Home > Income Statement > INDSIL HYDRO POWER AND MANGANESE

INDSIL HYDRO POWER AND MANGANESE
Income Statement

COMMUNITY POLL
for INDSIL HYDRO POWER AND MANGANESE
Please provide your vote to see the results

INDSIL HYDRO POWER AND MANGANESE Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹201 Cr₹232 Cr₹73 Cr₹534 Cr₹710 Cr
     Sales ₹177 Cr₹208 Cr₹61 Cr₹517 Cr₹684 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹24 Cr₹23 Cr₹12 Cr₹17 Cr₹26 Cr
Less: Excise Duty -----
Net Sales ₹177 Cr₹208 Cr₹61 Cr₹518 Cr₹686 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹7.71 Cr₹0.33 Cr₹-5.89 Cr₹-16 Cr₹-26 Cr
Raw Material Consumed ₹106 Cr₹115 Cr₹29 Cr₹322 Cr₹405 Cr
     Opening Raw Materials ₹93 Cr₹98 Cr₹226 Cr₹155 Cr₹161 Cr
     Purchases Raw Materials ₹103 Cr₹111 Cr₹-99 Cr₹393 Cr₹378 Cr
     Closing Raw Materials ₹90 Cr₹93 Cr₹98 Cr₹226 Cr₹155 Cr
     Other Direct Purchases / Brought in cost ----₹21 Cr
     Other raw material cost -----
Power & Fuel Cost ₹24 Cr₹30 Cr₹11 Cr₹155 Cr₹127 Cr
     Electricity & Power ₹24 Cr₹30 Cr₹11 Cr₹155 Cr₹127 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹13 Cr₹13 Cr₹8.16 Cr₹37 Cr₹31 Cr
     Salaries, Wages & Bonus ₹12 Cr₹11 Cr₹7.36 Cr₹36 Cr₹28 Cr
     Contributions to EPF & Pension Funds ₹0.51 Cr₹0.44 Cr₹0.33 Cr₹0.60 Cr₹0.68 Cr
     Workmen and Staff Welfare Expenses ₹0.29 Cr₹0.37 Cr₹0.19 Cr₹0.45 Cr₹2.34 Cr
     Other Employees Cost ₹0.21 Cr₹0.55 Cr₹0.28 Cr₹0.22 Cr₹0.11 Cr
Other Manufacturing Expenses ₹6.27 Cr₹8.61 Cr₹2.57 Cr₹9.56 Cr₹35 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ----₹4.32 Cr
     Repairs and Maintenance ₹1.38 Cr₹4.39 Cr₹0.64 Cr₹1.11 Cr₹12 Cr
     Packing Material Consumed ₹4.83 Cr₹3.72 Cr₹1.31 Cr₹2.82 Cr₹4.71 Cr
     Other Mfg Exp ₹0.06 Cr₹0.51 Cr₹0.62 Cr₹5.63 Cr₹15 Cr
General and Administration Expenses ₹2.61 Cr₹2.84 Cr₹2.07 Cr₹8.64 Cr₹18 Cr
     Rent , Rates & Taxes ₹0.37 Cr₹0.25 Cr₹0.14 Cr₹1.77 Cr₹6.56 Cr
     Insurance ₹0.29 Cr₹0.23 Cr₹0.26 Cr₹1.19 Cr₹1.86 Cr
     Printing and stationery ₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.10 Cr₹0.18 Cr
     Professional and legal fees ₹0.89 Cr₹0.90 Cr₹0.67 Cr₹3.12 Cr₹2.09 Cr
     Traveling and conveyance ₹0.28 Cr₹0.13 Cr₹0.12 Cr₹0.71 Cr₹1.17 Cr
     Other Administration ₹1.03 Cr₹1.44 Cr₹0.96 Cr₹2.46 Cr₹6.88 Cr
Selling and Distribution Expenses ₹0.04 Cr₹0.31 Cr₹0.61 Cr₹11 Cr₹18 Cr
     Advertisement & Sales Promotion ---₹0.00 Cr₹0.32 Cr
     Sales Commissions & Incentives ₹0.04 Cr₹0.31 Cr₹0.61 Cr₹2.93 Cr₹2.29 Cr
     Freight and Forwarding ---₹8.19 Cr₹16 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.63 Cr₹3.88 Cr₹0.80 Cr₹2.14 Cr₹1.41 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ----₹0.00 Cr
