INDRAYANI BIOTECH
|
INDRAYANI BIOTECH Last 5 Year Income Statement History
[Consolidated]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹166 Cr | ₹163 Cr | ₹62 Cr | ₹21 Cr | ₹50 Cr |
| Sales | ₹161 Cr | ₹158 Cr | ₹58 Cr | ₹21 Cr | ₹50 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹4.89 Cr | ₹5.17 Cr | ₹3.58 Cr | ₹0.08 Cr | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹166 Cr | ₹163 Cr | ₹62 Cr | ₹21 Cr | ₹50 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | ₹-1.28 Cr |
| Raw Material Consumed | ₹97 Cr | ₹102 Cr | ₹41 Cr | ₹16 Cr | ₹34 Cr |
| Opening Raw Materials | ₹2.31 Cr | ₹1.14 Cr | ₹0.68 Cr | ₹3.80 Cr | ₹8.52 Cr |
| Purchases Raw Materials | ₹96 Cr | ₹103 Cr | ₹42 Cr | ₹13 Cr | ₹29 Cr |
| Closing Raw Materials | ₹1.42 Cr | ₹2.31 Cr | ₹1.14 Cr | ₹0.68 Cr | ₹3.80 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | ₹0.50 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹6.70 Cr | ₹6.08 Cr | ₹0.34 Cr | ₹0.33 Cr | ₹0.48 Cr |
| Electricity & Power | ₹6.70 Cr | ₹6.08 Cr | ₹0.34 Cr | ₹0.33 Cr | ₹0.48 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹23 Cr | ₹23 Cr | ₹9.58 Cr | ₹5.39 Cr | ₹11 Cr |
| Salaries, Wages & Bonus | ₹21 Cr | ₹21 Cr | ₹8.19 Cr | ₹4.68 Cr | ₹9.06 Cr |
| Contributions to EPF & Pension Funds | ₹1.35 Cr | ₹0.96 Cr | ₹0.59 Cr | ₹0.34 Cr | ₹1.12 Cr |
| Workmen and Staff Welfare Expenses | ₹1.03 Cr | ₹1.05 Cr | ₹0.81 Cr | ₹0.37 Cr | ₹0.63 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | - | - | - | - | ₹0.46 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | ₹0.46 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | - | - | - | - | - |
| General and Administration Expenses | ₹5.45 Cr | ₹7.15 Cr | ₹1.94 Cr | ₹2.84 Cr | ₹1.87 Cr |
| Rent , Rates & Taxes | ₹1.49 Cr | ₹1.47 Cr | ₹0.51 Cr | ₹1.13 Cr | ₹0.80 Cr |
| Insurance | ₹0.10 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.06 Cr |
| Printing and stationery | ₹0.09 Cr | ₹0.12 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.06 Cr |
| Professional and legal fees | ₹0.64 Cr | ₹2.70 Cr | ₹0.18 Cr | ₹0.30 Cr | ₹0.06 Cr |
| Traveling and conveyance | ₹0.56 Cr | ₹0.37 Cr | ₹0.13 Cr | ₹0.39 Cr | ₹0.27 Cr |
| Other Administration | ₹2.56 Cr | ₹2.42 Cr | ₹1.06 Cr | ₹0.94 Cr | ₹0.63 Cr |
| Selling and Distribution Expenses | ₹2.57 Cr | ₹2.32 Cr | ₹1.12 Cr | ₹1.06 Cr | ₹0.77 Cr |
| Advertisement & Sales Promotion | ₹0.82 Cr | ₹0.89 Cr | ₹0.17 Cr | ₹0.32 Cr | ₹0.09 Cr |
| Sales Commissions & Incentives | ₹0.06 Cr | ₹0.17 Cr | ₹0.00 Cr | ₹0.01 Cr | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹1.69 Cr | ₹1.27 Cr | ₹0.95 Cr | ₹0.73 Cr | ₹0.67 Cr |
| Miscellaneous Expenses | ₹7.66 Cr | ₹4.85 Cr | ₹0.76 Cr | ₹0.64 Cr | ₹0.27 Cr |
| Bad debts /advances written off | - | - | - | ₹0.49 Cr | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹7.66 Cr | ₹4.85 Cr | ₹0.76 Cr | ₹0.15 Cr | ₹0.27 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹143 Cr | ₹146 Cr | ₹55 Cr | ₹26 Cr | ₹47 Cr |
| Operating Profit (Excl OI) | ₹24 Cr | ₹17 Cr | ₹6.78 Cr | ₹-4.94 Cr | ₹2.78 Cr |
| Other Income | ₹1.22 Cr | ₹4.49 Cr | ₹0.22 Cr | ₹0.27 Cr | ₹0.20 Cr |
| Interest Received | ₹0.16 Cr | ₹2.61 Cr | ₹0.10 Cr | ₹0.14 Cr | ₹0.07 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹1.06 Cr | ₹1.88 Cr | ₹0.12 Cr | ₹0.13 Cr | ₹0.13 Cr |
| Operating Profit | ₹25 Cr | ₹22 Cr | ₹7.00 Cr | ₹-4.68 Cr | ₹2.97 Cr |
| Interest | ₹10 Cr | ₹5.64 Cr | ₹1.89 Cr | ₹1.97 Cr | ₹1.15 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹9.88 Cr | ₹5.00 Cr | ₹1.83 Cr | ₹1.91 Cr | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.21 Cr | ₹0.64 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹1.10 Cr |
| Other Interest | - | - | - | - | ₹0.05 Cr |
| PBDT | ₹15 Cr | ₹16 Cr | ₹5.11 Cr | ₹-6.65 Cr | ₹1.82 Cr |
| Depreciation | ₹3.80 Cr | ₹3.35 Cr | ₹0.66 Cr | ₹0.46 Cr | ₹1.01 Cr |
| Profit Before Taxation & Exceptional Items | ₹11 Cr | ₹13 Cr | ₹4.45 Cr | ₹-7.11 Cr | ₹0.81 Cr |
| Exceptional Income / Expenses | - | ₹-0.50 Cr | - | ₹-4.11 Cr | - |
| Profit Before Tax | ₹11 Cr | ₹12 Cr | ₹4.44 Cr | ₹-11 Cr | ₹0.81 Cr |
| Provision for Tax | ₹0.55 Cr | ₹0.38 Cr | - | - | - |
| Current Income Tax | ₹0.62 Cr | ₹0.20 Cr | - | - | - |
| Deferred Tax | ₹-0.07 Cr | ₹0.18 Cr | - | - | - |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹10 Cr | ₹12 Cr | ₹4.44 Cr | ₹-11 Cr | ₹0.81 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-4.06 Cr | ₹-3.19 Cr | - | ₹0.09 Cr | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹6.37 Cr | ₹8.74 Cr | ₹4.44 Cr | ₹-11 Cr | ₹0.81 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-1.34 Cr | ₹-10 Cr | ₹-15 Cr | ₹-3.39 Cr | ₹-4.20 Cr |
| Appropriations | ₹5.03 Cr | ₹-1.34 Cr | ₹-10 Cr | ₹-15 Cr | ₹-3.39 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.14 Cr | - | ₹0.00 Cr | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹1.40 | ₹2.55 | ₹1.30 | ₹-3.25 | ₹2.22 |
| Adjusted EPS | ₹1.40 | ₹2.55 | ₹1.30 | ₹-3.25 | ₹2.22 |
Compare Income Statement of peers of INDRAYANI BIOTECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INDRAYANI BIOTECH | ₹64.2 Cr | 0.5% | 14.2% | -62.1% | Stock Analytics | |
| No other companies found in this Industry | ||||||
INDRAYANI BIOTECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INDRAYANI BIOTECH | 0.5% |
14.2% |
-62.1% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses