.71 Cr
     Other Mfg Exp ₹0.06 Cr₹0.51 Cr₹0.62 Cr₹563,304 Cr₹15 Cr
General and Administration Expenses ₹2.61 Cr₹2.84 Cr₹2.07 Cr₹863,710 Cr₹18 Cr
     Rent , Rates & Taxes ₹0.37 Cr₹0.25 Cr₹0.14 Cr₹176,625 Cr₹6.56 Cr
     Insurance ₹0.29 Cr₹0.23 Cr₹0.26 Cr₹119,185 Cr₹1.86 Cr
     Printing and stationery ₹0.04 Cr₹0.03 Cr₹0.03 Cr₹9,855 Cr₹0.18 Cr
     Professional and legal fees ₹0.89 Cr₹0.90 Cr₹0.67 Cr₹311,878 Cr₹2.09 Cr
     Traveling and conveyance ₹0.28 Cr₹0.13 Cr₹0.12 Cr₹70,687 Cr₹1.17 Cr
     Other Administration ₹0.75 Cr₹1.31 Cr₹0.84 Cr₹175,481 Cr₹5.71 Cr
Selling and Distribution Expenses ₹0.04 Cr₹0.31 Cr₹0.61 Cr₹1,111,802 Cr₹18 Cr
     Advertisement & Sales Promotion ---₹243 Cr₹0.32 Cr
     Sales Commissions & Incentives ₹0.04 Cr₹0.31 Cr₹0.61 Cr₹292,510 Cr₹2.29 Cr
     Freight and Forwarding ---₹819,049 Cr₹16 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.63 Cr₹3.88 Cr₹0.80 Cr₹213,622 Cr₹1.41 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.00 Cr---₹0.00 Cr
     Losson foreign exchange fluctuations -₹0.20 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.63 Cr₹3.69 Cr₹0.80 Cr₹213,622 Cr₹1.40 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹160 Cr₹174 Cr₹49 Cr₹52,889,166 Cr₹610 Cr
Operating Profit (Excl OI) ₹17 Cr₹34 Cr₹12 Cr₹-1,123,577 Cr₹76 Cr
Other Income ₹2.36 Cr₹12 Cr₹2.44 Cr₹1,359,180 Cr₹7.57 Cr
     Interest Received ₹0.41 Cr₹0.01 Cr₹0.38 Cr₹39,830 Cr₹0.85 Cr
     Dividend Received ----₹3.30 Cr
     Profit on sale of Fixed Assets ₹0.02 Cr₹9.92 Cr-₹92,667 Cr₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains --₹0.24 Cr₹56,040 Cr₹0.80 Cr
     Others ₹1.94 Cr₹2.14 Cr₹1.83 Cr₹1,170,643 Cr₹2.62 Cr
Operating Profit ₹19 Cr₹46 Cr₹14 Cr₹235,603 Cr₹83 Cr
Interest ₹14 Cr₹16 Cr₹20 Cr₹3,738,909 Cr₹33 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.04 Cr₹0.20 Cr₹0.49 Cr₹1,743,565 Cr₹1.93 Cr
     Other Interest ₹14 Cr₹16 Cr₹19 Cr₹1,995,344 Cr₹31 Cr
PBDT ₹5.65 Cr₹30 Cr₹-5.03 Cr₹-3,503,306 Cr₹50 Cr
Depreciation ₹4.21 Cr₹5.09 Cr₹6.92 Cr₹2,924,236 Cr₹30 Cr
Profit Before Taxation & Exceptional Items ₹1.45 Cr₹25 Cr₹-12 Cr₹-6,427,542 Cr₹20 Cr
Exceptional Income / Expenses --₹-29 Cr--
Profit Before Tax ₹-2.34 Cr₹88 Cr₹-41 Cr₹-6,427,542 Cr₹20 Cr
Provision for Tax ₹6.70 Cr₹-7.30 Cr₹-3.52 Cr₹-107,258 Cr₹2.72 Cr
     Current Income Tax ----₹0.56 Cr
     Deferred Tax ₹-0.56 Cr₹-7.30 Cr₹-3.52 Cr₹-107,258 Cr₹2.16 Cr
     Other taxes ₹7.26 Cr----
Profit After Tax ₹-9.04 Cr₹96 Cr₹-38 Cr₹-6,320,284 Cr₹17 Cr
Extra items -----
Minority Interest ---₹2,088,379 Cr₹-8.70 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-9.04 Cr₹96 Cr₹-38 Cr₹-4,231,904 Cr₹8.77 Cr
Adjustments to PAT -----
Profit Balance B/F ₹68 Cr₹2.43 Cr₹84 Cr₹13,227,169 Cr₹135 Cr
Appropriations ₹59 Cr₹98 Cr₹47 Cr₹8,995,264 Cr₹144 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹7.03 Cr₹29 Cr₹44 Cr-₹11 Cr
Equity Dividend % -----
Earnings Per Share ₹-3.58₹34.17₹-13.51₹-17.28₹2.89
Adjusted EPS ₹-3.58₹34.17₹-13.51₹-17.28₹2.89

Compare Income Statement of peers of INDSIL HYDRO POWER AND MANGANESE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INDSIL HYDRO POWER AND MANGANESE ₹126.0 Cr -0.8% 16.2% -12.9% Stock Analytics
INDIAN METALS & FERRO ALLOYS ₹3,264.0 Cr -6.2% -3.9% -13% Stock Analytics
MAITHAN ALLOYS ₹2,774.0 Cr -3.1% 3.7% -17.7% Stock Analytics
SHYAM CENTURY FERROUS ₹181.0 Cr -0.8% 14% -55.4% Stock Analytics
NAGPUR POWER & INDUSTRIES ₹155.4 Cr -6.3% 7.9% -13.8% Stock Analytics


INDSIL HYDRO POWER AND MANGANESE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INDSIL HYDRO POWER AND MANGANESE

-0.8%

16.2%

-12.9%

SENSEX

0.9%

3%

8.9%


You may also like the below Video Courses