     Losson foreign exchange fluctuations -₹0.20 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.63 Cr₹3.69 Cr₹0.80 Cr₹2.14 Cr₹1.40 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹160 Cr₹174 Cr₹49 Cr₹529 Cr₹610 Cr
Operating Profit (Excl OI) ₹17 Cr₹34 Cr₹12 Cr₹-11 Cr₹76 Cr
Other Income ₹2.36 Cr₹12 Cr₹2.44 Cr₹14 Cr₹7.57 Cr
     Interest Received ₹0.41 Cr₹0.01 Cr₹0.38 Cr₹0.40 Cr₹0.85 Cr
     Dividend Received ----₹3.30 Cr
     Profit on sale of Fixed Assets ₹0.02 Cr₹9.92 Cr-₹0.93 Cr₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains --₹0.24 Cr₹0.56 Cr₹0.80 Cr
     Others ₹1.94 Cr₹2.14 Cr₹1.83 Cr₹12 Cr₹2.62 Cr
Operating Profit ₹19 Cr₹46 Cr₹14 Cr₹2.36 Cr₹83 Cr
Interest ₹14 Cr₹16 Cr₹20 Cr₹37 Cr₹33 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.04 Cr₹0.20 Cr₹0.49 Cr₹17 Cr₹1.93 Cr
     Other Interest ₹14 Cr₹16 Cr₹19 Cr₹20 Cr₹31 Cr
PBDT ₹5.65 Cr₹30 Cr₹-5.03 Cr₹-35 Cr₹50 Cr
Depreciation ₹4.21 Cr₹5.09 Cr₹6.92 Cr₹29 Cr₹30 Cr
Profit Before Taxation & Exceptional Items ₹1.45 Cr₹25 Cr₹-12 Cr₹-64 Cr₹20 Cr
Exceptional Income / Expenses --₹-29 Cr--
Profit Before Tax ₹-2.34 Cr₹88 Cr₹-41 Cr₹-64 Cr₹20 Cr
Provision for Tax ₹6.70 Cr₹-7.30 Cr₹-3.52 Cr₹-1.07 Cr₹2.72 Cr
     Current Income Tax ----₹0.56 Cr
     Deferred Tax ₹-0.56 Cr₹-7.30 Cr₹-3.52 Cr₹-1.07 Cr₹2.16 Cr
     Other taxes ₹6.70 Cr₹-7.30 Cr₹-3.52 Cr₹-1.07 Cr-
Profit After Tax ₹-9.04 Cr₹96 Cr₹-38 Cr₹-63 Cr₹17 Cr
Extra items -----
Minority Interest ---₹21 Cr₹-8.70 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-9.04 Cr₹96 Cr₹-38 Cr₹-42 Cr₹8.77 Cr
Adjustments to PAT -----
Profit Balance B/F ₹68 Cr₹2.43 Cr₹84 Cr₹132 Cr₹135 Cr
Appropriations ₹59 Cr₹98 Cr₹47 Cr₹90 Cr₹144 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹7.03 Cr₹29 Cr₹44 Cr-₹11 Cr
Equity Dividend % -----
Earnings Per Share ₹-3.58₹34.17₹-13.51₹-17.28₹2.89
Adjusted EPS ₹-3.58₹34.17₹-13.51₹-17.28₹2.89

Compare Income Statement of peers of INDSIL HYDRO POWER AND MANGANESE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INDSIL HYDRO POWER AND MANGANESE ₹137.1 Cr 1.3% -22.8% 41.6% Stock Analytics
INDIAN METALS & FERRO ALLOYS ₹3,643.0 Cr 13.4% 0.2% 95.5% Stock Analytics
MAITHAN ALLOYS ₹3,300.5 Cr 1.3% -12% 14.8% Stock Analytics
SHYAM CENTURY FERROUS ₹403.1 Cr -1.5% -22.9% 5.1% Stock Analytics
NAGPUR POWER & INDUSTRIES ₹184.1 Cr -1.5% -8.8% 43.3% Stock Analytics
FACOR ALLOYS ₹156.8 Cr 0.5% -22.6% 8.7% Stock Analytics


INDSIL HYDRO POWER AND MANGANESE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INDSIL HYDRO POWER AND MANGANESE

1.3%

-22.8%

41.6%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses